-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, JRzQ9RQgeBQz5So0rFt9TgxKLRo2qVz2a76zptP+DTRu2qSLhpu/UF6j6mQkjinG fIpPUwJO5rBwEKlYxB4Rog== 0000351817-09-000027.txt : 20090803 0000351817-09-000027.hdr.sgml : 20090801 20090803160442 ACCESSION NUMBER: 0000351817-09-000027 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090803 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090803 DATE AS OF CHANGE: 20090803 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SWIFT ENERGY CO CENTRAL INDEX KEY: 0000351817 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 203940661 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08754 FILM NUMBER: 09980295 BUSINESS ADDRESS: STREET 1: 16825 NORTHCHASE DR STE 400 CITY: HOUSTON STATE: TX ZIP: 77060 BUSINESS PHONE: 2818742700 MAIL ADDRESS: STREET 1: 16825 NORTHCHASE DRIVE STREET 2: SUITE 400 CITY: HOUSTON STATE: TX ZIP: 77060 8-K 1 sfy_8k-08032009.htm FORM 8-K sfy_8k-08032009.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report (or Date of Earliest Event Reported):  August 3, 2009


SWIFT ENERGY COMPANY
(Exact name of Registrant as specified in its charter)

Texas
1-8754
20-3940661
(State or other jurisdiction
of incorporation)
(Commission File Number)
(IRS Employer
Identification No.)

16825 Northchase Drive, Suite 400
Houston, Texas 77060
(Address of principal executive offices)

(281) 874-2700
(Registrant’s telephone number)

Not Applicable
(Former Name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



 
 

 


 
Item 2.02.                                Results of Operations and Financial Condition
 
In a news release on August 3, 2009, Swift Energy Company announced preliminary unaudited financial results for the second quarter of 2009, provided updated 2009 guidance and reported that certain of its officers will discuss such financial results in a conference call to be held at 4:30 p.m. (CDT) on that date.  As provided in General Instruction B.2 to Form 8-K, the information furnished in this Item 2.02 and in Exhibit 99.1 hereto shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing with the Securities and Exchange Commission, except as shall be expressly provided by specific reference in such filing.

 
 
Item 9.01.                                Financial Statements and Exhibits
 
(d) Exhibit.
 
Exhibit
Number
 
Description
     
99
 
Swift Energy Company press release dated August 3, 2009.
     

 
2

 

SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Date:  August 3, 2009

     
Swift Energy Company
       
By: 
 
 
/s/ Bruce H. Vincent
         
Bruce H. Vincent
President


 
3

 

EXHIBIT INDEX
 

Exhibit
Number
 
Description
     
99
 
Swift Energy Company press release dated August 3, 2009.
     


 
4

 

EX-99 2 sfy_ex991-08032009.htm EXHIBIT 99 sfy_ex991-08032009.htm
 SWIFT ENERGY COMPANY
N E W S


FOR IMMEDIATE RELEASE
COMPANY CONTACT
Paul Vincent
Manager of Investor Relations
(281) 874-2700, (800) 777-2412
 

SWIFT ENERGY ANNOUNCES SECOND QUARTER 2009 RESULTS AND RESCHEDULED EARNINGS CONFERENCE CALL


HOUSTON, August 3, 2009 – Swift Energy Company (NYSE: SFY) announced today a loss from continuing operations for the second quarter of 2009 of $2.2 million, or $0.07 per diluted share, a decrease of 103% when compared to $83.2 million of income from continuing operations for the second quarter 2008, or $2.62 per diluted share.  (The production, revenue, expense, cash flow and income information reported for the second quarter 2009 are the results of continuing operations of Swift Energy.)
 
The Company also announced that it will conduct its live quarterly conference call this afternoon at 4:30 p.m. CDT to discuss second quarter 2009 financial results.  This is a rescheduled timing of Swift Energy’s normal quarterly conference call, which had previously been scheduled for this Thursday, August 6, 2009, at 9:00 a.m. CDT.  Call-in details are provided later in this release.
 
Adjusted cash flow (cash flow before working capital changes, a non-GAAP measure - see page 6 for reconciliation to the GAAP measure) for the second quarter 2009 decreased 77% to $42.4 million, or $1.36 per diluted share, compared to $184.4 million, or $5.95 per diluted share, for the second quarter 2008.
 
Swift Energy produced 2.26 million barrels of oil equivalent (“MMBoe”) during the second quarter of 2009, which is a 16% decrease compared to second quarter 2008 production of 2.69 MMBoe and a 5% decrease compared to first quarter 2009 production.
 
Terry Swift, Chief Executive Officer of Swift Energy, commented, “We are pleased to report financial and operational results for the second quarter of 2009 at or above the high end of our previously announced guidance ranges.  These results stem from the exceptional effort and focus of everyone in the organization.  Although the economic environment has remained volatile, Swift Energy has used the first six months of 2009 to streamline its operations and high grade its extensive drilling inventory across all of its core areas.  The Company has also established a significant acreage position in the Eagle Ford shale and Olmos tight sand resource plays of South Texas.
 
“Recently, we completed drilling the first horizontal Olmos well of our 2009 program in the AWP field and will soon begin drilling the second well of this program.  We are preparing to drill our first horizontal Eagle Ford shale well in South Texas and evaluating joint venture drilling programs that would accelerate the development of this acreage.  As activity in South Texas progresses and the commodity price environment improves, we see the opportunity to increase activity levels in this and other areas during the second half of 2009 as well.
 

--more--
 
 

 

“To ensure that Swift Energy enters 2010 with an emphasis on growing reserves and production, we are raising our 2009 capital budget from $125 - $150 million to $160 - $180 million.  Additional spending will be directed towards growing oil production in Lake Washington through a recompletion and shallow and intermediate drilling program targeting our proved undeveloped, probable and possible inventory, expanding our horizontal drilling operations in the Olmos formation in the AWP field, commencing horizontal drilling operations in the Eagle Ford shale formation and drilling oil wells in the northern portion of the AWP field.  We expect this increase in activity will deliver a net daily production rate into the range of 24,000 – 26,000 barrels of oil equivalent by year end 2009.”
 
Revenues and Expenses
 
Total revenues for the second quarter of 2009 decreased 68% to $82.9 million from the $262.7 million generated in the second quarter of 2008, primarily attributable to lower commodity prices.
 
Depreciation, depletion and amortization expense (“DD&A”) of $17.90 per barrel of oil equivalent (“Boe”) in the second quarter 2009 decreased from $21.26 per Boe of DD&A in the comparable period in 2008, primarily as a result of a lower depletable base, lower production and lower future development costs.  Lease operating expenses, before severance and ad valorem taxes, were $8.34 per Boe in the second quarter of 2009, a decrease of 21% compared to costs of $10.61 per Boe in the second quarter of 2008.  The decrease in lease operating expenses was predominantly due to the continuation of cost reduction initiatives, including lower costs for contract field labor and for workovers, along with decreased natural gas processing, plant operating expenses and other non-operated costs.  Severance and ad valorem taxes were down appreciably to $4.39 per Boe from $9.97 per Boe in the comparable period due to lower commodity prices.
 
General and administrative expenses decreased to $3.36 per Boe during the second quarter of 2009 from $3.82 per Boe in the same period in 2008 as a result of reduced staffing levels and other cost reduction initiatives.  Interest expense increased to $3.46 per Boe in the second quarter of 2009 compared to $3.06 per Boe for the same period in 2008 due to higher borrowings through the Company’s credit facility.
 
Production & Pricing
 
Swift Energy’s second quarter 2009 production was 2.26 MMBoe, a decrease of 16% when compared to 2008 second quarter production of 2.69 MMBoe.  Sequentially, production decreased 5% from the 2.37 MMBoe produced in the first quarter of 2009.  Second quarter production decreased as a result of no new drilling activity, shut-in production at Bay de Chene and natural declines.
 
The Company realized an aggregate average price of $36.71 per Boe during the quarter, a decrease of 62% from the $97.70 average price received in the second quarter of 2008, but an increase of 14% compared to average prices realized in the first quarter of this year.  In the second quarter of 2009, average crude oil prices decreased 56% to $55.42 per barrel from $125.20 per barrel realized in the same period in 2008.  For the same periods, average natural gas prices were $3.11 per thousand cubic feet (“Mcf”), a decrease of 70% from the $10.49 per Mcf average price realized a year earlier.  Prices for natural gas liquids (“NGL”) averaged $28.26 per barrel in the second quarter for a 58% decrease from second quarter 2008 NGL prices of $67.73 per barrel.

Operations Update
 
Although no wells were drilled during the second quarter of 2009, Swift Energy did begin its 2009 horizontal drilling program in the Olmos formation in its AWP field in McMullen County, Texas late in the second quarter.  Drilling operations were recently concluded on the R Bracken 34-H well, and the production liner has been set with well completion and hydraulic fracturing to take place later this month.
 

--more--
 
2

 

In its Southeast Louisiana core area, the Company completed one well in the Bay de Chene field, located in Jefferson and Lafourche parishes.  This well, the BDC UC #8, was drilled in 2008 but could not be completed until repairs in the field had been made to damage caused by Hurricane Gustav.  The BDC UC #8 well, was drilled to a depth of 14,176 feet and encountered 66 feet of true vertical pay in two zones.  This well began flowing to sales in mid May, and for the month of July, produced at an average daily rate of 5.3 gross million cubic feet per day (“MMcf/d”) of gas.  Current flowing tubing pressure of this well is 1,220 psi.   
 
The Shasta discovery well was brought online April 26 and is now producing to the Westside facility in Lake Washington.  For the month of July, this well produced at an average daily rate of 4.6 gross MMcf/d and 331 gross barrels of oil per day (“Bo/d”) at 9,600 psi on a 14/64” choke.  Swift Energy has a 50% working interest in this well.
 
At Lake Washington during the quarter, a production optimization program involving gas lift enhancements and sliding sleeve shifts to change productive zones was continued to assist in mitigation of natural field declines.  Well work was completed on 13 wells and 3 recompletions were performed during the second quarter.
 
The Company is preparing to initiate a second half 2009 recompletion and drilling program at Lake Washington.  This program will target shallow and intermediate depth oil targets in the field and will commence during the fourth quarter.
 
In the Bay de Chene field, located in Jefferson and Lafourche parishes, facilities construction and upgrades continued during the second quarter to repair damages caused by Hurricane Gustav.  Additional high pressure gas production was brought online and daily production in the field for the month of June averaged 20.5 gross MMcfe/d.  Approximately 1,500 – 2,000 net Boe/d of oil and low pressure gas production remains shut-in at Bay de Chene as facilities construction continues.  These new facilities should be completed and fully commissioned by the end of the third quarter of 2009.
 
In the Company’s South Texas core area, the first well of the 2009 horizontal drilling and completion program targeting the Olmos formation at the AWP field recently finished drilling and is being prepared for completion.  The rig that drilled this well will soon be moved to begin drilling operations on the second well of the program.  With the planned increase in capital spending for 2009, this Olmos horizontal drilling program will be continued into 2010, and a number of oil locations will also be drilled in the AWP area.
 
Additionally, the Company is preparing to drill at least one horizontal well during the second half of the year to test the Eagle Ford shale formation in its AWP field.  Swift Energy is also considering a strategic joint venture with an industry partner to accelerate the Eagle Ford development and increase the value of its existing acreage position.
 

--more--
 
3

 

Swift Energy has continued to expand its acreage position in South Texas during 2009.  The following is the Company’s approximate undeveloped acreage position in the South Texas area as of July 31, 2009:
 
 

       
Undeveloped (1)
       
Olmos Formation
 
Eagle Ford Formation
County
 
Field
 
Gross
Acres
 
Net
Acres
 
Gross
Acres
 
Net
Acres
                     
McMullen
 
AWP
 
37,000
 
37,000
 
60,000
 
60,000
La Salle
 
Sun TSH
 
17,000
 
15,000
 
8,000
 
8,000
Dimmitt
 
Briscoe
 
61,000
 
61,000
 
12,000
 
12,000
Webb
 
Fasken
 
0
 
0
 
9,000
 
9,000
Total Acres
     
115,000
 
113,000
 
89,000
 
89,000

(1)
Includes surface acreage where our ownership interests in both formations overlap.
 

 
In the Central Louisiana/East Texas core area, Swift Energy recently entered into a joint venture agreement with a large independent active in the area for development and exploitation in and around the Burr Ferry field in Vernon Parish, LA.  The Company, as fee mineral owner, leased a 50% working interest in approximately 33,623 gross acres to the joint venture partner.  Swift Energy retains a 50% working interest in the joint venture acreage as well as its fee mineral royalty rights.
 
Price Risk Management
 
Swift Energy has purchased crude oil floors that cover approximately 69% to 73% of its currently expected third quarter 2009 crude oil production at an average NYMEX strike price of $62.00 per barrel.  On an ongoing basis, details of Swift Energy’s complete price risk management activities can be found on the Company’s website (www.swiftenergy.com).
 
Earnings Conference Call
 
Swift Energy will conduct a live conference call today, Monday, August 3, at 4:30 p.m. CDT to discuss second quarter 2009 financial results.  To participate in this conference call, dial 973-339-3086 five to ten minutes before the scheduled start time and indicate your intention to participate in the Swift Energy conference call.  The conference call will be available live over the Internet by accessing the Company’s website at www.swiftenergy.com and by clicking on the event hyperlink. This webcast will become available online and archived at the Company’s website at a later date.
 
Swift Energy Company, founded in 1979 and headquartered in Houston, engages in developing, exploring, acquiring and operating oil and gas properties, with a focus on oil and natural gas reserves onshore in Louisiana and Texas and in the inland waters of Louisiana.
 


--more--
 
4

 

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  The opinions, forecasts, projections, guidance or other statements other than statements of historical fact, are forward-looking statements.  These statements are based upon assumptions that are subject to change and to risks, especially the uncertainty and costs of finding, replacing, developing and acquiring reserves,  availability of labor, services, supplies and facility capacity, hurricanes or tropical storms disrupting operations, and, volatility in oil or gas prices, uncertainty and costs of finding, replacing, developing or acquiring reserves, and disruption of operations  Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct.  Certain risks and uncertainties inherent in the Company’s business are set forth in the filings of the Company with the Securities and Exchange Commission.  Estimates of future financial or operating performance provided by the Company are based on existing market conditions and engineering and geologic information available at this time.  Actual financial and operating performance may be higher or lower.  Future performance is dependent upon oil and gas prices, exploratory and development drilling results, engineering and geologic information and changes in market conditions.




16825 Northchase Drive, Suite 400, Houston TX 77060
www.swiftenergy.com




 
5

 

SWIFT ENERGY COMPANY
SUMMARY FINANCIAL INFORMATION
FROM CONTINUING OPERATIONS
(Unaudited)
(In Thousands Except Per Share and Price Amounts)

   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2009
   
2008
   
Percent Change
   
2009
   
2008
   
Percent Change
 
Revenues:
                                   
Oil & Gas Sales
  $ 82,783     $ 263,184       (69 ) %   $ 159,201     $ 463,157       (66 ) %
Other
    138       (503 )  
NM
      79       (1,516 )  
NM
 
Total Revenue
  $ 82,921     $ 262,681       (68 ) %   $ 159,280     $ 461,641       (65 ) %
Income (Loss) From Continuing Operations
  $ (2,210 )   $ 83,245       (103 ) %   $ (61,213 )   $ 133,080       (146 ) %
Basic EPS – Continuing Operations
  $ (0.07 )   $ 2.66       (103 ) %   $ (1.97 )   $ 4.27       (146 ) %
Diluted EPS – Continuing Operations
  $ (0.07 )   $ 2.62       (103 ) %   $ (1.97 )   $ 4.22       (147 ) %
Net Cash Provided By Operating Activities – Continuing Operations
  $ 32,839     $ 155,053       (79 ) %   $ 83,573     $ 294,743       (72 ) %
Net Cash Provided By Operating Activities, Per Diluted Share – Continuing Operations
  $ 1.05     $ 5.00       (79 ) %   $ 2.69     $ 9.56       (72 ) %
Cash Flow Before Working Capital Changes(1) (non-GAAP measure) – Continuing Operations
  $ 42,439     $ 184,385       (77 ) %   $ 88,719     $ 320,637       (72 ) %
Cash Flow Before Working Capital Changes, Per Diluted Share – Continuing Operations
  $ 1.36     $ 5.95       (77 ) %   $ 2.85     $ 10.40       (73 ) %
Weighted Average Shares Outstanding (Basic)
    31,175       30,608       (2 ) %     31,103       30,478       (2 ) %
Weighted Average Shares Outstanding (Diluted)(2)
    31,175       31,011       (1 ) %     31,103       30,833       (1 ) %
EBITDA(1) (non-GAAP measure)
  $ 46,614     $ 196,950       (76 ) %   $ 86,060     $ 337,430       (74 ) %
Production (MBoe) – Continuing Operations
    2.26       2.69       (16 ) %     4.62       5.26       (12 ) %
Realized Price ($/Boe) – Continuing Operations
  $ 36.71     $ 97.70       (62 ) %   $ 34.45     $ 87.98       (61 ) %

(1)
See reconciliation on page 6.  Management believes that the non-GAAP measures EBITDA and cash flow before working capital changes are useful information to investors because they are widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry.  Many investors use the published research of these analysts in making their investment decisions.
(2)
These diluted share amounts were used in proforma income and cash flow per share metrics

 
6

 

Reconciliation of GAAP (a) to non-GAAP Measures
(Unaudited)
(In Thousands)

 
Three Months Ended
   
 
June 30, 2009
 
June 30, 2008
   
INCOME TO EBITDA RECONCILIATIONS:
             
   Income (Loss) from Continuing Operations
$
(2,210)
 
$
83,245
NM
 
   Provision (Benefit) for Income Taxes
 
(71)
   
47,727
   
   Interest Expense, Net
 
7,813
   
8,231
   
   Depreciation, Depletion & Amortization & ARO (b)
 
41,082
   
57,747
   
EBITDA
$
46,614
 
$
196,950
(76)
%

 
Six Months Ended
   
 
June 30, 2009
 
June 30, 2008
   
INCOME TO EBITDA RECONCILIATIONS:
             
   Income (Loss) from Continuing Operations
$
(61,213)
 
$
133,080
NM
 
   Provision (Benefit) for Income Taxes
 
(33,037)
   
76,734
   
   Interest Expense, Net
 
15,280
   
16,921
   
   Depreciation, Depletion & Amortization & ARO (b)
 
85,718
   
110,695
   
   Write-Down of Oil and Gas Properties
 
79,312
   
---
   
EBITDA
$
86,060
 
$
337,430
(74)
%

 
Three Months Ended
   
 
June 30, 2009
 
June 30, 2008
   
CASH FLOW RECONCILIATIONS:
             
Net Cash Provided by Operating Activities – Continuing Operations
32,839
 
155,053
(79)
%
  Increases and Decreases In:
             
   Accounts Receivable
 
122
   
34,220
   
   Accounts Payable and Accrued Liabilities
 
7,942
   
(7,443)
   
   Income Taxes Payable
 
(7)
   
658
   
   Accrued Interest
 
1,543
   
1,897
   
Cash Flow Before Working Capital Changes – Continuing Operations
$
42,439
 
$
184,385
(77)
%

 
Six Months Ended
   
 
June 30, 2009
 
June 30, 2008
   
CASH FLOW RECONCILIATIONS:
             
Net Cash Provided by Operating Activities – Continuing Operations
83,573
 
294,743
(72)
%
  Increases and Decreases In:
             
   Accounts Receivable
 
(2,526)
   
31,948
   
   Accounts Payable and Accrued Liabilities
 
7,406
   
(6,493)
   
   Income Taxes Payable
 
241
   
79
   
   Accrued Interest
 
25
   
360
   
Cash Flow Before Working Capital Changes – Continuing Operations
$
88,719
 
$
320,637
(72)
%

 
Six Months Ended
June 30, 2009
   
INCOME FROM CONTINUING OPERATIONS RECONCILIATION:
       
Loss From Continuing Operations
(61,213)
   
   Write-Down of Oil and Gas Properties
 
79,312
   
   Income Tax Benefit From Write-Down (1)
 
(29,266)
   
Income From Continuing Operations Before Write-Down of Oil and Gas Properties
$
(11,167)
   
 
(a)
GAAP—Generally Accepted Accounting Principles
(b)
Includes accretion of asset retirement obligation
 
(1)
Income tax benefit from write-down was derived using 36.9% effective tax-rate.


Note: Items may not total due to rounding

 
7

 

SWIFT ENERGY COMPANY
SUMMARY BALANCE SHEET INFORMATION
(Unaudited)
(In Thousands)


   
As of
June 30, 2009
   
As of
December 31, 2008
 
        Assets:
           
Current Assets:
           
  Cash and Cash Equivalents
  $ 231     $ 283  
  Other Current Assets
    71,891       77,239  
  Current Assets Held for Sale
    564       564  
Total Current Assets
    72,686       78,086  
Oil and Gas Properties
    3,424,913       3,361,411  
Other Fixed Assets
    37,901       37,669  
Less-Accumulated DD&A
    (2,132,063 )     (1,967,633 )
      1,330,751       1,431,447  
Other Assets
    6,921       7,755  
    $ 1,410,358     $ 1,517,288  
        Liabilities:
               
Current Liabilities
  $ 81,644     $ 153,499  
Long-Term Debt
    628,000       580,700  
Deferred Income Taxes
    106,925       130,899  
Asset Retirement Obligation
    46,668       48,785  
Other Long-term Liabilities
    2,409       2,528  
Stockholders’ Equity
    544,712       600,877  
    $ 1,410,358     $ 1,517,288  

Note: Items may not total due to rounding

 
8

 
 
 
SWIFT ENERGY COMPANY
SUMMARY INCOME STATEMENT INFORMATION
(Unaudited)
In Thousands Except Per Boe Amounts


   
Three Months Ended
   
Six Months Ended
 
   
June 30, 2009
   
Per Boe
   
June 30, 2009
   
Per Boe
 
Revenues:
                       
  Oil & Gas Sales
  $ 82,783     $ 36.71     $ 159,201     $ 34.45  
  Other Revenue
    138       0.06       79       0.01  
      82,921       36.77       159,280       34.46  
Costs and Expenses:
                               
  General and Administrative, net
    7,581       3.36       16,000       3.46  
  Depreciation, Depletion & Amortization
    40,365       17.90       84,299       18.24  
  Accretion of Asset Retirement Obligation (ARO)
    717       0.32       1,419       0.31  
  Lease Operating Costs
    18,818       8.34       38,626       8.36  
  Severance & Other Taxes
    9,908       4.39       18,594       4.02  
  Interest Expense, Net
    7,813       3.46       15,280       3.31  
  Write-down of Oil and Gas Properties
    ---       ---       79,312       17.16  
    Total Costs & Expenses
  $ 85,202     $ 37.78     $ 253,530     $ 54.86  
Loss from Continuing Operations Before Income Taxes
    (2,281 )     (1.01 )     (94,250 )     (20.39 )
Benefit for Income Taxes
    (71 )     (0.03 )     (33,037 )     (7.15 )
Loss from Continuing Operations
  $ (2,210 )   $ (0.98 )   $ (61,213 )   $ (13.25 )
Loss from Discontinued Operations, Net of Taxes
    (57 )  
NM
      (183 )  
NM
 
Net Loss
  $ (2,267 )  
NM
    $ (61,396 )  
NM
 
                                 
Additional Information:
                               
  Total Capital Expenditures
  $ 16,178             $ 63,502          
  Capitalized Geological & Geophysical
  $ 5,666             $ 11,878          
  Capitalized Interest Expense
  $ 1,490             $ 3,013          
  Deferred Income Tax
  $ (39 )           $ (29,905 )        


Note: Items may not total due to rounding

 
9

 

SWIFT ENERGY COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
(In Thousands)

   
Six Months Ended
 
   
June 30, 2009
   
June 30, 2008
 
Cash Flows From Operating Activities:
           
Net Income (Loss)
  $ (61,396 )   $ 130,280  
Plus Loss From Discontinued Operations, Net of Taxes
    183       2,800  
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities -
               
Depreciation, Depletion, and Amortization
    84,299       109,774  
Write-down of Oil and Gas Properties
    79,312       ---  
Accretion of Asset Retirement Obligation (ARO)
    1,419       921  
Deferred Income Taxes
    (29,905 )     73,730  
Stock Based Compensation Expense
    4,645       5,965  
Other
    10,162       (2,833 )
Change in Assets and Liabilities -
               
(Increase)/Decrease in Accounts Receivable
    2,526       (31,948 )
Increase/(Decrease) in Accounts Payable and Accrued Liabilities
    (7,406 )     6,493  
Decrease in Income Taxes Payable
    (241 )     (79 )
Decrease in Accrued Interest
    (25 )     (360 )
Cash Provided by Operating Activities – Continuing Operations
    83,573       294,743  
Cash Provided by/(Used in) Operating Activities – Discontinued Operations
    (337 )     6,690  
Net Cash Provided by Operating Activities
    83,236       301,433  
                 
Cash Flows From Investing Activities:
               
Additions to Property and Equipment
    (135,801 )     (318,962 )
Proceeds from the Sale of Property and Equipment
    52       113  
Cash Used in Investing Activities – Continuing Operations
    (135,749 )     (318,849 )
Cash Provided by Investing Activities – Discontinued Operations
    5,000       80,731  
Net Cash Used in Investing Activities
    (130,749 )     (238,118 )
                 
Cash Flows From Financing Activities:
               
Net Proceeds From (Payments of) Bank Borrowings
    47,300       (62,800 )
Net Proceeds From Issuance of Common Stock
    818       7,313  
Excess Tax Benefits From Stock-Based Awards
    ---       1,083  
Purchase of Treasury Shares
    (657 )     (1,387 )
Cash Provided by (Used in) Financing Activities – Continuing Operations
    47,461       (55,791 )
Cash Provided by Financing Activities – Discontinued Operations
    ---       ---  
Net Cash Provided by (Used in) Financing Activities
    47,461       (55,791 )
Net Increase (Decrease) in Cash and Cash Equivalents
    (52 )     7,524  
                 
Cash and Cash Equivalents at the Beginning of the Period
    283       5,623  
Cash and Cash Equivalents at the End of the Period
  $ 231     $ 13,147  

 
10

 


SWIFT ENERGY COMPANY
OPERATIONAL INFORMATION(1)
QUARTERLY COMPARISON -- SEQUENTIAL & YEAR-OVER-YEAR
(Unaudited)

   
Three Months Ended
         
Three Months Ended
 
   
June 30,
2009
   
Mar. 31,
2009
   
Percent
Change
   
June 30,
2008
   
Percent
Change
 
Production :
                             
Oil & Natural Gas Equivalent (MBoe)
    2,255       2,366       (5 ) %     2,694       (16 ) %
Natural Gas (Bcf)
    5.52       5.71       (3 ) %     5.53       (0 ) %
Crude Oil (MBbl)
    1,026       1,108       (7 ) %     1,482       (31 ) %
NGL (MBbl)
    308       307       0 %     290       6 %
                                         
Average Prices:
                                       
Combined Oil & Natural Gas ($/Boe)
  $ 36.71     $ 32.29       14 %   $ 97.70       (62 ) %
Natural Gas ($/Mcf)
  $ 3.11     $ 4.19       (26 ) %   $ 10.49       (70 ) %
Crude Oil ($/Bbl)
  $ 55.42     $ 41.15       35 %   $ 125.20       (56 ) %
NGL ($/Bbl)
  $ 28.26     $ 22.52       26 %   $ 67.73       (58 ) %

(1)
Does not include production and pricing information for our New Zealand activities, which have been included in discontinued operations in our financial statements.

 
11

 


SWIFT ENERGY COMPANY
THIRD QUARTER AND FULL YEAR 2009
GUIDANCE ESTIMATES

 
Actual
For Second
Quarter 2009
 
Guidance
For Third
Quarter 2009
 
Guidance
For Full
Year 2009
                       
Production Volumes (MMBoe)
 
2.26
   
1.88
-
2.10
 
8.50
-
9.00
                       
Production Mix:
                     
Natural Gas (Bcf)
 
5.52
   
4.83
-
5.40
 
21.12
-
22.37
Crude Oil  (MMBbl)
 
1.03
   
0.83
-
0.93
 
3.87
-
4.10
Natural Gas Liquids (MMBbl)
 
0.308
   
0.245
-
0.274
 
1.11
-
1.17
Product Pricing (Note 1):
                     
Natural Gas (per Mcf)
                     
NYMEX Differential (Note 2)
$
(0.40)
   
($0.25)
-
($0.75)
 
($0.50)
-
($1.10)
Crude Oil (per Bbl)
                     
NYMEX differential (Note 3)
$
(4.38)
   
($1.50)
-
($3.00)
 
($2.50)
-
($3.50)
NGL (per Bbl)
                     
Percent of NYMEX Crude
 
47
%
 
50%
-
65%
 
50%
-
65%
Oil & Gas Production Costs:
                     
Lease Operating Costs (per Boe)
$
8.34
   
$9.00
-
$9.90
 
$8.60
-
$9.00
Severance & Ad Valorem Taxes (as % of Revenue dollars)
 
12.0
%
 
11.5%
-
12.5%
 
11.5%
-
12.5%
Other Costs:
                     
G&A per Boe
$
3.36
   
$3.60
-
$4.15
 
$3.40
-
$3.70
Interest Expense per Boe
$
3.46
   
$3.85
-
$4.40
 
$3.50
-
$3.75
DD&A per Boe
$
17.90
   
$18.40
-
$18.90
 
$18.25
-
$18.75
Supplemental Information:
                     
Capital Expenditures
                     
Operations
$
9,022
   
$32,700
-
$42,000
 
$130,500
-
$148,000
Acquisition/Dispositions, net
$
---
   
-
-
-
 
-
-
-
Capitalized G&G (Note 4)
$
5,666
   
$  5,900
-
$  6,300
 
$23,500
-
$  25,000
Capitalized Interest
$
1,490
   
$  1,400
-
$  1,700
 
$6,000
-
$    7,000
Total Capital Expenditures
$
16,178
   
$40,000
-
$50,000
 
$160,000
-
$180,000
                       
Basic Weighted Average Shares
 
31,175
   
31,200
-
31,300
 
31,100
-
31,300
Diluted Computation:
                     
Weighted Average Shares
 
31,175
   
31,375
-
31,625
 
31,300
-
31,625
                       
Effective Tax Rate (Note 5)
 
NM
%
 
25.0%
-
30.0%
 
33.0%
-
37.0%
Deferred Tax Percentage
 
NM
%
 
NM
-
NM
 
NM
-
NM
 
Note 1:
Swift Energy maintains all its current price risk management instruments (hedge positions) on its Hedge Activity page on the Swift Energy website (www.swiftenergy.com).
Note 2:
Average of monthly closing Henry Hub NYMEX futures price for the respective contract months, included in the period, which best benchmarks the 30-day price received for domestic natural gas sales.
Note 3:
Average of daily WTI NYMEX futures price during the calendar period reflected which best benchmarks the daily price received for the majority of crude oil sales.
Note 4:
Does not include capitalized acquisition costs, incorporated in acquisitions when occurred.
Note 5:
Effective Tax rate guidance is based off of  NYMEX strip pricing
   


 
12

 

GRAPHIC 3 emblemonlylogo.jpg begin 644 emblemonlylogo.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0`\17AI9@``24DJ``@````!`#$!`@`9 M````&@````````!%1$=!4FEZ97(@4V]F='=AH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::G MJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U M]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`" M`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2 M\!5B7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2U MMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`, M`P$``A$#$0`_`/W\HHJEKFN:/X8T6]\3>(]6MK#3].M9+F^OKRX6*&VAC4N\ MDCN0J(J@DLQ``!)(%`'X_?\`!V)8_P#!0_X^>#?AW^R'^Q9^S+\3O%7A^:>3 MQ+XWU_P3X=N[F!YHRT%G9--;YY7]_,\3@@[K9ARM?D3\//@Q\9_^"6GPV;]L MC]O?X'>)XO&MYK?]E_!#X8_$07UE%>:A;K'/=ZW>VY>.2>TLQ):HD.0D\]TN MXE(9(WH_\%$?@S^V9^W]^VC\0/VM?&EY\-8)O%VO23:=83_'+PFS6&GQ@0V= MJ2FH[6\JWCBC+#.XJ6R6_PZ\9>*]$\= MS^%_&.FZU%IMSJ%Q;W=A+,VGW$RQ>?''<*-V#FV^;&^/<`>*_$?]L/\`X*L_ M\%)O&5\WB;XP_%SXFWEW/YL^AZ'+>SV=L2J^(-)O[*W8Z>1-;0; MYU57,MT+>,H#N*-(1PIK[;_X,U/V]_V;])^#7B?_`()[>(+^TT/XCWGBZZ\3 M:&;HK&/$=J]M;QO#$Y/SSP"W9C'P3&^Y5(24C]W:`"BBB@`K\Z_^#E?XN>-[ M'_@GWJ'[+OP7^,GPV\,>+_BE?1Z=>+X^^+&C^%I?[!3,E[);/J5U`)]S+!;. MJEOW=T^:_12OY6O^"_\`<7'_``41_P""D_B[XFZ/^VO\"5\*^%X8O#/@ZQN_ MB(%DMK2UW>;O`@QO>Z>YD."P&\`,RJ&(!\?_`/#JWXX?]'$_LS_^)5>"?_EK M7T%_P3]^#7[0/[&?CO6O#OC7Q3^SW\3_`(4_$C3!H?Q6^%=A^U+X(EDU[3MV M]);>-M77;?6[CS;:5/WB2#"\.P/QZ_[,NE67Q]\-?`G4_P!HSX=R1>);JUMO M^$STO7'N]%TEYYO*5[R=8@T<:/^"2'[1WAGQGX.U;Q%:>$_$<=OXF^#WCU2;:\6'Y)XXI)(6VPZ MA;%XQ(J-PVUU^1T)_H+_`.#=K_@N/8?\%2?@S+\&OCK>VEI\;/`NF1OKWDA8 MH_$M@"L8U2*,8"2!BBSQJ-BNZNFU9!''^//P]^'GC_\`9(_:#'_!`#_@H9\7 MM!\;>"_B*UE;I;:+>W%_!\+?%E^&;2]0M99XX?*E22YC-VD)\EX+N4,SL./D M;]A/X_\`Q&_X)A_\%*_!OQ5U2:ZTG4/AU\0!I_C&S11ODLEG-KJ-JP/]^`S) M[$@CD"@#^VRBBB@#YG_X*Y?M1Z#^R=^P;XY\97GQ_P#"_P`--X%I-=ZAI45S'@HK.(X!N1P$F5B63^PS]F7]MC]G_`.+'P:^"NKW/ MB;0?!FN?%_P#9:[X+^'VHZ]!]ND@:SBG>"!#M:X$*.%+*HR%S@<@?R'_`/#% M/[&__28;X+_^$!X]_P#F>KMM,^#'[/WB3XH^'O&_Q)_X+P?#^V?PQ:6-KH.O MZ7X*^(%WJ&DP6:HEK%:I)H<(B6)$4(!*H7:,4`>V_&?XF?L^?\%8/^"W_@A_ MV5_V0-;^&WBK5_C!"_C?53XT74[/58[6]6:[UB2T-K%]A:."&>:;;-(C*@(5 M6#-)\7_M1:Q'^UM_P4*^(&O_``EMIKM?B3\7]3G\.1"([Y1?ZG(T`V]YM/AA\)M7CU*POKJV94UK7H2'M+>!B0&$$FRXD8;@OEQH0#*K``_J8HHHH` M_FB^*W_!GW_P5_\`C7\4/$7QA^(W[2OP$U'Q#XKUN[U?7-0E\4:T&N;NYF:: M:5@NC`99W8G``YKG_P#B"J_X*F_]%[_9_P#_``JM<_\`E/110`?\057_``5- M_P"B]_L__P#A5:Y_\IZ/^(*K_@J;_P!%[_9__P#"JUS_`.4]%%`'UC^PK_P9 M??"/P#XGL_&_[?G[0K^.5M65I/`_@FVEL;">0$'$U[(1<2Q$9!2..!\X(D[5 M^UOPU^''P_\`@_X$TOX9_"OP;IOA[P[H=HMII&BZ1:)!;6D*
-----END PRIVACY-ENHANCED MESSAGE-----