-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Pd8CPybwveuCrWtqo1HX4+e0nvZzR8DaIL+Ri/xbcjLfsPrbdSblNQHwMIaLLAhA 1g4kbwEsphXrzidY9yAQ4Q== 0000351817-07-000032.txt : 20071101 0000351817-07-000032.hdr.sgml : 20071101 20071101081628 ACCESSION NUMBER: 0000351817-07-000032 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070503 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071101 DATE AS OF CHANGE: 20071101 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SWIFT ENERGY CO CENTRAL INDEX KEY: 0000351817 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 203940661 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08754 FILM NUMBER: 071204699 BUSINESS ADDRESS: STREET 1: 16825 NORTHCHASE DR STE 400 CITY: HOUSTON STATE: TX ZIP: 77060 BUSINESS PHONE: 2818742700 MAIL ADDRESS: STREET 1: 16825 NORTHCHASE DRIVE STREET 2: SUITE 400 CITY: HOUSTON STATE: TX ZIP: 77060 8-K 1 sfy_8k-11012007.htm FORM 8-K sfy_8k-11012007.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report (or Date of Earliest Event Reported):  November 1, 2007


SWIFT ENERGY COMPANY
(Exact name of Registrant as specified in its charter)

Texas
1-8754
20-3940661
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer
Identification No.)

16825 Northchase Drive, Suite 400
Houston, Texas 77060
(Address of principal executive offices)

(281) 874-2700
(Registrant’s telephone number)

Not Applicable
(Former Name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


      
                                 
      
        
    
 
 

 

The information furnished under Items 2.02 and 9.01 of this Current Report on Form 8-K, including Exhibit 99, shall not be deemed to be “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, nor shall such information be deemed incorporated by reference into any filing under either the Securities Act of 1933 or the Securities Exchange Act of 1934, unless specifically identified therein as being incorporated by reference.


Item 2.02.                                Results of Operations and Financial Condition

In a news release before the market opened on November 1, 2007, Swift Energy Company announced preliminary unaudited financial results for the third quarter of 2007, provided updated 2007 guidance and reported that certain of its officers will discuss such financial results in a conference call to be held at 9:00 a.m. on that date.  In the release, the Company also announced that the conference call would be webcast live and archived on its website.  The press release is attached to this report as Exhibit 99.  Swift Energy Company does not intend for this Item 2.02 or Exhibit 99 to be incorporated by reference into its filings under either the Securities Act of 1933 or the Securities Exchange Act of 1934.

Item 9.01.                                Financial Statements and Exhibits

(d) Exhibit.                                The following exhibit is filed with this report on Form 8-K:

Exhibit
Number
 
Description
     
99
 
Swift Energy Company press release dated November 1, 2007.

    
 
2

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:  November 1, 2007
 
     
Swift Energy Company
 
 
 
 
       
By: 
/s/ Bruce H. Vincent 
         
Bruce H. Vincent
President
 

                                                                                                                                                
 
3

 


EXHIBIT INDEX


Exhibit
Number
 
Description
     
99
 
Swift Energy Company press release dated November 1, 2007.


                                                                                                                                                   
 
4

 

EX-99 2 sfy_8k-11012007ex99.htm EXHIBIT 99 sfy_8k-11012007ex99.htm
  SWIFT ENERGY COMPANY
N E W S


COMPANY CONTACT
Scott A. Espenshade
Director of Corporate Development
    and Investor Relations
(281) 874-2700, (800) 777-2412                                                                    
 

SWIFT ENERGY ANNOUNCES THIRD QUARTER RESULTS:

EARNINGS OF $42.3 MILLION ($1.38/SHARE); AND

CASH FLOW* OF $129.0 MILLION, OR $4.20 PER DILUTED SHARE

HOUSTON, November 1, 2007 – Swift Energy Company (NYSE: SFY) announced today net income of $42.3 million in the third quarter of 2007, or $1.38 per diluted share, a 17% decrease compared to $50.8 million in net income, or $1.68 per diluted share, earned in the third quarter of 2006.  Adjusted cash flow from operations (cash flow before working capital changes, a non-GAAP measure - see page 6 for reconciliation to net cash provided by operating activities of $134.3 million) increased 4% to $129.0 million, or $4.20 per diluted share, compared to $123.9 million, or $4.10 per diluted share, of adjusted cash flow for the third quarter of 2006.

Production decreased 3% for the third quarter of 2007 to 18.2 billion cubic feet equivalent (“Bcfe”) from the record 18.8 Bcfe produced in the third quarter of 2006 and increased 2% sequentially from the 17.8 Bcfe produced in the second quarter of 2007. Third quarter 2007 production included record domestic production of 16.2 Bcfe, a 7% increase, and 1.9 Bcfe produced in New Zealand, a 45% decrease, in both cases when compared to production in the same period in 2006.

Terry Swift, Chairman and CEO of Swift Energy, commented, “Swift Energy’s domestic properties delivered significant value to our shareholders again this quarter. While we have seen our costs increase, we have improved our margins thus far in 2007 due to our sensitivity to crude oil.  We expect to see production increase in the fourth quarter from our recent South Texas acquisition and our current drilling program. The review of our New Zealand assets should also provide us with strategic alternatives by year-end.”

Mr. Swift further noted, “Looking forward to 2008, we see a number of exciting projects for Swift Energy, including our Lake Washington facility enhancements, which should be commissioned in the first half of 2008.   We are continuing to identify and drill high impact opportunities in Lake Washington, Bay de Chene, Bayou Sale and Cote Blanche Island in South Louisiana and are eager to continue the two rig program in our recent South Texas acquisition, further expanding our opportunity set.”


      
        --more--      
      
        
      
      
        
      
    

      
        SWIFT/2      
      
        
      
    

Revenues and Expenses

Total revenues for the third quarter of 2007 increased 4% to $181.2 million from the $173.5 million of revenues generated in the third quarter of 2006.  This increase is attributable to higher commodity prices (primarily from crude oil pricing) and increased levels of domestic natural gas production.

Lease operating expenses, before severance and ad valorem taxes, were $1.19 per thousand cubic feet equivalent (“Mcfe”) in the third quarter of 2007, an increase of 72% compared to $0.69 per Mcfe for these expenses in the third quarter of 2006.  The increase was attributable to increased industry cost pressures and processing costs in the third quarter of 2007, and the 2006 third quarter included hurricane related insurance settlements, which lowered expenses in that period by $0.15/Mcfe.

General and administrative expenses were $0.57 per Mcfe produced during the third quarter of 2007, an increase of 32% compared to $0.43 per Mcfe for such expenses during the same period in 2006.  This increase was attributable to the expansion in our workforce and industry cost pressures.  Depreciation, depletion and amortization expense of $2.95 per Mcfe in the third quarter of 2007 increased 21% from DD&A of $2.45 per Mcfe in the comparable period in 2006, primarily as a result of increased project costs, resulting in increased future development costs and additional actual capital expenditures during the preceding twelve months.

Interest expense per unit of production was $0.31 per Mcfe in the third quarter 2007, which was flat compared to the levels of these costs in the same period in 2006.  Also, severance and ad valorem taxes in the third quarter of 2007 were up appreciably to $1.11 per Mcfe from $0.99 per Mcfe in the comparable period in 2006 due to higher commodity prices and increased crude oil production in Louisiana.  Swift Energy’s third quarter provision for income taxes includes a net non-recurring increase of $1.5 million, due primarily to a valuation allowance for a deferred capital loss tax carry forward.

Production & Pricing

Swift Energy’s production during the third quarter of 2007 totaled 18.2 Bcfe, a decrease of 3% from the 18.8 Bcfe produced in the same quarter of 2006 and an increase of 2% when compared to production in the second quarter of 2007.  Third quarter 2007 domestic production increased 7% to a record 16.2 Bcfe from the 15.2 Bcfe produced in the third quarter in 2006, primarily due to increased production from the South Louisiana region. Third quarter domestic production was also 4% higher than comparable production in the second quarter 2007 principally due to increases from the Bay de Chene area.  Third quarter 2007 New Zealand production of 1.9 Bcfe decreased 45% from the level of production in the same quarter in 2006 due to natural decline rate and no new drilling activity. Swift Energy’s third quarter 2007 production was 68% liquid hydrocarbons, consisting of 61% crude oil and 7% natural gas liquids.

In the third quarter of 2007, Swift Energy realized an aggregate global average price of $9.89 per Mcfe, an increase of 7% from third quarter 2006 price levels when the global price averaged $9.24 per Mcfe.  Domestically, the Company realized an aggregate average price of $10.49 per Mcfe, an increase of 4% over the $10.10 per Mcfe received in the third quarter of 2006.  Average domestic crude oil prices during the third quarter of 2007 increased 10% to $76.20 per barrel from $69.54 per barrel realized in the same period in 2006.  For the same periods, average domestic natural gas prices declined 6% to $5.68 per thousand cubic feet (“Mcf”) from $6.07 during the same period in 2006.  Prices for natural gas liquids (“NGL”) domestically averaged $48.89 per barrel in the third quarter of 2007, a 15% increase over third quarter 2006 NGL prices.

      
        -more-      
    

      
        SWIFT/3      
      
        
      
    


In New Zealand, Swift Energy realized an average price of $4.89 per Mcfe in the third quarter of 2007, a 12% decrease from the $5.54 average received in the third quarter 2006.  The Company’s New Zealand based McKee blend crude oil sold for an average $74.92 per barrel during the third quarter of 2007 compared to $70.49 per barrel realized in the same period in 2006.  Meanwhile, the Company had an average realized price of $3.32 per Mcf for its New Zealand natural gas production in the third quarter of 2007, a 10% increase from the $3.04 per Mcf received in the comparable 2006 period, and its NGL contracts yielded an average price of $30.17 per barrel for the third quarter 2007 compared to $20.09 per barrel received in the third quarter of 2006, or a 50% increase.

Operations Update

As previously disclosed, Swift Energy closed the South Texas acquisition of property interests from Escondido Resources, LP, with an effective date of July 1, 2007. These South Texas properties are located on an aggregate 82,900 acres in the Sun TSH area in La Salle County, the Briscoe Ranch area primarily in Dimmit County, and the Las Tiendas area in Webb County.  During the second quarter of 2007 these properties produced approximately 21 MMcfe per day, and production is approximately 85% natural gas and natural gas liquids and 15% crude oil.

Swift Energy successfully completed 11 of 12 wells in the third quarter of 2007.  The Company completed all 11 domestic development wells, and was unsuccessful on 1 exploration well in the Bay de Chene area.  In the Company’s South Louisiana region, Swift Energy successfully completed 3 development wells, 2 of which were Newport area development wells in the Lake Washington area.  Each of these 3 wells encountered significant pay intervals and are awaiting completion.  The first Newport well encountered 266 feet of net feet of pay in 4 intervals, while the other Newport well encountered 177 feet of net pay in two sands, and at Bay de Chene, the development well there encountered 100 feet of net pay. Swift Energy also completed 2 development wells in the South Bearhead Creek area and 6 development wells targeting the Olmos sand in its AWP area in McMullen County, Texas.

The Company has a total of 11 rigs operating, including 5 barge rigs in its South Louisiana region, with 2 in the Lake Washington area, 1 rig in both the Bay de Chene and Cote Blanche Island Fields, as well as a non-operated rig in the Bayou Sale/Horseshoe Bayou area.  Swift Energy also has 6 land rigs currently operating, 3 rigs in the AWP Olmos area, 2 rigs operating in South Bearhead Creek and 1 rig in the recently acquired South Texas Sun TSH area and a second rig is expected to return to this South Texas area in the near future.

Nine-Month Results for 2007

Through the first three quarters of 2007, Swift Energy had record production totaling 53.4 Bcfe, an increase of 3% from 51.6 Bcfe produced last year during the same period. Total revenues for the first nine months of 2007 were $490.5 million, up 7% from $456.8 million of revenues during the same period of 2006. During the first nine months of 2007, net income decreased 20% to $101.4 million ($3.32 per diluted share) from $126.3 million ($4.20 per diluted share) earned in the first nine months of 2006. Cash flow before changes in working capital (a non-GAAP measure, see reconciliation on page 6) increased 6% in the first nine months of 2007 to $333.6 million ($10.91 per diluted share) from $315.7 million ($10.50 per diluted share) of adjusted cash flow in the same period in 2006. Net cash provided by operating activities for the first nine months of 2007 increased 10% to $340.3 million ($11.13 per diluted share) from $310.7 million ($10.33 per diluted share) of net cash provided in the 2006 period. Increased revenues and cash flow in 2007 are primarily the result of our overall increased

      
        -more-      
    

      
        SWIFT/4        
      
    

levels of production and higher natural gas and natural gas liquids prices. Net income in the 2007 period has declined compared to net income in the same period in 2006 due to an overall increase in the costs from the oilfield inflation affecting the entire sector along with debt retirement costs of $12.8 million related to the retirement of our senior notes due 2012.

Borrowing Base

After a regular semi-annual review by its bank group of Swift Energy’s $500 million bank facility, Swift Energy’s borrowing base was increased to $400 million from $350 million effective November 1, 2007. The Company is maintaining a commitment amount at $350 million. Under the terms of its credit facility, the Company can increase the commitment amount up to the total amount of the borrowing base at its discretion.  Swift Energy currently has approximately $210 million outstanding on this facility.
 
Price Risk Management

Swift Energy also announced that it has entered into price risk management transactions and reports the following current positions.  The Company has purchased floors covering 639,000 barrels for the first quarter 2008 crude oil production at an average NYMEX strike price of $71.22 per barrel and floors covering 1.33 Bcf for the first quarter 2008 natural gas production at an average NYMEX strike price of $6.90 per MMBtu.  Details of Swift Energy’s complete price risk management activities can be found on the Company’s website (www.swiftenergy.com).

Earnings Conference Call

Swift Energy will conduct a live conference call today, November 1, at 9:00 a.m. CDT to discuss third quarter 2007 financial results.  To participate in this conference call, dial 973-339-3086 five to ten minutes before the scheduled start time and indicate your intention to participate in the Swift Energy conference call. A digital replay of the call will be available later on November 1 through November 8, by dialing 973-341-3080 and using pin #9246093. Additionally, the conference call will be available over the Internet by accessing the Company’s website at www.swiftenergy.com and by clicking on the event hyperlink. This webcast will be available online and archived at the Company’s website.

The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We may use certain terms in our press releases, such as “probable and possible reserves,” that the SEC's guidelines strictly prohibit us from including in filings with the SEC.

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  The opinions, forecasts, projections, guidance or other statements other than statements of historical fact, are forward-looking statements.  These statements are based upon assumptions that are subject to change and to risks, especially the uncertainty of finding, replacing, developing or acquiring reserves; adequate availability of skilled personnel, services and supplies; inherent risks in oil and gas operations, and volatility in oil or gas prices.  Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct.  Certain risks and uncertainties inherent in the Company’s business are set forth in the filings of the Company with the Securities and Exchange Commission.  Estimates of future financial or operating performance provided by the Company are based on existing market conditions and engineering and geologic information available at this time.  Actual financial and operating performance may be higher or lower.  Future performance is dependent upon oil and gas prices, exploratory and development drilling results, hurricanes or tropical storms, engineering and geologic information and changes in market conditions.


      
        -more-      
    

      
        SWIFT/5     
      
        
      
    

SWIFT ENERGY COMPANY
SUMMARY FINANCIAL INFORMATION
(Unaudited)
(In Thousands Except Production, Per Share, and Price Amounts)

 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2007
   
2006
   
Percent Change
   
2007
   
2006
   
Percent Change
 
Revenues:
                                   
Oil & Gas Sales
  $
179,525
    $
173,369
      4 %   $
488,228
    $
453,316
      8 %
Other
   
1,695
     
90
   
NM
     
2,254
     
3,489
      (35 %)
Total Revenue
  $
181,220
    $
173,459
      4 %   $
490,482
    $
456,805
      7 %
                                                 
Net Income
  $
42,282
    $
50,812
      (17 %)   $
101,380
    $
126,295
      (20 %)
Basic EPS
  $
1.41
    $
1.74
      (19 %)   $
3.39
    $
4.33
      (22 %)
                                                 
Diluted EPS
  $
1.38
    $
1.68
      (18 %)   $
3.32
    $
4.20
      (21 %)
                                                 
Net Cash Provided By
  Operating Activities
  $
134,264
    $
126,927
      6 %   $
340,319
    $
310,683
      10 %
                                                 
Net Cash Provided By
  Operating Activities, Per Diluted Share
  $
 4.38
    $
 4.21
      4 %   $
 11.13
    $
 10.33
      8 %
                                                 
Cash Flow Before Working Capital
   Changes(1) (non-GAAP measure)
  $
128,979
    $
123,877
      4 %   $
333,553
    $
315,661
      6 %
                                                 
Cash Flow Before Working
   Capital Changes, Per Diluted Share
  $
 4.20
    $
 4.10
      2 %   $
 10.91
    $
 10.50
      4 %
                                                 
Weighted Average
  Shares Outstanding  (Diluted)
   
30,686
     
30,184
      2 %    
30,582
     
30,063
      2 %
                                                 
EBITDA(1) (non-GAAP measure)
  $
129,273
    $
134,025
      (4 %)   $
332,997
    $
338,427
      (2 %)
                                                 
Production (Bcfe):
   
18.2
     
18.8
      (3 %)    
53.4
     
51.6
      3 %
  Domestic
   
16.2
     
15.2
      7 %    
47.0
     
41.1
      14 %
  New Zealand
   
1.9
     
3.5
      (45 %)    
6.5
     
10.5
      (39 %)
                                                 
Realized Price ($/Mcfe):
  $
9.89
    $
9.24
      7 %   $
9.14
    $
8.78
      4 %
  Domestic
  $
10.49
    $
10.10
      4 %   $
9.72
    $
9.81
      (1 %)
  New Zealand
  $
4.89
    $
5.54
      (12 %)   $
4.90
    $
4.76
      3 %
                                                 
                                                 
                                                 
(1)  See reconciliation on page 6.  Management believes that the non-GAAP measures EBITDA and cash flow before working capital changes are useful information to investors because they are widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry.  Many investors use the published research of these analysts in making their investment decisions.  These measures are not a measure of financial performance under GAAP and should not be considered as an alternative to net income, cash flows from operations, investing, or financing activities, nor as liquidity measures or indicators of cash flows.

Note: Items may not total due to rounding

      
        -more-      
    

      
        SWIFT/6      
      
        
      
    

 SWIFT ENERGY COMPANY
Reconciliation of GAAP (a) to non-GAAP Measures
 (Unaudited)
(In Thousands)

Below is a reconciliation of EBITDA to Net Income and a reconciliation of Cash Flow Before Working Capital Changes to Net Cash Provided by Operating Activities.
 
   
Three Months Ended
       
   
September 30, 2007
 
 
September 30, 2006
       
NET INCOME TO EBITDA RECONCILIATIONS:
                 
                   
   Net Income
  $
42,282
    $
50,812
      (17 %)
   Provision for Income taxes
   
27,335
     
31,397
         
   Interest Expense, Net
   
5,700
     
5,776
         
   Depreciation, Depletion & Amortization(b)
   
53,956
     
46,040
         
   EBITDA
  $
129,273
    $
134,025
      (4 %)
                         

   
Nine Months Ended
       
   
September 30, 2007
   
September 30, 2006
       
                   
   Net Income
  $
101,380
    $
126,295
      (20 %)
   Provision for Income taxes
   
59,811
     
73,879
         
   Interest Expense, Net
   
19,742
     
17,436
         
   Depreciation, Depletion & Amortization & ARO (b)
   
152,064
     
120,817
         
   EBITDA
  $
332,997
    $
338,427
      (2 %)
                         

   
Three Months Ended
       
   
September 30, 2007
   
September 30, 2006
       
NET CASH FLOW RECONCILIATIONS:
                 
                   
Net Cash Provided by Operating Activities
  $
134,264
    $
126,929
      6 %
  Changes in Assets and Liabilities:
                       
   Increase/(Decrease) in Accounts Receivable
    (310 )    
5,456
         
   Increase in Accounts Payable and Accrued Liabilities
    (3,175 )     (6,888 )        
   (Increase)/Decrease in Income Taxes Payable
    (90 )    
211
         
   Increase in Accrued Interest
    (1,710 )     (1,829 )        
Cash Flow Before Working Capital Changes
  $
128,979
    $
123,877
      4 %

   
Nine Months Ended
       
   
September 30, 2007
   
September 30, 2006
       
Net Cash Provided by Operating Activities
  $
340,319
    $
310,683
      10 %
  Changes in Assets and Liabilities:
                       
   Increase/(Decrease) in Accounts Receivable
    (6,193 )    
14,548
         
   Increase in Accounts Payable and Accrued Liabilities
    (1,644 )     (7,404 )        
   (Increase)/Decrease in Income Taxes Payable
   
884
      (338 )        
   (Increase)/Decrease in Accrued Interest
   
187
      (1,828 )        
Cash Flow Before Working Capital Changes
  $
333,553
    $
315,661
      6 %

(a)
GAAP—Generally Accepted Accounting Principles
(b)
Includes accretion of asset retirement obligation
Note: Items may not total due to rounding

      
        -more-      
    

      
        SWIFT/7      
      
        
      
    


SWIFT ENERGY COMPANY
SUMMARY BALANCE SHEET INFORMATION
(Unaudited)
(In Thousands)


   
As of
September 30, 2007
   
As of
December 31, 2006
 
   
 
   
 
 
             
        Assets:
Current Assets:
           
  Cash and Cash Equivalents
  $
11,711
    $
1,058
 
  Other Current Assets
   
107,185
     
91,515
 
    Total Current Assets
   
118,896
     
92,573
 
                 
Oil and Gas Properties
   
2,676,912
     
2,376,969
 
Other Fixed Assets
   
34,633
     
28,040
 
Less-Accumulated DD&A
    (1,073,797 )     (921,697 )
     
1,637,748
     
1,483,312
 
Other Assets
   
9,925
     
9,797
 
    $
1,766,569
    $
1,585,682
 
                 
         Liabilities:
               
Current Liabilities
  $
138,785
    $
145,975
 
Long-Term Debt
   
400,000
     
381,400
 
Deferred Income Taxes
   
279,958
     
224,967
 
Asset Retirement Obligation
   
35,141
     
33,695
 
Lease Incentive Obligation
   
1,549
     
1,728
 
Stockholders’ Equity
   
911,136
     
797,917
 
    $
1,766,569
    $
1,585,682
 
                 
                 
Note: Items may not total due to rounding

      
        -more-      
    

      
        SWIFT/8       
      
        
      
    

SWIFT ENERGY COMPANY
SUMMARY INCOME STATEMENT INFORMATION
(Unaudited)
In Thousands Except Per Mcfe Amounts

 
Three Months Ended
 
Nine Months Ended
                         
 
Sept. 30, 2007
 
Per Mcfe
   
Sept. 30, 2007
 
Per Mcfe
                       
Revenues:
                       
  Oil & Gas Sales
$
179,525
 
$
9.89
   
$
488,228
 
$
9.14
  Other Revenue
 
    1,695
   
0.09
     
    2,254
   
0.04
   
181,220
   
9.98
     
490,482
   
9.18
                         
Costs and Expenses:
                       
  General and administrative, net
 
10,265
   
0.57
     
29,295
   
0.55
  Depreciation, Depletion & Amortization
 
53,568
   
2.95
     
150,894
   
2.82
  Accretion of asset retirement obligation
       (ARO)
 
388
   
0.02
     
1,170
   
0.02
  Lease Operating Costs
 
21,530
   
1.19
     
59,960
   
1.12
  Severance & Other Taxes
 
20,152
   
1.11
     
55,465
   
1.04
  Interest Expense, Net
 
5,700
   
0.31
     
19,742
   
0.37
  Debt Retirement Expenses
 
         --
   
     --
     
12,765
   
0.24
    Total Costs & Expenses
 
111,603
   
6.15
     
329,291
   
6.16
                         
                         
Income before Income Taxes
 
69,617
   
3.83
     
161,191
   
3.02
Provision for Income Taxes
 
27,335
   
1.51
     
  59,811
   
1.12
Net Income
$
42,282
 
$
2.33
   
$
101,380
 
$
1.90
                         
                         
Additional Information:
                       
  Capital Expenditures
$
128,989
         
$
335,898
     
  Capitalized Geological & Geophysical
$
7,566
         
$
23,027
     
  Capitalized Interest Expense
$
2,247
         
$
7,197
     
  Deferred Income Tax
$
27,245
         
$
59,688
     

Note: Items may not total due to rounding
 

      
        -more-      
    

      
        SWIFT/9       
      
        
      
    
 
SWIFT ENERGY COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
(In Thousands)
 

   
Nine Months Ended,
 
   
Sept. 30, 2007
   
Sept. 30, 2006
 
             
Cash Flows From Operating Activities:
           
  Net Income
  $
101,380
    $
126,295
 
  Adjustments to Reconcile Net Income to Net Cash
               
       Provided by Operating Activities -
               
  Depreciation, Depletion, and Amortization
   
150,894
     
120,151
 
  Accretion of Asset Retirement Obligation (ARO)
   
1,170
     
666
 
  Deferred Income Taxes
   
59,688
     
67,169
 
  Stock-based Compensation
   
7,783
     
5,057
 
  Debt Retirement Cost – Cash and Non-Cash
   
12,765
     
---
 
  Other
    (127 )     (3,677 )
  Change in Assets and Liabilities -
               
      (Increase)/Decrease in Accounts Receivable
   
6,193
      (14,548 )
        Increase in Accounts Payable and Accrued Liabilities
   
1,644
     
7,404
 
      Increase/(Decrease) in Income Taxes Payable
    (884 )    
338
 
      Increase/(Decrease)  in Accrued Interest
    (187 )    
1,828
 
                 
Net Cash Provided by Operating Activities
   
340,319
     
310,683
 
                 
Cash Flows From Investing Activities:
               
  Additions to Property and Equipment
    (335,898 )     (295,502 )
  Proceeds from the Sale of Property and Equipment
   
219
     
20,336
 
  Net Cash Received as
         Operator of Partnerships and Joint Ventures
   
485
     
855
 
  Other
   
---
      (31 )
                 
Net Cash Used in Investing Activities
    (335,194 )     (274,342 )
                 
Cash Flows from Financing Activities:
               
  Proceeds from Long Term Debt
   
250,000
     
---
 
  Payments of Long Term Debt
    (200,000 )    
---
 
  Net Payments of Bank Borrowings
    (31,400 )    
---
 
  Net Proceeds from Issuance of Common Stock
   
2,521
     
4,289
 
  Excess Tax Benefits from Stock-Based Awards
   
---
     
1,483
 
  Purchase of Treasury Shares
    (1,766 )    
---
 
  Payments of Debt Retirement Costs
    (9,376 )    
---
 
  Payments of Debt Issuance Costs
    (4,451 )    
---
 
                 
Net Cash Provided by Financing Activities
   
5,528
     
5,772
 
                 
Net Increase in Cash and Cash Equivalents
   
10,653
     
42,113
 
                 
Cash and Cash equivalents at Beginning of Period
   
1,058
     
53,005
 
                 
Cash and Cash equivalents at End of Period
  $
11,711
    $
95,118
 

 
Note: Items may not total due to rounding
 

      
        -more-      
    

      
        SWIFT/10       
      
        
      
    

 
SWIFT ENERGY COMPANY
OPERATIONAL INFORMATION
QUARTERLY COMPARISON -- SEQUENTIAL & YEAR-OVER-YEAR
(Unaudited)


   
Three Months Ended
         
Three Months Ended
 
   
Sept. 30, 2007
   
June 30, 2007
   
Percent
Change
   
Sept. 30,
2006
   
Percent
Change
 
                               
Total Company Production:
                             
   Oil & Natural Gas Equivalent (Bcfe)
   
18.16
     
17.76
      2 %    
18.76
      (3 %)
    Natural Gas (Bcf)
   
5.79
     
5.06
      14 %    
5.49
      6 %
    Crude Oil (MBbl)
   
1,831
     
1,934
      (5 %)    
1,992
      (8 %)
    NGL (MBbl)
   
230
     
182
      26 %    
220
      5 %
                                         
Domestic Production:
                                       
   Oil & Natural Gas Equivalent (Bcfe)
   
16.21
     
15.54
      4 %    
15.22
      7 %
   Natural Gas (Bcf)
   
4.38
     
3.50
      25 %    
3.32
      32 %
   Crude Oil (MBbl)
   
1,783
     
1,872
      (5 %)    
1,825
      (2 %)
   NGL (MBbl)
   
190
     
134
      41 %    
159
      19 %
                                         
New Zealand Production:
                                       
   Oil & Natural Gas Equivalent (Bcfe)
   
1.95
     
2.22
      (12 %)    
3.54
      (45 %)
   Natural Gas (Bcf)
   
1.41
     
1.56
      (10 %)    
2.17
      (35 %)
   Crude Oil (MBbl)
   
48
     
62
      (22 %)    
168
      (71 %)
   NGL (MBbl)
   
41
     
48
      (15 %)    
61
      (33 %)
                                         
                                         
Total Company Average Prices:
                                       
   Combined Oil & Natural Gas ($/Mcfe)
  $
9.89
    $
9.44
      5 %   $
9.24
      7 %
   Natural Gas ($/Mcf)
  $
5.11
    $
6.26
      (18 %)   $
4.87
      5 %
   Crude Oil ($/Bbl)
  $
76.17
    $
66.48
      15 %   $
69.62
      9 %
   NGL ($/Bbl)
  $
45.59
    $
40.60
      12 %   $
36.18
      26 %
                                         
Domestic Average Prices:
                                       
   Combined Oil & Natural Gas ($/Mcfe)
  $
10.49
    $
10.06
      4 %   $
10.10
      4 %
   Natural Gas ($/Mcf)
  $
5.68
    $
7.56
      (25 %)   $
6.07
      (6 %)
   Crude Oil ($/Bbl)
  $
76.20
    $
66.20
      15 %   $
69.54
      10 %
   NGL ($/Bbl)
  $
48.89
    $
44.22
      11 %   $
42.37
      15 %
                                         
New Zealand Average Prices:
                                       
   Combined Oil & Natural Gas ($/Mcfe)
  $
4.89
    $
5.11
      (4 %)   $
5.54
      (12 %)
   Natural Gas ($/Mcf)
  $
3.32
    $
3.36
      (1 %)   $
3.04
      10 %
   Crude Oil ($/Bbl)
  $
74.92
    $
75.17
      0 %   $
70.49
      6 %
   NGL ($/Bbl)
  $
30.17
    $
30.47
      (1 %)   $
20.09
      50 %



      
        -more-      
    

      
        SWIFT/11      
      
        
      
    


SWIFT ENERGY COMPANY
FOURTH QUARTER AND FULL YEAR 2007
GUIDANCE ESTIMATES
 

 
Actual
For Third
Quarter 2007
Guidance
For Fourth
Quarter 2007
Guidance
For Full
Year 2007
       
Production Volumes (Bcfe)
18.2
18.7 – 19.7
72.2 – 73.2
    Domestic Volumes (Bcfe)
16.2
17.0 – 17.7
64.0– 64.7
    New Zealand Volumes (Bcfe)
1.9
1.7 – 2.0
8.2 – 8.5
Production Mix:
     
  Domestic
     
    Natural Gas (Bcf)
4.4
4.9 – 5.2
16.5 – 16.8
    Crude Oil  (MBbl)
1,783
1,750 – 1,785
7,175 – 7,215
    Natural Gas Liquids (MBbl)
190
 270 – 300
725 - 755
  New Zealand
     
    Natural Gas (Bcf)
1.4
1.30  – 1.45
5.9 – 6.1
    Crude Oil (MBbl)
48
 35 – 45
205 - 215
    Natural Gas Liquids (MBbl)
41
  35 –  45
170 - 180
Product Pricing (Note 1):
     
Domestic Pricing:
     
    Natural Gas (per Mcf)
     
       NYMEX differential (Note 2)
($0.48)
($0.75)   –  ($1.25)
($0.75)   -   ($1.50)
    Crude Oil (per Bbl)
     
       NYMEX differential (Note 3)
$1.05
($1.25)   –  ($2.50)
($1.50)   -   $0.50
    NGL (per Bbl)
     
       Percent of NYMEX Crude
65%
55%  – 65%
55%  -  65%
New Zealand Pricing:
     
    Natural Gas (per Mcf) (Note 4)
$3.32
$3.10   –  $3.30
$3.15   --   $3.35
    Crude Oil (per Bbl)
     
        NYMEX differential (Note 3 & 5)
($0.23)
($1.50)   -   ($0.50)
($0.00)  -   $2.50
    NGL (per Bbl)
     
        Contract Price (Note 6)
$30.17
$25.00   -   $28.00
$24.00   -   $28.00
Oil & Gas Production Costs:
     
  Domestic
     
    Lease Operating Costs (per Mcfe)
$1.10
$1.20  -  $1.25
$1.10  -  $1.15
    Severance & Ad Valorem Taxes
        (as % of Revenue dollars)
11.5%
11.5%  -  12.5%
11.5%  -  12.5%
  New Zealand
     
    Lease Operating Costs (per Mcfe)
$1.87
$1.75  -  $1.95
$1.60  -  $1.70
    Government Royalty
     (as % of Revenue dollars)
6.5%
7.0%   -   8.0%
7.0%  -   9.0%

      
        -more-      
    

      
        SWIFT/12      
      
        
      
    

SWIFT ENERGY COMPANY
FOURTH QUARTER AND FULL YEAR 2007
GUIDANCE ESTIMATES
(In Thousands Except Per Production Unit Amounts)

 
Actual
For Third
Quarter 2007
Guidance
For Fourth
Quarter 2007
Guidance
For Full
Year 2007
Other Costs:
     
    G&A per Mcfe
$0.57
$0.55 -  $0.60
$0.54  -  $0.59
    Interest Expense per Mcfe
$0.31
$0.40 -  $0.45
$0.37  -  $0.41
    DD&A per Mcfe
$2.95
$2.95 -  $3.10
$2.85  -  $2.95
Supplemental Information:
     
Capital Expenditures
     
    Operations
$ 94,676
$128,000 - $150,000
$398,000 - $420,000
    Acquisition/(Dispositions), net
$ 24,500
$215,000-  $225,500
 $245,000- $250,000
Capitalized G&G (Note 7)
$   7,566
$  7,500  -  $  9,000
 $ 28,500 - $  30,000
Capitalized Interest
$   2,247
$  2,300  -  $  2,700
 $   9,500 - $  10,000
Total Capital Expenditures
$128,989
$349,800 - $387,200
$681,000 - $710,000
       
Basic Weighted Average Shares
30,051
30,100  -  30,400
  30,000  -  30,600
Diluted Computation:
     
    Weighted Average Shares
30,686
 30,900  -  31,300
  30,800  -  31,400
       
Effective Tax Rate (Note 8)
39.3%
36.0% - 37.0%
37.0%  -  38.0%
Deferred Tax Percentage
 
 
 
100%
85%  -  95%
85%   -   95%
 

Note 1:
Swift Energy maintains all its current price risk management instruments (hedge positions) on its Hedge Activity page on the Swift Energy website (www.swiftenergy.com).
Note 2:
Average of monthly closing Henry Hub NYMEX futures price for the respective contract months, included in the period, which best benchmarks the 30-day price received for domestic natural gas sales.
Note 3:
Average of daily WTI NYMEX futures price during the calendar period reflects the best benchmark for the daily price received for the majority of domestic crude oil sales.
Note 4:
Fixed contractual prices with major power generators in New Zealand, subject to currency exchange rate.
Note 5:
New Zealand crude oil benchmarked to TAPIS, which is typically discounted within a $0.50 to $1.00 range of WTI NYMEX.
Note 6: Fixed contractual price with RockGas Limited in New Zealand, subject to currency exchange rate.
Note 7: Does not include capitalized acquisition costs, incorporated in acquisitions when occurred.
Note 8: Effective Tax rate guidance does not include any New Zealand currency exchange fluctuations.

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  The opinions, forecasts, projections, guidance or other statements other than statements of historical fact, are forward-looking statements.  These statements are based upon assumptions that are subject to change and to risks, especially adequate availability of production facilities and markets, skilled personnel, services and supplies; hurricanes or tropical storms affecting operations; the uncertainty of finding, replacing, developing or acquiring reserves; and volatility in oil or gas prices.  Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct.  Certain risks and uncertainties inherent in the Company’s business are set forth in the filings of the Company with the Securities and Exchange Commission.  Estimates of future financial or operating performance provided by the Company are based on many factors, including existing market conditions and engineering and geologic information available at this time.  Actual financial and operating performance may be higher or lower.  Future performance is dependent upon oil and gas prices, exploratory and development drilling results, hurricanes and tropical storms, engineering and geologic information and changes in market conditions.


      
        16825 Northchase Drive, Suite 400, Houston TX 77060      
      
        www.swiftenergy.com      
    


GRAPHIC 3 swiftlogo.jpg begin 644 swiftlogo.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0`\17AI9@``24DJ``@````!`#$!`@`9 M````&@````````!%1$=!4FEZ97(@4V]F='=AH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::G MJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U M]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`" M`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2 M\!5B7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2U MMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`, M`P$``A$#$0`_`/W\HHJEKFN:/X8T6]\3>(]6MK#3].M9+F^OKRX6*&VAC4N\ MDCN0J(J@DLQ``!)(%`'X_?\`!V)8_P#!0_X^>#?AW^R'^Q9^S+\3O%7A^:>3 MQ+XWU_P3X=N[F!YHRT%G9--;YY7]_,\3@@[K9ARM?D3\//@Q\9_^"6GPV;]L MC]O?X'>)XO&MYK?]E_!#X8_$07UE%>:A;K'/=ZW>VY>.2>TLQ):HD.0D\]TN MXE(9(WH_\%$?@S^V9^W]^VC\0/VM?&EY\-8)O%VO23:=83_'+PFS6&GQ@0V= MJ2FH[6\JWCBC+#.XJ6R6_PZ\9>*]$\= MS^%_&.FZU%IMSJ%Q;W=A+,VGW$RQ>?''<*-V#FV^;&^/<`>*_$?]L/\`X*L_ M\%)O&5\WB;XP_%SXFWEW/YL^AZ'+>SV=L2J^(-)O[*W8Z>1-;0; MYU57,MT+>,H#N*-(1PIK[;_X,U/V]_V;])^#7B?_`()[>(+^TT/XCWGBZZ\3 M:&;HK&/$=J]M;QO#$Y/SSP"W9C'P3&^Y5(24C]W:`"BBB@`K\Z_^#E?XN>-[ M'_@GWJ'[+OP7^,GPV\,>+_BE?1Z=>+X^^+&C^%I?[!3,E[);/J5U`)]S+!;. MJEOW=T^:_12OY6O^"_\`<7'_``41_P""D_B[XFZ/^VO\"5\*^%X8O#/@ZQN_ MB(%DMK2UW>;O`@QO>Z>YD."P&\`,RJ&(!\?_`/#JWXX?]'$_LS_^)5>"?_EK M7T%_P3]^#7[0/[&?CO6O#OC7Q3^SW\3_`(4_$C3!H?Q6^%=A^U+X(EDU[3MV M]);>-M77;?6[CS;:5/WB2#"\.P/QZ_[,NE67Q]\-?`G4_P!HSX=R1>);JUMO M^$STO7'N]%TEYYO*5[R=8@T<:/^"2'[1WAGQGX.U;Q%:>$_$<=OXF^#WCU2;:\6'Y)XXI)(6VPZ MA;%XQ(J-PVUU^1T)_H+_`.#=K_@N/8?\%2?@S+\&OCK>VEI\;/`NF1OKWDA8 MH_$M@"L8U2*,8"2!BBSQJ-BNZNFU9!''^//P]^'GC_\`9(_:#'_!`#_@H9\7 MM!\;>"_B*UE;I;:+>W%_!\+?%E^&;2]0M99XX?*E22YC-VD)\EX+N4,SL./D M;]A/X_\`Q&_X)A_\%*_!OQ5U2:ZTG4/AU\0!I_C&S11ODLEG-KJ-JP/]^`S) M[$@CD"@#^VRBBB@#YG_X*Y?M1Z#^R=^P;XY\97GQ_P#"_P`--X%I-=ZAI45S'@HK.(X!N1P$F5B63^PS]F7]MC]G_`.+'P:^"NKW/ MB;0?!FN?%_P#9:[X+^'VHZ]!]ND@:SBG>"!#M:X$*.%+*HR%S@<@?R'_`/#% M/[&__28;X+_^$!X]_P#F>KMM,^#'[/WB3XH^'O&_Q)_X+P?#^V?PQ:6-KH.O MZ7X*^(%WJ&DP6:HEK%:I)H<(B6)$4(!*H7:,4`>V_&?XF?L^?\%8/^"W_@A_ MV5_V0-;^&WBK5_C!"_C?53XT74[/58[6]6:[UB2T-K%]A:."&>:;;-(C*@(5 M6#-)\7_M1:Q'^UM_P4*^(&O_``EMIKM?B3\7]3G\.1"([Y1?ZG(T`V]YM/AA\)M7CU*POKJV94UK7H2'M+>!B0&$$FRXD8;@OEQH0#*K``_J8HHHH` M_FB^*W_!GW_P5_\`C7\4/$7QA^(W[2OP$U'Q#XKUN[U?7-0E\4:T&N;NYF:: M:5@NC`99W8G``YKG_P#B"J_X*F_]%[_9_P#_``JM<_\`E/110`?\057_``5- M_P"B]_L__P#A5:Y_\IZ/^(*K_@J;_P!%[_9__P#"JUS_`.4]%%`'UC^PK_P9 M??"/P#XGL_&_[?G[0K^.5M65I/`_@FVEL;">0$'$U[(1<2Q$9!2..!\X(D[5 M^UOPU^''P_\`@_X$TOX9_"OP;IOA[P[H=HMII&BZ1:)!;6D*
-----END PRIVACY-ENHANCED MESSAGE-----