XML 148 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Assets Acquired in FDIC-Assisted Acquisitions - Components of Covered Assets (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Covered Assets [Line Items]    
Covered loans $ 443,322 $ 641,451
Less: Credit risk adjustments 52,855 132,983
Less: Liquidity and rate adjustments 230 756
Total covered loans 390,237 507,712
OREO 55,827 105,347
Less: Fair value adjustments 9,934 17,074
Total covered OREO 45,893 88,273
Total covered assets 436,130 595,985
FDIC indemnification asset 65,441 159,724
American United Bank (AUB) [Member]
   
Covered Assets [Line Items]    
Covered loans 15,787 27,169
Less: Credit risk adjustments 231 2,481
Total covered loans 15,556 24,688
OREO 4,264 10,636
Less: Fair value adjustments   102
Total covered OREO 4,264 10,534
Total covered assets 19,820 35,222
FDIC indemnification asset 1,452 2,905
United Security Bank (USB) [Member]
   
Covered Assets [Line Items]    
Covered loans 18,504 27,286
Less: Credit risk adjustments 1,427 4,320
Total covered loans 17,077 22,966
OREO 2,865 7,087
Less: Fair value adjustments 141 99
Total covered OREO 2,724 6,988
Total covered assets 19,801 29,954
FDIC indemnification asset 889 6,619
Satilla Community Bank (SCB) [Member]
   
Covered Assets [Line Items]    
Covered loans 34,637 41,389
Less: Credit risk adjustments 1,483 3,285
Total covered loans 33,154 38,104
OREO 3,461 10,686
Less: Fair value adjustments 303 654
Total covered OREO 3,158 10,032
Total covered assets 36,312 48,136
FDIC indemnification asset 3,175 6,133
First Bank of Jacksonville (FBJ) [Member]
   
Covered Assets [Line Items]    
Covered loans 25,891 32,574
Less: Credit risk adjustments 3,730 6,204
Less: Liquidity and rate adjustments   27
Total covered loans 22,161 26,343
OREO 1,880 3,260
Less: Fair value adjustments 242 526
Total covered OREO 1,638 2,734
Total covered assets 23,799 29,077
FDIC indemnification asset 3,689 6,589
Darby Bank & Trust (DBT) [Member]
   
Covered Assets [Line Items]    
Covered loans 105,157 169,527
Less: Credit risk adjustments 17,819 41,631
Less: Liquidity and rate adjustments   207
Total covered loans 87,338 127,689
OREO 17,023 30,395
Less: Fair value adjustments 1,282 2,160
Total covered OREO 15,741 28,235
Total covered assets 103,079 155,924
FDIC indemnification asset 18,724 47,012
Tifton Banking Company (TBC) [Member]
   
Covered Assets [Line Items]    
Covered loans 32,590 46,796
Less: Credit risk adjustments 2,340 4,979
Less: Liquidity and rate adjustments 14 173
Total covered loans 30,236 41,644
OREO 4,844 11,089
Less: Fair value adjustments 745 1,381
Total covered OREO 4,099 9,708
Total covered assets 34,335 51,352
FDIC indemnification asset 3,721 8,073
High Trust Bank (HTB) [Member]
   
Covered Assets [Line Items]    
Covered loans 67,126 90,602
Less: Credit risk adjustments 7,321 16,072
Less: Liquidity and rate adjustments 38 52
Total covered loans 59,767 74,478
OREO 6,374 13,980
Less: Fair value adjustments 2,304 4,954
Total covered OREO 4,070 9,026
Total covered assets 63,837 83,504
FDIC indemnification asset 9,325 20,020
One Georgia Bank (OGB) [Member]
   
Covered Assets [Line Items]    
Covered loans 58,512 81,908
Less: Credit risk adjustments 4,969 17,127
Less: Liquidity and rate adjustments 98 136
Total covered loans 53,445 64,645
OREO 7,506 9,168
Less: Fair value adjustments 2,984 4,078
Total covered OREO 4,522 5,090
Total covered assets 57,967 69,735
FDIC indemnification asset 9,645 16,871
Central Bank of Georgia (CBG) [Member]
   
Covered Assets [Line Items]    
Covered loans 85,118 124,200
Less: Credit risk adjustments 13,535 36,884
Less: Liquidity and rate adjustments 80 161
Total covered loans 71,503 87,155
OREO 7,610 9,046
Less: Fair value adjustments 1,933 3,120
Total covered OREO 5,677 5,926
Total covered assets 77,180 93,081
FDIC indemnification asset $ 14,821 $ 45,502