XML 45 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2012
Summary of Fair Value Measurements of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the fair value measurements of assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2012 and 2011:

 

     Fair Value Measurements on a Recurring Basis
As of December 31, 2012
 
     Fair Value      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (Dollars in Thousands)  

U.S. government sponsored agencies

   $ 6,870       $ -       $ 6,870       $ -   

State, county and municipal securities

     114,390         4,854         109,536         -   

Corporate debt securities

     10,328         -         8,328         2,000   

Mortgage backed securities

     215,321         23,893         191,428         -   

Mortgage loans held for sale

     48,786         -         48,786         -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total recurring assets at fair value

   $   395,695       $ 28,747       $   364,948       $ 2,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial instruments

   $ 2,978       $ -       $ 2,978       $ -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total recurring liabilities at fair value

   $ 2,978       $ -       $ 2,978       $ -   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value Measurements on a Recurring Basis
As of December 31, 2011
 
     Fair Value      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (Dollars in Thousands)  

U.S. government sponsored agencies

   $ 14,937       $ -       $ 14,937       $ -   

State, county and municipal securities

     79,133         2,966         76,167         -   

Corporate debt securities

     11,401         -         9,401         2,000   

Mortgage backed securities

     234,496         3,302         231,194         -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total recurring assets at fair value

   $   339,967       $ 6,268       $   331,699       $ 2,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial instruments

   $ 2,049       $ -       $ 2,049       $ -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total recurring liabilities at fair value

   $ 2,049       $ -       $ 2,049       $ -   
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Fair Value Measurements of Assets Measured at Fair Value on Non-Recurring Basis

The following table presents the fair value measurements of assets measured at fair value on a non-recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy as of December 31, 2012 and 2011:

 

     Fair Value Measurements on a Nonrecurring Basis
As of December 31, 2012
 
     Fair Value      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (Dollars in Thousands)  

Impaired loans carried at fair value

   $ 52,514       $ -       $ -       $ 52,514   

Other real estate owned

     39,850         -         -         39,850   

Covered loans

     507,712         -         -         507,712   

Covered other real estate owned

     88,273         -         -         88,273   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring assets at fair value

   $   688,349       $ -       $ -       $ 688,349   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value Measurements on a Nonrecurring Basis
As of December 31, 2011
 
     Fair Value      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (Dollars in Thousands)  

Impaired loans carried at fair value

   $ 70,296       $ -       $ -       $ 70,296   

Other real estate owned

     50,301         -         -         50,301   

Covered loans

     571,489         -         -         571,489   

Covered other real estate owned

     78,617         -         -         78,617   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring assets at fair value

   $   770,703       $ -       $ -       $ 770,703   
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Company's Reconciliation of Level 3 assets

The following is the Company’s reconciliation of Level 3 assets as of December 31, 2012 and 2011. Gains or losses on impaired loans are recorded in the provision for loan losses:

 

    Investment
Securities
Available for
Sale
    Impaired Loans
Carried at

Fair Value
    Other Real
Estate Owned
    Covered Loans     Covered Other
Real Estate
Owned
 
    (Dollars in Thousands)  

Beginning balance, January 1, 2011

  $ 4,745      $ 84,573      $ 57,915      $ 554,991     $ 54,931   

Total losses included in operations

    -        -        (14,570     -        (28

Purchases, sales, issuances, and settlements, net

    -        -        (26,323     48,734       (8,522

Transfers in or out of Level 3

    (2,745     (14,277     33,279        (32,236     32,236   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, December 31, 2011

  $ 2,000      $ 70,296      $ 50,301      $ 571,489      $ 78,617   

Total gains (losses) included in operations

    -        -        (11,843     -        2,892   

Purchases, sales, issuances, and settlements, net

    -        -        (20,428     (20,479     (36,534

Transfers in or out of Level 3

    -        (17,782     21,820        (43,298     43,298   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, December 31, 2012

  $ 2,000      $ 52,514      $ 39,850      $ 507,712      $ 88,273   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Carrying Amount and Estimated Fair Value of Financial Instruments

The carrying amount and estimated fair value of the Company’s financial instruments, not shown elsewhere in these financial statements, were as follows:

 

    

 

     Fair Value Measurements at December 31, 2012 Using:  
     Carrying
Amount
         Level 1          Level 2          Level 3          Total  
     (Dollars in Thousands)  

Financial assets:

              

Loans, net

   $     1,934,754       $ -       $     1,966,592       $ -       $     1,966,592   

Financial liabilities:

              

Deposits

     2,624,663         -         2,624,883         -         2,624,883   
    

 

     Fair Value Measurements at December 31, 2011 Using:  
     Carrying
Amount
     Level 1      Level 2      Level 3      Total  
     (Dollars in Thousands)  

Financial assets:

              

Loans, net

   $ 1,868,419       $ -       $ 1,877,320       $ -       $ 1,877,320   

Financial liabilities:

              

Deposits

     2,591,566         -         2,593,113         -         2,593,113   

Other borrowings

     20,000         -         20,936         -         20,936