true true false true true true true false false false false 2024 ELECTRO SENSORS INC Non-accelerated Filer FY --12-31 http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNet false 0000351789 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember srt:VicePresidentMember else:NonQualifiedStockOptionsMember 2024-01-01 2024-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember srt:ChiefExecutiveOfficerMember else:NonQualifiedStockOptionsMember 2023-01-01 2023-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember else:NonQualifiedStockOptionsMember else:ThreeNonEmployeeBoardOfDirectorsMember 2023-01-01 2023-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember srt:ChiefExecutiveOfficerMember us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember else:NonEmployeeBoardOfDirectorOneMember us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember else:NonQualifiedStockOptionsMember else:NonEmployeeBoardOfDirectorOneMember 2023-01-01 2023-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember else:NonQualifiedStockOptionsMember else:NonEmployeeBoardOfDirectorTwoMember 2023-01-01 2023-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember else:NonQualifiedStockOptionsMember else:NonEmployeeBoardOfDirectorThreeMember 2023-01-01 2023-12-31 0000351789 else:NonEmployeeBoardOfDirectorFourMember else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-12-31 0000351789 else:NonEmployeeBoardOfDirectorThreeMember else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-12-31 0000351789 else:NonEmployeeBoardOfDirectorTwoMember else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-12-31 0000351789 2025-03-18 0000351789 2024-06-28 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember else:NonQualifiedStockOptionsMember 2023-01-01 2023-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-12-31 0000351789 2023-01-01 2023-12-31 0000351789 2023-12-31 0000351789 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-12-31 0000351789 us-gaap:EmployeeStockOptionMember 2023-01-01 2023-12-31 0000351789 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-12-31 0000351789 us-gaap:RestrictedStockUnitsRSUMember 2023-12-31 0000351789 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-12-31 0000351789 us-gaap:EmployeeStockOptionMember 2023-12-31 0000351789 us-gaap:EmployeeStockOptionMember 2023-01-01 2023-12-31 0000351789 us-gaap:LandMember 2023-12-31 0000351789 us-gaap:BuildingMember 2023-12-31 0000351789 us-gaap:AssetsHeldUnderCapitalLeasesMember 2023-12-31 0000351789 2022-12-31 0000351789 us-gaap:FurnitureAndFixturesMember 2023-12-31 0000351789 us-gaap:EquipmentMember 2023-12-31 0000351789 us-gaap:AutomobilesMember 2023-12-31 0000351789 else:LimitedMarketableCompanyMember 2023-12-31 0000351789 us-gaap:EquitySecuritiesMember 2023-12-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0000351789 us-gaap:RetainedEarningsMember 2023-12-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0000351789 us-gaap:CommonStockMember 2023-12-31 0000351789 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-12-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0000351789 us-gaap:CommonStockMember 2024-01-01 2024-12-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0000351789 us-gaap:RetainedEarningsMember 2022-12-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000351789 us-gaap:CommonStockMember 2022-12-31 0000351789 us-gaap:EmployeeStockOptionMember 2022-12-31 0000351789 us-gaap:EmployeeStockOptionMember 2022-01-01 2022-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember 2024-01-01 2024-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:EmployeeStockOptionMember 2023-01-01 2023-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:EmployeeStockOptionMember 2024-01-01 2024-12-31 0000351789 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-12-31 0000351789 us-gaap:FairValueInputsLevel3Member else:LimitedMarketableCompanyMember 2023-12-31 0000351789 us-gaap:FairValueInputsLevel2Member else:LimitedMarketableCompanyMember 2023-12-31 0000351789 us-gaap:FairValueInputsLevel1Member else:LimitedMarketableCompanyMember 2023-12-31 0000351789 us-gaap:RetainedEarningsMember 2024-01-01 2024-12-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-12-31 0000351789 2024-01-01 2024-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember else:NonQualifiedStockOptionsMember 2024-01-01 2024-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:RestrictedStockUnitsRSUMember else:VestingOnSecondAnniversaryToFifthAnniversaryOfGrantDateMember 2024-01-01 2024-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:ShareBasedCompensationAwardTrancheOneMember else:NonQualifiedStockOptionsMember 2024-01-01 2024-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember else:NonQualifiedStockOptionsMember else:NonEmployeeBoardOfDirectorOneMember 2024-01-01 2024-12-31 0000351789 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember else:AggregateCustomersOfEntityMember 2023-12-31 0000351789 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember else:AggregateCustomersOfEntityMember 2024-01-01 2024-12-31 0000351789 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember else:AggregateCustomersOfEntityMember 2023-01-01 2023-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-12-31 0000351789 2024-12-31 0000351789 us-gaap:CommonStockMember 2024-12-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000351789 us-gaap:RetainedEarningsMember 2024-12-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0000351789 us-gaap:AutomobilesMember 2024-12-31 0000351789 us-gaap:EquipmentMember 2024-12-31 0000351789 us-gaap:FurnitureAndFixturesMember 2024-12-31 0000351789 us-gaap:AssetsHeldUnderCapitalLeasesMember 2024-12-31 0000351789 us-gaap:BuildingMember 2024-12-31 0000351789 us-gaap:LandMember 2024-12-31 0000351789 else:LimitedMarketableCompanyMember 2024-12-31 0000351789 us-gaap:FairValueInputsLevel1Member else:LimitedMarketableCompanyMember 2024-12-31 0000351789 us-gaap:FairValueInputsLevel2Member else:LimitedMarketableCompanyMember 2024-12-31 0000351789 us-gaap:FairValueInputsLevel3Member else:LimitedMarketableCompanyMember 2024-12-31 0000351789 us-gaap:EquitySecuritiesMember 2024-12-31 0000351789 us-gaap:RestrictedStockUnitsRSUMember 2024-12-31 0000351789 us-gaap:EmployeeStockOptionMember 2024-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember 2024-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:EmployeeStockOptionMember 2024-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember us-gaap:RestrictedStockUnitsRSUMember 2024-12-31 0000351789 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember else:AggregateCustomersOfEntityMember 2024-12-31 0000351789 us-gaap:EquipmentMember srt:MinimumMember 2024-12-31 0000351789 us-gaap:EquipmentMember srt:MaximumMember 2024-12-31 0000351789 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2024-12-31 0000351789 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2024-12-31 0000351789 us-gaap:BuildingMember srt:MinimumMember 2024-12-31 0000351789 us-gaap:BuildingMember srt:MaximumMember 2024-12-31 0000351789 us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-12-31 0000351789 else:TwoThousandThirteenEquityIncentivePlanMember else:NonQualifiedStockOptionsMember else:VestingOnFirstFourAnniversariesOfGrantDateMember 2024-01-01 2024-12-31 xbrli:shares xbrli:pure utr:H iso4217:USD iso4217:USD xbrli:shares else:ShareBasedCompensationPlan else:Customer else:Number
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


Form 10-K


ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the fiscal year ended December 31, 2024

or


TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

Commission file number 000-09587

 


ELECTRO-SENSORS, INC.

(Exact name of registrant as specified in its charter) 

Minnesota

 

41-0943459

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

 

 


6111 Blue Circle Drive
Minnetonka, Minnesota 55343-9108

(Address of principal executive offices, including zip code)

 

 

 

(952) 930-0100

(Registrant’s telephone number)

 

 

 

Securities registered under Section 12(b) of the Exchange Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock
ELSE Nasdaq Capital Market

 

Securities registered under Section 12(g) of the Exchange Act:

None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  No 

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. Yes  No 


1



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer 

Accelerated filer ☐

Non-accelerated filer


Smaller reporting company

 

 

Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under §404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  


If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. 


Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). 


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No  

 

The aggregate market value of the voting stock held by non-affiliates (persons other than officers, directors, or holders of more than 5% of the outstanding stock) of the registrant was approximately $6,500,000 based upon the closing price of its common stock as reported on The Nasdaq Stock Market® on June 28, 2024.

 

The number of shares outstanding of the registrant’s Common Stock, $0.10 par value, on March 18, 2025 was 3,449,021.

 

DOCUMENTS INCORPORATED BY REFERENCE

Certain information called for by Part III of this Form 10-K is incorporated by reference from the registrant’s Definitive Proxy Statement, which will be filed pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.

 

 

 

2


 

ELECTRO-SENSORS, INC.
Form 10-K for the Year Ended December 31, 2024

TABLE OF CONTENTS


PART I 4
Item 1. Business 4
Item 1A. Risk Factors 11
Item 1B. Unresolved Staff Comments 11
Item 1C. Cybersecurity 11
Item 2. Properties 12
Item 3. Legal Proceedings 12
Item 4. Mine Safety Disclosures 12
   
PART II 12
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 12
Item 6. [Reserved] 12
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 13
Item 7A. Quantitative and Qualitative Disclosures About Market Risk 17
Item 8. Financial Statements and Supplementary Data 18
Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure 38
Item 9A Controls and Procedures 38
Item 9B. Other Information 39
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections 39
   
PART III 40
Item 10. Directors, Executive Officers and Corporate Governance 40
Item 11. Executive Compensation 40
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 40
Item 13. Certain Relationships and Related Transactions, and Director Independence 41
Item 14. Principal Accountant Fees and Services 41
   
PART IV 42
Item 15. Exhibits and Financial Statement Schedules 42
Item 16. Form 10-K Summary 43
   
SIGNATURES 44

  

3


PART I

 

Item 1.                     Business.

 

Introduction

 

Electro-Sensors, Inc. (“we,” “us,” “our,” the “Company” or “ESI”) manufactures and sells industrial production monitoring and process control systems. 

 

In addition, we may periodically make strategic investments in other businesses and companies, including investments that we believe would facilitate the development of technology complementary to our existing products or investments that we believe present good opportunities for the Company and its shareholders. 

 

ESI was incorporated in Minnesota in July 1968. Our executive offices are located at 6111 Blue Circle Drive, Minnetonka, Minnesota, 55343-9108. Our telephone number is (952) 930-0100.

 

Products

 

We manufacture a complete line of monitoring and control systems for a wide range of industrial machine applications.  The systems measure machine production and operation rates, as well as regulate the speed of related machines in production processes.

 

Our goal is to develop meaningful annual updates to our products.

 

We have a sales agreement with Motrona GmbH, a German control and interface devices manufacturer, under which we have the right to distribute Motrona products in the United States. These products interface with our products on various applications for motion monitoring.

 

      Speed Monitoring Systems


Our speed monitoring systems compare revolutions per minute or speed against acceptable rates as determined by our customers. These systems vary in complexity, from simple systems that detect slow-downs or stoppages, to sophisticated systems that warn of deviations from precise tolerances and that permit various subsidiary operations to be determined through monitoring shaft speed.

 

Our speed monitoring systems also include a line of products that measure production counts or rates, such as number of parts, gallons per minute, or board feet. These speed monitoring systems include alarm systems, tachometers, and other devices that translate impulses from the sensors into alarm signals utilized by our customers.


4



We have several products used in drive control systems that regulate the speed of motors on related machines in a production sequence to ensure that the performances of various operations are coordinated. The products consist of a line of digital control products for motors that require a complete closed loop PID (Proportional Integral Derivative) control. The closed loop controllers coordinate production speed among process motors and reduce waste.

 

      Temperature Application Products

 

Our main temperature applications include bearing, gear box, and motor temperature monitoring sensors.  These sensors alert an operator when the temperature exceeds or is less than a specified temperature.

     Position Application Products

 

We also offer production monitoring devices that include a belt alignment and slide gate position monitor.  The belt alignment monitor is used to determine if a belt is tracking correctly.  The slide gate position monitor is used in plant operations to provide feedback of the position of a slide gate. 

 

     Vibration Monitoring Products 

 

Our vibration monitors alert operators when the vibration of a machine in a production system exceeds or is less than a specified level.  

 

      Tilt Switches

 

A tilt switch is designed to alert the operator when a storage bin or production system reaches a certain capacity.  

 

      Hazard Monitoring Systems 

 

Electro-Sentry We offer the Electro-Sentry 1TM and Electro-Sentry 16TM hazard monitoring systems, which integrate our sensors for monitoring temperature, belt alignment, and shaft speed with programmable control logic to create a complete hazard monitoring system. These systems enable our customers to locate which part of their material handling system is operating incorrectly, typically in less than ten seconds. 

 

HazardPROTM We market our wireless hazard technology monitoring system under the HazardPROproduct name. This integrated hazard monitoring system captures and displays key information in an intuitive format allowing the user to quickly and comprehensively understand the status and history of the user's processes.  The simple but powerful interface provides insight into a customer's internal operations as they strive to maximize safety and facility runtime, while minimizing costs associated with unscheduled maintenance and unplanned downtime.  The HazardPRO system has been approved for use in hazardous dust environments by a third-party nationally recognized testing laboratory.

 

The HazardPRO site system manager software efficiently collects data from all sensors in a customer's monitoring system, with effective wireless monitoring across a widely dispersed area.  This product line includes a complete antenna pair mounting system for easy and accurate customer installation.


5



We expect to continue to expend resources to develop new products and to market new and existing products for use in a wide variety of monitoring applications.

 

Our corporate website, www.electro-sensors.com, provides significant product application information for our existing and prospective customers and our sales partners. Information on our website is not incorporated by reference herein and is not a part of this Form 10-K. 

 

Marketing and Distribution

 

We sell our products primarily through both our internal sales team and a number of manufacturer’s representatives and distributors, both nationally and internationally. In 2024, we had international sales through distributors in the following countries; Canada, Mexico, Brazil, Chile, Peru, Columbia, United Kingdom, Germany, Ukraine, Egypt, United Arab Emirates, South Africa, India, Australia, China, the Republic of Korea, Vietnam, Malaysia, Philippines, Thailand, and Singapore. Sales to customers outside the United States represented approximately 12% of revenues in 2024. We sell our products under the Electro-Sensors, Inc. brand as a range of products from simple sensors to complex integrated monitoring systems.  Our customers operate in a wide range of industries, including grain/feed/milling, bulk materials, manufacturing, food products, ethanol, power generation, and other processing industries.

 

We continue to explore new industries and applications within the industries we serve to expand sales and may also consider acquiring compatible businesses or product lines as part of our growth strategy.  In addition, we may make strategic investments that we believe present good opportunities for the Company and its shareholders.

In addition to enhanced operational safety, we believe that a wide variety of organizations could achieve significant savings in both time and materials by adding production monitoring and drive control technology to existing processes to coordinate the operation of related machines and help prevent costly downtime. We sell our products into both the “retro-fit” market and into new manufacturing or processing systems.

 

We advertise in national industrial periodicals that cover a range of industries and attend several local, national and international industry tradeshows throughout the year. We also use our corporate website and other related industry websites for advertising and marketing purposes.

 

Competition

 

We face substantial competition in the sale of our production monitoring sensors and systems from a broad range of industrial and commercial businesses. Among our competitors are 4B Components Ltd., Maxi-Tronic, Inc., Siemens Corporation, and Ag Growth International Inc. (AGI). We believe our competitive advantages include our products' superior design and quality, and that our products are sold as ready-to-install units that can be used in a wide range of applications. Our major challenges include the fact that several of our competitors are larger, may have better established names, have a broader range of sensing instruments, and have larger sales forces and capital resources. 


6


 

Suppliers

We purchase parts and materials for our systems from various manufacturers and distributors. In some instances, these materials are manufactured in accordance with our proprietary designs. Multiple sources of these parts and materials are generally available, and we typically do not depend on any single source for these supplies and materials. While we believe that our supply chain began to stabilize this year, we occasionally experience unexpected price increases and delivery delays.  To meet these challenges, we seek additional sources for components and modify product designs to accommodate new components that are more readily available at competitive prices. There is no guarantee that we will continue to be successful in modifying these designs and sourcing alternative components and material.  As a result, we could experience significant delays in receiving certain components needed to make timely customer deliveries, as well as increased costs that erode gross margins. We continue to closely monitor lead times and availability of components. We are continually assessing our inventory levels and may take actions as necessary to minimize disruptions to our supply chain such as maintaining larger levels of inventories than we have in the past, but these actions may not be successful if significant disruptions occur.

 

Customers

 

We do not depend upon a single or a few customers for 10% or more portion of our sales.  

 

Patents, Trademarks and Licenses

 

The Company relies on a combination of patent, trademark, and trade secret laws to establish proprietary right in its products.

 

We have registered the name “Electro-Sensors” as a trademark with the U.S. Patent and Trademark Office (“USPTO”), Reg. No. 1,142,310. We believe this trademark has been and will continue to be useful in developing and protecting market recognition for our products. We established the HazardPRO trademark during 2014 and intend to register this trademark.

 

We hold six patents relating to our production monitoring systems. We believe strongly in protecting our intellectual property and have a long history of obtaining patents, when available, in connection with our research and product development programs. We also rely upon trade secrets and proprietary know-how.

 

We seek to protect our trade secrets and proprietary intellectual property, including know-how, in part, through confidentiality agreements with employees, consultants, and other parties. However, we cannot ensure these agreements will not be breached, that we would have adequate remedies for any breach, or that our trade secrets will not otherwise become known or independently developed by competitors.

 

Seasonality

Generally, the Company experiences seasonality in the sale of its products with the second and third calendar quarters historically the strongest.

 

7


 

Business Development Activities

 

We continue to seek growth opportunities, both internally through our existing portfolio of products, technologies and markets, as well as externally through technology partnerships or related-product or business acquisitions.  In addition, we may make strategic or other investments that we believe present opportunities for the Company and its shareholders.  The Company's Board of Directors has established a special committee and continues to explore business development and other strategic alternatives.

 

Governmental Approvals

 

Although we are not required to obtain governmental approval of our products, we choose to obtain certain third-party certifications to meet customer needs and may expand market opportunities in certain industries.

 

Effect of Governmental Regulations

 

We do not believe that any existing or proposed governmental regulations will have a material effect on our business.

 

Research and Development 

 

We invest in research and development programs to develop new products and to integrate state-of-the-art technology into our existing products. We undertake development projects based upon the identified specific needs of the markets we serve.  Our "Management's Discussion and Analysis of Financial Condition and Results of Operations” section further describes our research and development expenditures.

 

Our future success depends in part upon our ability to develop new products in our varying segments. Difficulties or delays in our ability to develop, produce, test, market, and deliver new products could have a material adverse effect on future sales growth.

 

Compliance with Environmental Laws

 

Compliance with federal, state and local environmental laws has only a nominal effect on current or anticipated capital expenditures and has had no material effect on earnings or on our competitive position.

 

Human Capital 

 

As of December 31, 2024, the Company had 40 employees, all of whom are full-time and based in the United States.  We consider our relations with our employees to be good. None of our employees are currently represented by a labor union.

 

The Company views its employees and culture as keys to its success.  The Company aims to attract and retain qualified personnel and provides wages and benefits that are competitive locally to reward employees for performance.  The Company values innovation, inclusion and diversity, safety, and engagement as we believe these are keys to attract, develop, and retain the best talent.

 

8


 

The health and safety of our employees is our top priority.  We believe the Company has generally been successful implementing appropriate measures to protect employee health and safety while maintaining business continuity and high levels of service to our customers.

Our ability to maintain a competitive position and to continue to develop and market new products depends, in part, on our ability to retain key employees and qualified personnel. If we are unable to retain our key employees, or recruit and train others, our product development, marketing and sales could be adversely affected. 


Fluctuations in Operating Results

 

We have experienced fluctuations in our historical operating results and expect to experience fluctuations in the future.  These fluctuations may affect the market price of our common stock. Sales can fluctuate as a result of a variety of factors, many of which are beyond our control. These factors include: product competition and acceptance, timing of customer orders, cancellation of orders, the mix of products sold, supply chain disruptions, downturns in the markets we serve, geopolitical events, and economic disruptions such as weather-related events. In addition, we have experienced and may continue to experience increased costs for materials and labor which may impact our profitability.  Because fluctuations may occur, we caution investors that results of our operations for recent periods may not accurately predict how we will perform in the future. We cannot ensure that we will achieve revenue or earnings growth.

 

Expending Funds for Changes in Industry Standards, Customer Preferences or Technology

 

Our business depends on our periodically introducing new and enhanced products and solutions to meet customer needs. Our product development efforts require us to commit financial resources, personnel and time, usually in advance of significant market demand for these products. In order to compete, we must anticipate both future demand and the technology available to meet that demand. We cannot ensure that our research and development efforts will lead to new products or product innovations that can be made available to or will be accepted by the market.


Available Information

 

We file annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to reports filed or furnished pursuant to Sections 13(a) and 15(d) of the Exchange Act. The Securities and Exchange Commission, or SEC, maintains a website at www.sec.gov that contains reports, proxy and information statements, and other information that we file with the SEC electronically. Copies of our reports on Form 10-K, Forms 10-Q, Forms 8-K, and amendments to those reports may also be obtained, free of charge, electronically through our investor relations website located at https://www.electro-sensors.com/about/investor-info as soon as reasonably practical after we file such material with, or furnish it to, the SEC. Information on our website is not incorporated by reference into this report and should not be considered part of this document.


Forward-Looking Statements

 

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by us or on our behalf. We have made, and may continue to make, forward-looking statements with respect to our business and financial matters, including statements contained in this document, other filings with the Securities and Exchange Commission, and reports to shareholders. Forward-looking statements generally include discussion of current expectations or forecasts of future events and can be identified by the use of terminology such as “believe,” “estimate,” “expect,” “intend,” “may,” “could,” “will,” and similar words or expressions. Any statement that does not relate solely to historical fact should be considered forward-looking.


9


 

Our forward-looking statements generally relate to our growth strategy, future financial results, product development and sales efforts. We make forward-looking statements throughout this Annual Report, but primarily in this Item 1 and Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations. These include statements relating to our beliefs and expectations and intentions with respect to (i) our growth and profitability, (ii) our marketing and product development, (iii) our ability to continue to obtain parts and materials for our products from various manufacturers and distributors in a timely manner and at reasonable prices, (iv) the value of our intellectual property, (v) our competitive position in the marketplace, (vi) the effect of governmental regulations on our business, (vii) our employee relations, (viii) the adequacy of our facilities, (ix) our intention to develop new products, (x) the possibility of us acquiring compatible businesses or product lines as part of our growth strategy, and (xi) our future cash requirements and use of cash.

 

Forward-looking statements cannot be guaranteed and our actual results may vary materially due to the uncertainties and risks, known and unknown, associated with these statements, including our ability to successfully develop new products and manage our cash requirements. We undertake no obligation to update any forward-looking statements. We wish to caution investors that the following important factors, among others, in some cases have affected and in the future could affect our actual results of operations and cause these results to differ materially from those anticipated in forward-looking statements made in this document and elsewhere by us or on our behalf. We cannot foresee or identify all factors that could cause actual results to differ from expected or historical results. As such, investors should not consider any list of these factors to be an exhaustive statement of all risks, uncertainties or potentially inaccurate assumptions. These factors include our ability to: 

 

 

successfully use our cash and liquid assets to develop or acquire new or complementary products or business lines to increase our revenue and profitability;


comply with any new government regulations that may be adopted to require companies to reduce carbon emissions or to disclose their carbon footprint, including the carbon footprint of components to manufacturers;

 

ensure that our operational systems, security systems and infrastructure, as well as those of third-party vendors, remain free from viruses or cyberattacks;

 

quickly and successfully adapt to changing industry technological standards;

 

comply with existing and changing industry regulations;

 

attract and retain key personnel, including senior management;


offset the effect of inflation on component prices and labor by increasing prices on finished products;

offset the effect of recently announced tariffs on components by increasing prices on finished products:

 

adapt to changing economic conditions and manage downturns or disruptions in the economy in general; 

 

keep pace with competitors, some of whom are much larger and have substantially greater resources than us;


respond to geopolitical and macroeconomic events that are beyond our control, such as any downturn in the economy caused by (i) a government shutdown similar to those that have occurred over the past decade, (ii) sovereign monetary policy and the resulting impact on interest rates, or (iii) unrest in the Middle East and the war between Russia and the Ukraine;
continue to procure components for our products, and maintain a steady and reliable workforce, as described below under "Supply Chain and Labor Dynamics"; and

the fact that we cannot guarantee that the Business Development Committee our Board formed in January 2023 to explore and pursue business development and other strategic alternatives will be successful in enhancing shareholder value.
10



Item 1A.                  Risk Factors.

 

This item is not required for smaller reporting companies, but above under “Forward-Looking Statements,” we discuss some of the risk factors that are relevant to our business and operating results.   

 

Item 1B.                 Unresolved Staff Comments.
None
Item 1C.                 Cybersecurity.

Electro-Sensors recognizes the critical importance of cybersecurity in safeguarding sensitive information, protecting our stakeholders, and maintaining customer trust.  Our approach to managing cybersecurity risks includes implementing and overseeing governance practices and policies, periodic risk assessment, an incident response plan, ongoing training and awareness programs, and a commitment to continuous improvement.

Electro-Sensors’ information security is managed by our President and managers within the Company.  They are collectively responsible for cybersecurity strategy, policy, standards, and processes.   Our Board of Directors rely on management to bring significant cybersecurity matters impacting the Company to its attention, including with respect to material risks from cybersecurity threats.  The Board is informed of cybersecurity matters on a quarterly basis and more often, as required.

A reputable firm for managed IT services provides managed IT services to Electro-Sensors. Services provided include managed device and network monitoring, patch management, security services including endpoint security and firewall management, secure email gateway and antispam, backup and recovery services, and 24/7 managed support. The Company's external network access and email are secured with Multi-Factor Authentication. All access control requests are documented and executed by trained, authorized personnel. Recovery data is kept offsite, and credentials are not kept within the client network. All security solutions managed by the managed service provider send critical alerts to an external ticketing system, and all critical alerts are responded to by trained personnel.

In the event of a cybersecurity incident, we have an incident response plan in place.  This plan includes detection, response, and communication with stakeholders.  Incident response is supported by appropriate third-party experts to address, assess, and respond to the event. The plan calls for mobilization of a response team including both internal and external resources as well as communication protocols so that event information is shared on a timely basis.  We are committed to providing timely and accurate information to our stakeholders in the event of a breach.

As of the date of this report, we are not aware of any breach events or cybersecurity threats that could materially affect or are reasonably likely to materially affect the Company, including our business strategy, results of operations, or financial condition.  However, any future potential risks from cybersecurity threats, including but not limited to exploitation of vulnerabilities, ransomware, denial of service, supply chain attacks, or other similar threats may materially affect us, including our execution of business strategy, reputation, results of operations and/or financial condition.

11



Item 2.                    Properties.

 

We own and occupy a 25,400 square foot facility at 6111 Blue Circle Drive, Minnetonka, Minnesota 55343-9108. All our operations are conducted within this facility. The facility is in excellent condition and we continue to maintain and update the facility as necessary. We believe the facility will be adequate for our needs in 2025.

 

Item 3.                     Legal Proceedings.

 

We are not the subject of any material legal proceedings as of the date of this filing and we are not aware of any material threatened litigation. 

 

Item 4.                    Mine Safety Disclosures.

 

Not applicable. 


PART II

 

Item 5.                   Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

Our common stock trades on the Nasdaq Capital Market of The Nasdaq Stock Market® under the symbol “ELSE.”

 

Based on data provided by our transfer agent, as of February 27, 2025, we had 55 shareholders of record who held 834,132 shares of the Company’s common stock.


At the time of this report, the Company does not intend to pay dividends in the foreseeable future.

 

From time to time, we may be required to repurchase our common stock as a result of Employee Stock Ownership Plan ("ESOP") obligations described in Note 9 to our 2024 financial statements. We did not repurchase any common stock during the years ended December 31, 2024 and 2023.

 

The information required by Item 201(d) of SEC Regulation S-K is set forth in Item 12 of this Form 10-K.

 

Item 6.                    [Reserved].

  

12


 

 

Item 7.                   Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion should be read in conjunction with our financial statements and related notes. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated due to various factors discussed under “Forward-Looking Statements” in Item 1 of this Annual Report on Form 10-K.

 

RESULTS OF OPERATIONS

 

The following table contains selected financial information, for the years indicated, from our statements of comprehensive income expressed as a percentage of net sales. 

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Net sales

 

 

100.0

%

 

 

100.0

%

Cost of goods sold

 

 

51.1

 

 

 

50.4

 

Gross profit

 

 

48.9

 

 

 

49.6

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

Selling and marketing

 

 

15.4

 

 

 

15.6

 

General and administrative

 

 

22.7

 

 

 

23.0

 

Research and development

 

 

10.8

 

 

 

11.4

 

Total operating expenses

 

 

48.9

 

 

 

50.0

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

0.0


 

 

(0.4

)

 

 

 

 

 

 

 

 

 

Non-operating income

 

 

 

 

 

 

 

 

Interest income

 

 

4.7

 

 

 

4.8

 

Total non-operating income, net

 

 

4.7

 

 

 

4.8

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

4.7

 

 

4.4

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

(0.1

)

 

 

1.2

 

 

 

 

 

 

 

 

 

Net income

 

 

4.8

%

 

 

3.2

%

 

The following paragraphs discuss the Company’s performance for years ended December 31, 2024 and 2023.

 

Comparison of 2024 vs 2023 (dollars in thousands)

 

Net Sales

 

Net sales for 2024 were $9,373an increase of $818, or 9.6%, from $8,555 in 2023.  The increase was largely driven by higher sales of HazardPRO wireless sensors and systems for agricultural applications.  International sales during the year increased on a percentage basis as compared to 2023, and comprised 11.5% of revenue, up from 10.3% in the prior year. 

13


Gross Profit

 

Gross profit for 2024 increased $337, or 7.9%, to $4,582 from $4,245 in 2023. Gross margin in 2024 was 48.9% compared to 49.6% in 2023. The decrease in gross margin was primarily due to an increase in raw material and labor costs across all product lines, partially offset by price increases introduced in the second half of 2024.  We have provided additional information regarding material and labor costs in Item 1 of this Annual Report on Form 10-K.

 

Operating Expenses

 

Total operating expenses increased $313, or 7.3%, to $4,586 in 2024 from $4,273 in 2023, but decreased as a percentage of net sales to 48.9% from 50.0%.  The increase in operating expense dollars was primarily due to additional headcount and stock-based compensation.

 

 

Selling and marketing expenses increased $109, or 8.2%, to $1,441 in 2024 from $1,332 in 2023, but decreased as a percentage of net sales to 15.4% from 15.6%. The increase was primarily due to additional sales headcount and leadership, and variable compensation due to higher revenue.

 

 

General and administrative expenses increased $164, or 8.3%, to $2,132 in 2024 from $1,968 in 2023, but decreased as a percentage of net sales to 22.7% from 23.0%. The increase was primarily due to increased headcount and stock-based compensation expense.

 

 

Research and development expenses increased $40, or 4.1%, to $1,013 in 2024 compared to $973 in 2023, but decreased as a percentage of net sales to 10.8% from 11.4%. The increase was primarily due to additional headcount; partially offset by lower contract engineering costs related to product development and enhancements.

 

Operating Loss

 

Operating loss was $4 in 2024 compared to $28 in 2023, a decrease of $24, or 85.7%.  The decrease was primarily the result of higher net sales; partially offset by increased compensation expense related to additional headcount and stock-based compensation.

 

Non-Operating Income 

 

Non-operating income increased $34 to $440 in 2024 from $406 in 2023, primarily as a result of additional interest income earned as a result of higher interest rates on Treasury Bills.

 

Equity securities are stated at fair value, and unrealized holding gains and losses are reported in our statements of comprehensive income in the non-operating income section.  

 

Realized gains and losses, including losses from declines in value of specific securities determined by management to be other-than-temporary, are included in the statement of comprehensive income. Realized gains and losses are determined on the basis of the specific securities sold.


14


 

Income Taxes

 

Income tax benefit was $10 in 2024 compared to an income tax expense of $103 in 2023. The decrease in tax expense was due primarily to an increase in the deferred tax assets related to stock-based compensation and non-deductible research and development expenses.  We have provided detailed information about our income tax provision in Note 10 to the financial statements.

 

Net Income

 

We reported net income of $446 in 2024 compared to $275 in 2023, an increase of $171, or 62.2%. Basic and diluted earnings per share were $0.13 and $0.08 in 2024 and 2023, respectively.



OFF-BALANCE SHEET ARRANGEMENTS

 

We are not a party to any off-balance sheet transactions, arrangements or obligations that have, or are reasonably likely to have, a material effect on our financial condition, changes in the financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Cash and cash equivalents were $9,948 and $9,870 at December 31, 2024 and 2023, respectively.  Working capital was $12,922 at December 31, 2024 compared to $12,449 at December 31, 2023.   The increases were due primarily to cash generated from operations. 

 

Cash generated from operating activities was $129 in 2024 compared to $321 in 2023, a decrease of $192.  The decrease was primarily due to an increase in inventory and a decrease in accounts payable; partially offset by the increase in net income.  The increase in inventory is primarily due to the timing of receipt of inventory and increased labor and material costs.  The decrease in accounts payable is due to the timing of payments.  The increase in net income is primarily due to increased net sales, partially offset by higher operating expenses.

 

Cash used in investing activities in 2024 was $51, compared to $70 in 2023.  The cash used in both periods was for the purchase of office equipment.

 

Cash used in financing activities was $6 during 2023.  There was no cash flow from financing activities during 2024.


15



Subject to the following section, entitled "Supply Chain and Labor Dynamics," the Company believes its ongoing cash usage requirements will be primarily for capital expenditures, potential acquisitions, investments we believe present good opportunities for the Company and its shareholders, research and development, working capital, and growth initiatives.  Management believes that cash on hand and any cash provided by operations will be sufficient to meet our cash requirements through at least the next 12 months.


Supply Chain and Labor Dynamics


We purchase parts and materials from various manufacturers and distributors. While we believe that our supply chain has begun to stabilize, we still occasionally see unexpected price increases and delivery delays requiring us to intervene and remediate.  To meet these challenges, we are seeking additional sources for components and modifying product designs to accommodate new components that are more readily available at competitive prices. There is no guarantee that we will continue to be successful in modifying these designs and sourcing alternative components and material.  As a result, we could experience significant delays in receiving certain components needed to make timely customer deliveries, as well as increased costs that erode gross margins.  Current supply chain dynamics may have a negative effect on the efficiency of our operations, our customer base, and the domestic or worldwide economy.  Furthermore, the labor market for qualified employees able to fill our various open positions is challenging and becoming more costly.  These factors may result in delays in filling these positions and negatively impact profit margins. In addition, we may experience changes in transportation and freight availability that may make it difficult to have materials and components shipped to us, or our products shipped to customers, in a timely and cost-effective manner. While we continue to closely monitor and manage each of these activities, our actions may not be successful and may result in a negative effect on our sales and profit margins.


CRITICAL ACCOUNTING ESTIMATES 

 

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make decisions based upon estimates, assumptions, and factors it considers relevant to the circumstances. Those decisions include the selection of applicable accounting principles and the use of judgment in their application, the results of which affect reported amounts and disclosures. Changes in economic conditions or other business circumstances may affect the outcomes of management’s estimates and assumptions.

 

Significant estimates, including the underlying assumptions, consist of the realizability of trade receivables, valuation of investments, deferred tax assets/liabilities, inventory, and stock compensation expense. It is at least reasonably possible that these estimates may change in the near term.

 

16


 


Realizability of trade receivables

We estimate our allowance for credit losses based on the credit losses expected to arise over the life of our trade receivables. We are unable to predict which, if any, of our customers will be unable to pay their open invoices at a future date. If an account becomes uncollectible and we are required to write off the balance, we would write off the balance to the allowance for credit losses.  Any change in our allowance for credit losses could cause a material increase or decrease in our general and administrative expenses.

 

Valuation of deferred tax assets/liabilities

We estimate our deferred tax assets and liabilities based on current tax laws and rates. The tax laws and rates could change in the future to either disallow the deductions or increase or decrease the tax rates. We recognize changes in deferred tax assets and liabilities in the period in which the tax law changes become effective. Any change in our deferred tax assets or liabilities could have a material negative or positive effect on our income tax provision.

 

Valuation of inventory

We purchase inventory based on estimated demand of products. It is possible that the inventory we have purchased will not be used in the products that our customers need or will not meet future technological requirements. If we are unable to use the inventory in our products and it does not meet future technological requirements, we would be required to remove the items from inventory and expense the amount in cost of goods sold.


Valuation of investments

Our investments in available-for-sale securities are valued at market prices in an open market. The prices are subject to normal fluctuations that could be either negative or positive. Even though these equity securities were only valued at $56 at December 31, 2024, changes in the value of these equity securities could affect our profitability.  Treasury Bills accounted for as cash equivalents are adjusted to fair value monthly and any change is reported as interest income on the Statement of Comprehensive Income.

 

 Valuation of stock-based compensation expense

We estimate the expected life and forfeiture rates of stock options granted when calculating the value of options using the Black-Scholes-Merton model. The actual life and forfeiture rate could differ from what we estimated. Changes in the life or forfeiture rate of stock options could have a negative or positive impact on our stock-based compensation.

 

Additional information regarding our significant accounting policies is provided below in Part II, Item 8, Financial Statements and Supplementary Data – Notes to Financial Statements, Note 1, Nature of Business and Significant Accounting Policies.

 

Item 7A.           Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable.

 

17


 

Item 8.              Financial Statements and Supplementary Data.

 

INDEX TO FINANCIAL STATEMENTS 

 

 

18


 Graphics

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders of
Electro-Sensors, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying balance sheets of Electro-Sensors, Inc. (the Company) as of December 31, 2024 and 2023 and the related statements of comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2024, and the related notes (collectively referred to as the financial statements).  In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion 

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. 

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion. 

 

Critical Audit Matters

 

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there were no critical audit matters.

 

/s/ Boulay PLLP

We have served as the Company's auditor since 2006.

 

Minneapolis, Minnesota

March 19, 2025

 

19


ELECTRO-SENSORS, INC.

BALANCE SHEETS

(in thousands except share and per share amounts) 

 

 

December 31,

  

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

9,948

 

 

$

9,870

 

Equity securities 

 

 

56

 

 

 

56

 

Trade receivables, less allowance for credit losses of $11 and $11, respectively

 

 

1,309

 

 

 

1,283

 

Inventories, net

 

 

1,964

 

 

 

1,751

 

Other current assets

 

 

197

 

 

 

179

 

   

 

 

 

 

 

 

 

 

Total current assets

 

 

13,474

 

 

 

13,139

 

   

 

 

 

 

 

 

 

 

Deferred income tax asset

 

 

501

 

 

 

355

 

   

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

910

 

 

 

951

 

   

 

 

 

 

 

 

 

 

Total assets

 

$

14,885

 

 

$

14,445

 

   

   




LIABILITIES AND STOCKHOLDERS’ EQUITY 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

146

 

 

$

291

 

Accrued expenses

 

 

365

 

 

 

323

 

Accrued income taxes

41


76

 

 

 

 

 

 

 

Total current liabilities

 

 

552

 

 

 

690

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock par value $0.10 per share; authorized 10,000,000 shares; 3,449,021 and 3,428,021 shares issued and outstanding, respectively

 

 

344

 

 

 

342

 

Additional paid-in capital

 

 

2,360

 

 

 

2,230

 

Retained earnings

 

 

11,629

 

 

 

11,183

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

14,333

 

 

 

13,755

 

  

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity 

 

$

14,885

 

 

$

14,445

 

See Notes to Financial Statements

20


ELECTRO-SENSORS, INC.

STATEMENTS OF COMPREHENSIVE INCOME 

(in thousands except share and per share amounts)

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Net sales

 

$

9,373

 

 

$

8,555

 

Cost of goods sold

 

 

4,791

 

 

 

4,310

 

   

 

 

 

 

 

 

 

 

Gross profit

 

 

4,582

 

 

 

4,245

 

 

 

 

 

 

 

 

 

 

Operating expenses 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

Selling and marketing

 

 

1,441

 

 

 

1,332

 

General and administrative 

 

 

2,132

 

 

 

1,968

 

Research and development

 

 

1,013

 

 

 

973

 

   

 

 

 

 

 

 

 

 

Total operating expenses

 

 

4,586

 

 

 

4,273

 

   

 

 

 

 

 

 

 

 

Operating loss

 

 

(4

)

 

 

(28

)

   

 

 

 

 

 

 

 

 

Non-operating income (expense)

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

Interest expense 

 

 

0

 

 

(1

)

    Interest income 

 

 

440

 

 

 

407

 

   

 

 

 

 

 

 

 

 

Total non-operating income, net 

 

 

440

 

 

 

406

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

436


 

 

378

   

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

(10

)

 

 

103

   

 

 

 

 

 

 

 

 

Net income

 

 

446


 

 

275

   

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

Change in unrealized value of available-for-sale securities, net of income tax

 

 

0

 

 

(1

)

Other comprehensive loss

 

 

00

 

 

(1

)

 

 

 

 

 

 

 

 

 

Net comprehensive income

 

$

446

  

 

$

274

 

 

 

 

 

 

 

 

 

Net income per share data

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

Net income per share

 

$

0.13

 

$

0.08

Weighted average shares 

 

 

3,435,040

 

 

 

3,428,021

 

   

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

Net income per share

 

$

0.13

 

$

0.08

Weighted average shares

 

 

3,435,040

 

 

 

3,428,021

 

See Notes to Financial Statements

21


ELECTRO-SENSORS, INC.
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Total
Stockholders’
Equity

 

 

 

Common Stock Issued

 

 

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022

 

 

3,428,021

 

 

$

342

 

 

$

2,163

 

 

$

10,908

 

 

$

1


 

$

13,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

67

 

 

 

 

 

 

 

 

 

 

 

67

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

275

 

 

 

 

 

 

275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2023

 

 

3,428,021

 

 

 

342

 

 

 

2,230

 

 

 

11,183

 

 

 

0


 

 

13,755

 


























Restricted Stock Units Vested  

 

 

21,000

 

 

 

2

 

 

 

(2

)  

 

 

 

 

 

 

 

 

 

 

0

 

Stock-based compensation expense 

 

 

  

 

 

 


 

 

 

132

 

 

 


 

 

 


 

 

 

132

 

Net income

 

 

   

 

 

 


 

 

 


 

 

 

446

  

 

 


 

 

 

446

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2024

 

 

3,449,021

 

 

$

344

 

 

$

2,360

 

 

$

11,629

 

 

$

0


 

$

14,333

 

 

See Notes to Financial Statements

 

22


ELECTRO-SENSORS, INC.
STATEMENTS OF CASH FLOWS

(in thousands)

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

446


 

$

275

  

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

92

 

 

 

94

 

Deferred income taxes

 

 

(146

)

 

 

(99

)

Stock-based compensation expense

 

 

132

 

 

 

67

 

Change in:

 

 

 

 

 

 

 

 

Trade receivables

 

 

(26

)

 

 

(122

Inventories

 

 

(213

)

 

 

(6

)

Other current assets

 

 

(18

)

 

 

35


Accounts payable

 

 

(145

)

 

 

17

Accrued expenses

 

 

42

 

 

(27

)

Income taxes payable

 

 

(35

)

 

 

87

 

 

 

 

 

 

 

 

 

Net cash from operating activities

 

 

129

 

 

321

 

 

 

 

 

 

 

 

 

Cash flows used in investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(51

)

 

 

(70

)

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(51

)

 

 

(70

)

   

 

 

 

 

 

 

 

 

Cash flows used in financing activities 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments on financing lease


0


(6
)

 

 

 

 

 

 

 

 

 

Net cash used in financing activities 

 

 

0

 

 

(6

)

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

78

  

 

 

245

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

 

9,870

 

 

 

9,625

 

Cash and cash equivalents, ending

 

$

9,948

 

 

$

9,870

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid during the year for income taxes

 

$

171

 

 

$

115

 

Cash paid during the year for interest

 

$

0

 

 

$

1

 

 

 

 

 

 

 

 

 

 

See Notes to Financial Statements

23


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS 

YEARS ENDED DECEMBER 31, 2024 AND 2023 

(in thousands except share and per share amounts)

 

Note 1. Nature of Business and Significant Accounting Policies 

 

Nature of business:


Electro-Sensors, Inc. manufactures and markets a complete line of monitoring and control systems for a variety of industrial machinery. The Company uses leading-edge technology to continuously improve its products, with the ultimate goal of manufacturing the industry-preferred product for each market served. The Company sells these products through an internal sales staff, manufacturer’s representatives, and distributors to a wide variety of industries that use the products in a variety of applications to monitor process machinery operations. The Company markets its products to customers located throughout the United States, Canada, Latin America, Europe, and Asia.


In addition, the Company may periodically make strategic investments in other businesses and companies, including investments that we believe would facilitate the development of new relationships, or technology complementary to our existing products, or other investments that we believe present good opportunities for the Company and its shareholders. See Note 2 for additional information regarding the Company’s investments. The Company’s investments in securities are subject to normal market risks.

 

Significant accounting policies of the Company are summarized below:

 

Use of estimates


The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America (US GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant estimates, including the underlying assumptions, consist of the realizability of trade receivables, valuation of investments, deferred tax assets/liabilities, inventory, and stock compensation expense. It is at least reasonably possible that these estimates may change in the near term.


Cash and cash equivalents


The Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. Cash equivalents are invested in commercial paper, money market accounts and may, also, be invested in Treasury Bills with an original maturity of three months or less. Cash equivalents are carried at fair value.  Cash equivalents were $7,980 and $7,926 as of December 31, 2024 and 2023, respectively.

 

The Company maintains its cash and cash equivalents primarily in two bank deposit accounts, which, at times, may exceed federally insured limits. The Company has not experienced any losses on these accounts. The Company believes it is not exposed to significant credit risk on cash.


24


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2024 AND 2023 

(in thousands except share and per share amounts)

 

Trade receivables and credit policies

 

Trade receivables are uncollateralized customer obligations due under normal trade terms generally requiring payment within 30 days from the invoice date. Trade receivables are stated at the amount billed to the customer. Customer account balances with invoices over 90 days are considered delinquent. The Company does not accrue interest on delinquent trade receivables.

 

Payments of trade receivables are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied to the earliest unpaid invoices.

 

The Company maintains an allowance for credit losses on trade receivables, which is recorded as an offset to trade receivables.  Changes in the allowance for credit losses are included as a component of operating expenses in the Statements of Comprehensive Income.  The Company assesses credit losses on a collective basis where similar risk characteristics exist.  Receivables that do not share risk characteristics with other receivables, or where known collectability issues exist, are evaluated on an individual basis.

 

The allowance is based on the credit losses expected to arise over the life of the receivable (contractual term).  The Company considers historical loss rates and current economic conditions. Receivables are written off against the allowance for credit losses.  The allowance for credit losses was $11 at December 31, 2024 and 2023.


As of December 31, 2024 and 2023, the Company had no customers that exceeded 10% of the accounts receivable balance. 

 

Investments

 

The Company owns equity securities in two non-publicly traded companies.  The estimated fair value of non-publicly traded securities is based on financial and other factors.  The executive officer of the two companies is Chairman of the Board of Directors of Electro-Sensors, Inc. 

 

Management determines the appropriate classification of securities at the date individual investments are acquired and evaluates the appropriateness of this classification at each balance sheet date.

 

The Company generally does not make investments in anticipation of short-term fluctuations in market price.  Equity securities with readily determinable values are stated at fair value. Unrealized gains and losses on equity securities are reported in the Statement of Comprehensive Income in non-operating income.

 

Realized gains and losses on securities, including losses from declines in value of specific securities determined by management to be other-than-temporary, are included in the statement of comprehensive income in non-operating income. Realized gains and losses are determined on the basis of the specific securities sold. There were no other-than-temporary impairments recognized in the years ended December 31, 2024 and 2023.

  

25


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS 

YEARS ENDED DECEMBER 312024 AND 2023 

(in thousands except share and per share amounts)

 

Fair value measurements

 

The Company’s policies incorporate the guidance for accounting for fair value measurements of financial assets and financial liabilities and for fair value measurements of non-financial items that are recognized or disclosed at fair value in the financial statements on a recurring basis. These policies also incorporate the guidance for fair value measurement related to non-financial items that are recognized and disclosed at fair value in the financial statements on a nonrecurring basis. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows: 

 

 

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3 inputs are unobservable inputs for the asset or liability.

 

The level in the fair value hierarchy within which a fair measurement in its entirety falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company currently has no non-financial or financial items that are measured on a nonrecurring basis.

 

The carrying value of cash equivalents, trade receivables, accounts payable, and other financial working capital items approximate fair value at December 31, 2024 and 2023 due to the short term maturity nature of these instruments.

 

Inventories

 

Inventories include material, labor and overhead and are valued at the lower of cost (first-in, first-out) or net realizable value.

 

Property and equipment

 

Property and equipment are stated at cost. Depreciation is provided over estimated useful lives by use of the straight-line method. Maintenance and repairs are expensed as incurred. Major improvements and betterments are capitalized.

 

Long-lived assets, such as property and equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If circumstances require the Company to test a long-lived asset for possible impairment, the Company first compares undiscounted cash flows expected to be generated by an asset to the carrying value of the asset. If the carrying value of the long-lived asset is not recoverable on an undiscounted cash flow basis, the Company recognizes impairment to the extent that the carrying value of an asset exceeds its fair value. The Company determines fair value through various valuation techniques including, but not limited to, discounted cash flow models, quoted market values and third-party independent appraisals.

 

Estimated useful lives are as follows:

 

 

Years

Autos  

           3

Equipment

510 

Furniture and Fixtures

3 -  7 

Building

740 

26


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS 

YEARS ENDED DECEMBER 312024 AND 2023 

(in thousands except share and per share amounts)

  

Revenue recognition

 

At contract inception, the Company assesses the goods and services to be provided to a customer and identifies a performance obligation for each distinct good or service.   The transaction price for each performance obligation is determined at contract inception.  Contracts, generally in the form of a purchase order, specify the product or service that is to be provided to the customer. The typical contract life is less than one month and contains a single performance obligation, to provide conforming goods or services to the customer.  Certain contracts have a second performance obligation, which typically is the initialization of the HazardPRO product.  For contracts with multiple performance obligations, the transaction price is allocated to each performance obligation using the relative stand-alone selling price.  Stand-alone selling prices are based on observable stand-alone prices charged to customers.  Product revenue is recognized at the point in time when control is transferred to the customer, which typically occurs upon shipment.  Service revenue is recognized when provided to the customer, and typically takes less than a week to provide.

 

Advertising costs

 

The Company expenses advertising costs as incurred. Total advertising expense was $42 and $46 in 2024 and 2023, respectively.

 

Research and development

 

Expenditures for research and development are expensed as incurred. The Company incurred expenses of $1,013 and $973 in 2024 and 2023, respectively.

 

Income taxes

 

The Company presents deferred income taxes on an asset and liability approach to financial accounting and reporting for income taxes. The Company annually determines the difference between the financial reporting and tax bases of assets and liabilities. The Company computes deferred income tax assets and liabilities for those differences that have future tax consequences using the currently enacted tax laws and rates that apply to the periods in which these laws are expected to affect taxable income. Income tax expense is the current tax payable or refundable for the period plus or minus the net change in the deferred tax assets and liabilities, excluding the portion of the deferred asset or liability allocated to other comprehensive income (loss). Deferred taxes are reduced by a valuation allowance to the extent that realization of the related deferred tax asset is not certain.  We have a valuation allowance on our deferred tax asset of $311 and $279 at December 31, 2024 and 2023, respectively. 

 

The Company recognizes the effect of income tax positions only if those positions are more likely than not to be sustained. The Company recognizes income tax positions at the largest amount that is more likely than not to be realized. The Company reflects changes in recognition or measurement in the period in which the Company's change in judgment occurs.

 

The Company records interest and penalties related to unrecognized tax benefits in income tax expense.

 

27


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS 

YEARS ENDED DECEMBER 312024 AND 2023 

(in thousands except share and per share amounts)

 

Net income per common share


Basic earnings per share (EPS) excludes dilution and is determined by dividing net income by the weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities such as options were exercised or converted into common stock.  For the years ending December 31, 2024 and 2023, respectively, options to purchase 185,000 and 175,000 weighted average common shares have been excluded from the diluted weighted average shares because their effect would be anti-dilutive.  In addition, for the years ended December 31, 2024 and 2023, 84,000 and 105,000, respectively, restricted stock units have been excluded from the calculation because their effect would be anti-dilutive. 

 

The following information presents the Company’s computations of basic and diluted EPS for the periods presented in the statements of comprehensive income.

 

 

 

Income

 

 

Shares

 

 

 Per share amount

 

 

 

 

 

 

 

 

 

 

 

2024:

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

$

446

 

 

3,435,040

 

 

$

0.13

Effect of dilutive stock options

 

 

 

 

 

 

0

 

 

 

0.00

Diluted EPS

 

$

446

 

 

3,435,040

 

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

2023:

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

$

275

 

 

3,428,021

 

 

$

0.08

Effect of dilutive stock options

 

 

 

 

 

 

0

 

 

 

0.00

 

Diluted EPS

 

$

275

 

 

3,428,021

 

 

$

0.08


Stock-based compensation


The Company records compensation expense for stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton (“BSM”) model. The Company uses historical data, among other factors, to estimate the expected price volatility, the expected option life and the expected forfeiture rate. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option. At December 31, 2024, the Company had one stock-based compensation plan.

 

28


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS 

YEARS ENDED DECEMBER 312024 AND 2023 

(in thousands except share and per share amounts)

 

New Accounting Standard Not Yet Adopted

 

The Financial Accounting Standards Board ("FASB") issued an Accounting Standards Update ("ASU") Disaggregation of Income Statement Expenses in November 2024 and issued ASU 2025-01 in January 2025 to clarify its effective date.  This ASU provides investors with more decision-useful information about a business entity’s expenses. The ASU requires companies to provide detailed disclosure of specified categories underlying certain expense captions in interim and annual periods. It would provide investors with more detailed information about the types of expenses, including employee compensation, depreciation, amortization, and costs incurred related to inventory and manufacturing activities in income statement expense captions such as cost of sales; selling, general and administrative; and research and development.  The ASU does not change or remove existing expense disclosure requirements and does not change requirements for presentation of expenses on the face of the income statement. It requires companies to include certain existing disclosures in the same tabular format disclosure.  The ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted.


Recently Adopted Accounting Standard

 

In November 2023, the FASB issued ASU 2023-07 Improvements to Reportable Segment Disclosures.   This ASU, which amends Topic 280: Segment Reporting, improves disclosures requirements for reportable segments and enhances disclosures for companies with single reportable segments.  The Company has a single reportable segment based on the nature of its services and regulatory environment under which it operates.  The nature of the business and the accounting policies of the segment are the same as described throughout Note 1.  The Company’s Chief Operating Decision Maker (“CODM”) is its president.  The CODM assesses the reportable segment’s performance and allocates resources for the reportable segment based on the net income and total assets which are the same amounts in all material respects as those reported on the Statement of Comprehensive Income and Balance Sheets.  The Company adopted the standard on January 1, 2024.  The adoption did not have a material impact on the Company’s financial statements.

 

Reclassification of Prior Year Presentation

 

All Treasury Bills from prior periods have been reclassified to cash equivalents for consistency with the current year presentation. The reclassification had no effect on the reported results of operations. The Statement of Cash Flows has been adjusted to reflect this reclassification.


29


 ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2024 AND 2023

(in thousands except share and per share amounts)

 

Note 2. Investments

 

The Company has investments in common equity securities of two private U.S. companies that have an undeterminable market.  

 

Equity securities are measured at fair value and unrealized gains and losses, if any, are reported in our Statements of Comprehensive Income in non-operating income. 

 

The cost and estimated fair value of the investments are as follows:

 

 

 

Cost

 

 

Gross
unrealized
gain

 

 

Gross
unrealized
loss

 

 

Fair
value

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities

 

 

54

 

 

 

2

 

 

 

0

 

 

56

 

Total Investments, December 31, 2024

 

$

54

 

 

$

2

 

 

$

0

 

$

56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities

 

 

54

 

 

 

2

 

 

 

0

 

 

56

 

Total Investments, December 31, 2023

 

$

54

 

 

$

2

 

 

$

0

 

$

56

 

 

Note 3. Fair Value Measurements

 

The following table provides information on those assets and liabilities measured at fair value on a recurring basis. 

 

December 31, 2024

 

 

 

Carrying

amount in

 

 

 

 

 

Fair Value Measurement Using

 

 

 

balance sheet

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

56

 

 

 

56

 

 

 

0

 

 

 

0

 

 

 

56

 

 

December 31, 2023

 

 

 

Carrying

amount in

 

 

 

 

 

Fair Value Measurement Using

 

 

 

balance sheet

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

56

 

 

 

56

 

 

 

0

 

 

 

0

 

 

 

56

 

 

The equity securities owned by the Company are investments in two non-publicly traded companies.  There is an undeterminable market for each of these two companies and the Company has determined the value based on financial and other factors, which are considered Level 3 inputs in the fair value hierarchy. 

 

There was no change in Level 3 assets measured at fair value on a recurring basis during the years ended December 31, 2024 and 2023. 

 

30


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2024 AND 2023

(in thousands except share and per share amounts)

Note 4. Inventories

 

Inventories used in the determination of cost of goods sold are as follows:

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Raw Materials

 

$

1,334

 

 

$

1,172

 

Work In Process

 

 

301

 

 

 

301

 

Finished Goods

 

 

339

 

 

 

288

 

Reserve for Obsolescence


(10
)

(10
)

Total Inventories

 

$

1,964

 

 

$

1,751

 


Note 5. Property and Equipment, Net

 

The following is a summary of property and equipment:

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Autos

 

$

63

 

 

$

63

 

Equipment

 


260

 

 


282

 

Furniture and Fixtures

 

 

432

 

 

 

463

 

Right-of-Use Asset

0


30

Building

 

 

1,373

 

 

 

1,373

 

Land 

 

 

415

 

 

 

415

 

 

 

 

2,543

 

 

 

2,626

 

Less Accumulated Depreciation

 

 

1,633

 

 

 

1,675

 

Total Property and Equipment

 

$

910

 

 

$

951

 

 

Depreciation expense for the years ended December 31, 2024 and 2023 was $92 and $94, respectively.

 

Note 6. Accrued Expenses

 

Accrued expenses include the following: 

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Wages and Commissions 

 

$

309

 

 

$

255

 

Other

 

 

56

 

 

 

68

 

Total Accrued Expenses 

 

$

365

 

 

$

323

 


31


ELECTRO-SENSORS, INC. 
NOTES TO FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2024 AND 2023

(in thousands except share and per share amounts)

 

Note 7. Leases

 

The Company has an operating lease for office equipment on a month-to-month basis.  Lease expense for the years ended December 31, 2024 and 2023, was $7 and $1, respectively.


The components of lease expense were as follows:


 

 

Year Ended December 31, 2023

 

Finance lease cost:

 

 

 

 

Amortization of right-of-use assets

 

$

5

 

Interest on lease liabilities

 

 

0

 

Total finance lease cost

 

$

5

 

 

Supplemental balance sheet information related to leases is as follows:


 

 December 31, 2023

 

Finance leases

 

 

 

Property and equipment, gross

$

30

 

Accumulated amortization

 

(30

)

      Property and equipment, net

$

0

 


Note 8. Stock-Based Compensation

 

The 2013 Equity Incentive Plan (the “2013 Plan”) authorizes the issuance of nonqualified stock options and restricted stock units. Payment for the shares may be made in cash, shares of the Company’s common stock or a combination thereof. Under the terms of the 2013 Plan, incentive stock options and non-qualified stock options are granted at a minimum of 100% of fair market value on the date of grant and may be exercised after vesting at various times depending upon the terms of the option. All existing options expire 10 years from the date of grant or one year from the date of death. The terms of the grants require an acceleration of vesting upon a change in control of the Company.

 

Under the 2013 Plan, the Company is authorized to issue up to 600,000 shares through stock options and awards such as restricted stock or restricted stock units. As of December 31, 2024, under the 2013 Plan, 46,000 shares had been issued, options to purchase an aggregate of 185,000 shares were outstanding, of which options to purchase 97,000 shares were exercisable. As of December 31, 2024, the Company also had 84,000 restricted stock units outstanding. There are 285,000 additional shares available for issuance pursuant to awards that may be granted under the 2013 Plan in the future.


Stock Options

 

In 2024, the Company granted 25,000 non-qualified stock options to one of its non-employee board members and 10,000 non-qualified stock options to an employee. In 2023, the Company granted 25,000 non-qualified stock options each to its Chief Executive Officer and to three of its four non-employee board members. All of the options vest 20% on the grant date, with an additional 20% vesting annually thereafter. 

 

32


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2024 AND 2023

(in thousands except share and per share amounts)


The weighted average assumptions made in estimating the fair value of the options on the grant date based upon the BSM option-pricing model for the year ended December 31, 2024 and 2023 are as follows: 



2024
2023

Dividend Yield

 0.00%


0.00%

Expected Volatility

25.06%


25.56%

Risk Free Interest Rate

4.49%


4.35%

Expected Life

6 Years


6 Years


The Company calculates expected volatility for stock options and other awards using the Company's historical volatility as the Company believes the expected volatility will approximate historical volatility.


There were no options exercised during the years ended December 31, 2024 and 2023.  The Company had 25,000 and 225,000 options expire during the years ended December 31, 2024 and 2023, respectively. 


The following table summarizes the activity for outstanding incentive stock options under the 2013 Plan: 


 

 

 

Options Outstanding

 

 

 

 

Number of
Shares

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average Remaining
Contractual

Term  
(in years)

 

 

Aggregate
Intrinsic Value

 

Balance at December 31, 2022

 

 

 

300,000

 

 

$

4.35

 

 

 

1.4

 

 

 

 

 

Granted

 

 

 

100,000

 

 

  

4.25

 

 

 

9.7

 

 

 

 

 

Exercised

 

 

 

0

  

 

 






 

 

 

 

 

Expired

 

 

 

(225,000

)

 

 

4.57

 

 

 

  0.0

 

 

 

 

 

Balance at December 31, 2023

 

 

 

175,000

 

 

 

4.06

 

 

 

6.8

 

 

 

 

 

Granted

 

 

 

35,000

 

 

 

4.05

 

 

 

9.6

 

 

 

 

 

Exercised

 

 

 

0

 

 


 

 

 


 

 

 

 

 

Expired

 

 

 

(25,000

 

 

4.39

 

 

 

0.0

 

 

 

 

 

Balance at December 31, 2024

 

 

 

185,000

 

 

$

3.99

 

 

 

7.8

 

 

$

219

 

Vested and exercisable as of December 31, 2024

 

 

 

97,000

 

 

$

3.80

 

 

 

 

 

 

$

132

 


As of December 31, 2024, the unrecognized compensation expense related to outstanding stock options was $115, which the Company expects to recognize over the four year vesting period. To the extent the forfeiture rate is different than we have anticipated, stock-based compensation related to the awards will be different from expectations. The Company recognized compensation expense in connection with the vesting of options of $46 and $38 during the years ended December 31, 2024 and 2023, respectively. 


33


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS 

YEARS ENDED DECEMBER 31, 2024 AND 2023 

(in thousands except share and per share amounts)


Restricted stock units

The 2013 Plan authorizes the issuance of restricted stock units. Stock-based compensation expense is determined on the grant date based on the closing market value of our common stock. The amount of expense is calculated based on an estimate of the number of awards expected to vest at the end of each vesting period and is expensed evenly over the vesting period. In connection with the time of vesting and issuance of shares, an eligible recipient of common stock may elect to have some shares withheld by the Company to satisfy any requirement for withholding taxes.

In 2023, the Company granted 35,000 restricted stock units to its Chief Executive Officer and 17,500 restricted stock units to each of its four non-employee board members. The restricted stock units vest 20% on the first anniversary of the grant and 20% annually thereafter.

The following table summarizes restricted stock unit activity for the year ended December 31, 2024:


Unvested Restricted Stock Units


Number of Shares Weighted-Average Grant-Date Fair Value
Unvested as of December 31, 2023
105,000
$
4.11

    Granted
0

0.00
    Vested
(21,000 )
4.11
    Forfeited/canceled
0

0.00
Unvested as of December 31, 2024
84,000
$ 4.11

As of December 31, 2024, the unrecognized compensation expense related to outstanding restricted stock units was $316, which the Company expects to recognize over a period of four yearsThe Company recognized compensation expense in connection with the vesting of restricted stock units of $86 and $29 for years ended December 31, 2024 and 2023, respectively.

 

34


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS 

YEARS ENDED DECEMBER 31, 2024 AND 2023 

(in thousands except share and per share amounts)

 

Note 9. Benefit Plans

 

Employee stock ownership plan

 

The Company sponsors an employee stock ownership plan (“ESOP”) that covers substantially all employees who work 1,000 or more hours during the year. The ESOP has, at various times, secured financing from the Company to purchase the Company’s shares on the open market. When the ESOP purchases shares with the proceeds of the Company loans, the shares are pledged as collateral for these loans. The shares are maintained in a suspense account until released and allocated to participant accounts. The ESOP owns 94,434 shares of the Company’s stock at December 31, 2024. All shares held by the ESOP have been released and allocated to participants' accounts. No dividends were paid during the years ended December 31, 2024 and 2023.  The ESOP had no debt to the Company at December 31, 2024 or 2023.

 

The Company recognized ESOP compensation expense for contributions of $24 to the ESOP plan for each of the years ended December 31, 2024 and 2023.

 

In the event a terminated ESOP participant desires to sell his or her shares of the Company’s stock and the shares are not readily tradable, the Company may be required to purchase the shares from the participant at fair market value. In addition, at its election, the Company may distribute the ESOP’s shares to the terminated participant. At December 31, 2024, 94,434 shares of the Company’s stock, with an aggregate fair market value of approximately $488, are held by ESOP participants who, if terminated, would have rights under the repurchase provisions if the Company's stock were not readily traded. The Company believes because its stock is listed on the Nasdaq Capital Market it meets the ESOP requirements and that there would not be a current obligation for it to repurchase any distributed ESOP shares. 

 

Profit sharing plan and savings plan

 

The Company has a salary reduction and profit sharing plan that conforms to IRS provisions for 401(k) plans. The Company may make profit-sharing contributions with the approval of the Board of Directors. There were no profit-sharing contributions by the Company in 2024 or 2023.

 

35


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2024 AND 2023
(in thousands except share and per share amounts)

 

Note 10. Income Taxes


The components of the income tax provision are as follows:




Years Ended December 31,

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Federal

 

$

144

  

 

$

201

State

 

 

1

 

 

 

1

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(155

)

 

 

(99

)

State

 

 

0

 

 

0

Total Federal and State Income Taxes

 

$

(10

)

 

$

103


The provision for income taxes differs from the amount obtained by applying the U.S. federal income tax rate to pretax income due to the following:

 



Years Ended December 31,

 

 

2024

 

 

2023

 


 

 

 

 

 

 

Computed “Expected” Federal Tax Expense

 

$

92

  

 

$

79

Increase (Decrease) in Taxes Resulting From:

 

 

 

 

 

 

 

 

State Income Taxes, net of Federal Benefit

 

 

1

 

 

 

1

 

R&D Credits

 

 

(88

)

 

 

(63

)

Permanent Differences

 

 

4

 

 

 

4

 

Other

 

 

(19

)

 

 

82

Total Federal and State Income Taxes

 

$

(10

)

 

$

103

 

36


ELECTRO-SENSORS, INC.
NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2024 AND 2023
(in thousands except share and per share amounts)

 

The components of the net deferred tax asset consist of:   



December 31,

 

 

2024

 

 

2023

 

Deferred Tax Assets:

 

 

 

 

 

 

 

 

Vacation accrual

 

$

27

 

 

$

26

 

Allowance for credit losses

 

 

2

 

 

 

2

 

Stock compensation

 

 

52

 

 

 

6

 

Bonus

 

 

4

 

 

 

2

 

Depreciation and amortization

 

 

53

 

 

 

71

 

Inventory obsolescence


2


2

R&D expenses

392


273

R&D credit carryforward

 

 

311

 

 

 

279

 

Valuation allowance 

 

 

(311

)

 

 

(279

)

Total Deferred Tax Assets

 

 

532

 

 

 

382

 


 

 

 

 

 

 

 

 

Deferred Tax Liabilities:

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

31

 

 

 

27

 

Total Deferred Tax Liabilities

 

 

31

 

 

 

27

 


 

 

 

 

 

 

 

 

Net Deferred Tax Asset

 

$

501

 

 

$

355

 


R&D credits can be carried forward for twenty years for federal purposes and fifteen years in Minnesota.


The Company is materially subject to the following taxing jurisdictions: U.S. and Minnesota. The tax years 2021 through 2023 remain open to examination by the Internal Revenue Service and state jurisdictions. We have no accrued interest or penalties related to uncertain tax positions as of December 31, 2024 or December 31, 2023 and uncertain tax positions are not significant. 

 

Note 11. Contingencies

The Company sometimes becomes subject to claims against it in the ordinary course of business.  There are currently no pending or threatened claims against the Company that it believes will have a material adverse effect on its results of operations or liquidity.


Note 12.  Segment Information


The Company has a single reportable segment based on the nature of its services and regulatory environment under which it operates.  The nature of the business and the accounting policies of the segment are the same as described throughout Note 1.  The Company’s Chief Operating Decision Maker (“CODM”) is its president.  The CODM assesses the reportable segment’s performance and allocates resources for the reportable segment based on the net income and total assets which are the same amounts in all material respects as those reported on the Statements of Comprehensive Income and Balance Sheets.


37


Item 9.                   Changes In and Disagreements With Accountants on Accounting and Financial Disclosure.

 

None.

 

Item 9A.                Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

The person serving as our principal executive officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”). Based on this evaluation, the person serving as the Company’s principal executive officer and principal financial officer has concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2024 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms and (ii) accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Management’s Report on Internal Control over Financial Reporting

 

Under Section 404 of the Sarbanes-Oxley Act of 2002, our management is required to assess the effectiveness of the Company’s internal control over financial reporting as of the end of each fiscal year and report, based on that assessment, whether the Company’s internal control over financial reporting is effective.

 

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is designed to provide reasonable assurance as to the reliability of the Company’s financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

 

Internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, internal control over financial reporting determined to be effective can provide only reasonable assurance with respect to financial statement preparation and may not prevent or detect all misstatements. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

The Company’s management has assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2024. In making this assessment, the Company used the criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in “Internal Control-Integrated Framework (2013).” These criteria are in the areas of control environment, risk assessment, control activities, information and communication, and monitoring. The Company’s assessment included extensive documenting, evaluating and testing the design and operating effectiveness of its internal control over financial reporting. Based on this evaluation, the person serving as the Company’s principal executive officer and principal financial officer has concluded that the Company’s internal controls were effective as of December 31, 2024.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting that occurred during the fourth quarter of fiscal year 2024 that were identified in connection with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

38


 

Item 9B.                Other Information.

 

None


Item 9C.                Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

 

None

 

39



PART III

 

Certain information required by Part III is incorporated by reference to the Company’s Definitive Proxy Statement pursuant to Regulation 14A (the “2025 Proxy Statement”) for its Annual Meeting of Shareholders to be held April 23, 2025 (“Annual Meeting”).

 

Item 10.                 Directors, Executive Officers and Corporate Governance.

 

The information required by Item 401 under Regulation S-K, to the extent applicable to the Company’s directors, will be set forth under the caption “Election of Directors” in the 2025 Proxy Statement and is incorporated herein by reference. The information required with respect to the Company's sole executive officer, who is also a director, will be set forth under the caption “Election of Directors.”

 

The information required by Item 405 regarding compliance with Section 16(a), if any, will be set forth under the caption “Delinquent Section 16(a) Reports” in the 2025 Proxy Statement and is incorporated herein by reference.  If there were no delinquent Section 16(a) reports during 2024, this section will be omitted from the 2025 Proxy Statement.

 

Code of Ethics and Business Conduct

 

The Company has adopted the Electro-Sensors Code of Ethics and Business Conduct (the “Code of Conduct”) applicable to all officers and employees of the Company. A copy of the Code of Conduct can be obtained free of charge upon written request directed to the Company’s Chief Executive Officer at the Company’s executive offices. Any amendment to, or waiver from, a provision of our Code of Conduct will be posted to our website.

 

The information required by Item 407 regarding corporate governance will be set forth under the caption “Corporate Governance” in the 2025 Proxy Statement and is incorporated herein by reference.


Insider Trading

 

The Company has adopted inside trading policies and procedures governing the purchase, sale, and/or other dispositions of its securities by directors, officers, and employees that are reasonably designed to promote compliance with insider trading laws, rules, and regulations.  The Company’s Policy Statement on Confidential Information and Securities Trading by Electro-Sensors, Inc. Personnel is included as Exhibit 19.1 to this Annual Report on Form 10-K.

 

Item 11.                 Executive Compensation.

 

The information called for by Item 402 under Regulation S-K, will be set forth under the caption “Executive Compensation” and "Director Compensation" in the Company’s 2025 Proxy Statement and is incorporated herein by reference.

 

Item 12.                 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 

The information called for by Item 403 under Regulation S-K will be set forth under the caption “Security Ownership of Certain Beneficial Owners and Management” in the Company’s 2025 Proxy Statement and is incorporated herein by reference.

 

40



The following table provides information as of December 31, 2024 about the Company’s equity compensation plans.

 

Equity Compensation Plan Information

 

 


Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights


Weighted average
exercise price of
outstanding options,
warrants and rights

Number of securities remaining
available for future issuance under
equity compensation plans
(excluding securities reflected in
column (a))

 

 

 

 

 

(a)

(b)

(c)

Equity compensation plans approved by security holders

290,000

$4.03

185,000(1)

 

 

 

 

Equity compensation plans not approved by security holders

 

 

 

 

Total

290,000

$4.03

185,000(1)

 

 

(1) Shares issuable pursuant to the 2013 Equity Incentive Plan.

 

Item 13.                 Certain Relationships and Related Transactions, and Director Independence.

 

The information required by Item 404 under Regulation S-K will be set forth under the caption “Transactions with Related Persons, Promoters and Certain Control Persons” in the 2025 Proxy Statement and is incorporated herein by reference.

 

The information required by Item 407(a) will be set forth in the 2025 Proxy Statement under the caption “Corporate Governance” and is incorporated herein by reference.

 

Item 14.                  Principal Accountant Fees and Services.

 

The information required by Item 14 of Form 10-K and 9(e) of Schedule 14A will be set forth under the caption “Ratification of Independent Registered Public Accounting Firm” in the Company’s 2025 Proxy Statement and is incorporated herein by reference.

 

41


PART IV

 

Item 15.                 Exhibits and Financial Statement Schedules.

Financial Statements.

Reference is made to the Index to Financial Statements appearing on Page 18 hereof.

Financial Statement Schedules.

The Financial Statement Schedules have been omitted either because they are not required or because the information has been included in the financial statements or the notes thereto included in this Annual Report.

Exhibits. 

Exhibit
Number

 

Exhibit Description

3.1

 

Electro-Sensors, Inc Restated Articles of Incorporation, as amended—incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q for the quarter ended June 30, 2022

3.2

 

Electro-Sensors, Inc. Bylaws, as amended June 10, 2022, incorporated by reference to Exhibit 3.2 to the Form 10-Q for the quarter ended June 30, 2022

4.1 Description of the Registrant's Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934

*10.1

 

Electro-Sensors, Inc. 2013 Equity Incentive Plan incorporated by reference to Appendix A of the Company’s Proxy Statement for the Company’s 2016 Annual Meeting of Shareholders

*10.2

 

Form of Incentive Stock Option Agreement under the 2013 Equity Incentive Plan – incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on April 29, 2013

*10.3

 

Form of Non-qualified Stock Option Agreement under the 2013 Equity Incentive Plan, as updated August 2023 – incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q filed on November 14, 2023

*10.4
Form of Restricted Stock Unit Agreement under the 2013 Equity Incentive Plan - incorporated by reference to Exhibit 10.4 to the Company's Form 10-Q filed on November 14, 2023
10.5
Mutual Termination Agreement, dated January 30, 2023 between Electro-Sensors, Inc. and Mobile X Global, Inc. - incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed January 31, 2023
19.1
Electro-Sensors, Inc. Policy Statement on Confidential Information and Securities Trading by Electro-Sensors, Inc. Personnel

23.1

 

Consent of Independent Registered Public Accounting Firm

24.1

 

Power of Attorney (see Signature page)

31.1

 

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

97.1
Compensation Recoupment Policy as adopted on October 18, 2023 - incorporated by reference to Exhibit 97.1 to the Company's Form 10-K for the year ended December 31, 2023

99.1

 

Letter to Shareholders dated March 19, 2025

99.2

 

Investor Information

101

 

The following financial information from Electro-Sensors, Inc.’s Annual Report on Form 10-K for the annual period ended December 31, 2024, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Balance Sheets as of December 31, 2024 and 2023, (ii) Statements of Comprehensive Income for the years ended December 31, 2024 and 2023, (iii) Statements of Cash Flows for years ended December 31, 2024 and 2023, (iv)  Statement of Changes in Stockholders’ Equity, and (v) Notes to Financial Statements.

104
Cover Page Interactive Data File (formatted as Inline XBRL) and contained in Exhibit 101.

 

*

Management contract or compensatory plan or arrangement

42


 

Item 16.                 Form 10-K Summary

 

None

 

43


 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

ELECTRO-SENSORS, INC.
(“Registrant”)

 

By:

/s/ DAVID L. KLENK

 

 

 

David L. Klenk

 

 

President, Chief Executive Officer, and Chief Financial Officer

 

Date:

March 19, 2025

 

 

 

 

By:

/s/ GLORIA M. GRUNDHOEFER

 

 

Gloria M. Grundhoefer



Controller

 

Date:

March 19, 2025

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

(Power of Attorney)

 

Each person whose signature appears below constitutes and appoints DAVID L. KLENK as his true and lawful attorney-in-fact and agent, with full power of substitution and re-substitution, for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Annual Report on Form 10-K and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact and agent, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all said attorney-in-fact and agents, or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof. 

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/David L. Klenk

 

President and Director (CEO and CFO)

 

March 19, 2025

 

 

 

 

 

/s/ Joseph A. Marino

 

Chairman and Director

 

March 19, 2025

 

 

 

 

 

/s/ Scott A. Gabbard

 

Director

 

March 19, 2025

 

 

 

 

 

/s/ Michael C. Zipoy

 

Director

 

March 19, 2025

 

 

 

 

 

/s/ Jeffrey D. Peterson

 

Director

 

March 19, 2025

 

44