XML 51 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATIONS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 11, 2016
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Deposits:        
Goodwill   $ 125,532 $ 121,512 $ 125,532
Consideration:        
Company common stock issued   $ 0 $ 72,455  
Jacksonville Bancorp, Inc [Member]        
Assets        
Cash and cash equivalents $ 9,704      
Federal funds sold and interest-bearing balances 7,027      
Investment securities 60,836      
Other investments 2,458      
Loans 416,831      
Allowance for loan losses (12,613)      
Loans, net 404,218      
Other real estate owned 2,873      
Premises and equipment 4,798      
Intangible assets 288      
Other assets 14,141      
Total assets 506,343      
Deposits:        
Noninterest-bearing 123,399      
Interest-bearing 277,539      
Total deposits 400,938      
Other borrowings 48,350      
Other liabilities 2,354      
Subordinated deferrable interest debentures 16,294      
Total liabilities 467,936      
Net identifiable assets acquired over (under) liabilities assumed 38,407      
Goodwill 0      
Net assets acquired over (under) liabilities assumed $ 38,407      
Consideration:        
Ameris common shares issued 2,549,469      
Price per share of the Company’s common stock $ 28.42      
Company common stock issued $ 72,455      
Cash exchanged for shares 23,937      
Fair value of total consideration transferred 96,392      
Jacksonville Bancorp, Inc [Member] | Subsequent Fair Value Adjustments [Member]        
Assets        
Cash and cash equivalents 0      
Federal funds sold and interest-bearing balances 0      
Investment securities 0      
Other investments 0      
Loans [1] 553      
Allowance for loan losses 0      
Loans, net 553      
Other real estate owned [2] 88      
Premises and equipment [3] (119)      
Intangible assets [4] (1,108)      
Other assets [5] (3,524)      
Total assets (4,110)      
Deposits:        
Noninterest-bearing 0      
Interest-bearing 0      
Total deposits 0      
Other borrowings 0      
Other liabilities 0      
Subordinated deferrable interest debentures 0      
Total liabilities 0      
Net identifiable assets acquired over (under) liabilities assumed (4,110)      
Goodwill 4,110      
Net assets acquired over (under) liabilities assumed 0      
Jacksonville Bancorp, Inc [Member] | Initial Fair Value Adjustments [Member]        
Assets        
Cash and cash equivalents 0      
Federal funds sold and interest-bearing balances 0      
Investment securities [6] (942)      
Other investments 0      
Loans [7] (15,746)      
Allowance for loan losses [8] 12,613      
Loans, net (3,133)      
Other real estate owned [9] (1,035)      
Premises and equipment 0      
Intangible assets [10] 5,566      
Other assets [11] 23,266      
Total assets 23,722      
Deposits:        
Noninterest-bearing 0      
Interest-bearing [12] 421      
Total deposits 421      
Other borrowings [13] 84      
Other liabilities 0      
Subordinated deferrable interest debentures [14] (3,393)      
Total liabilities (2,888)      
Net identifiable assets acquired over (under) liabilities assumed 26,610      
Goodwill 31,375      
Net assets acquired over (under) liabilities assumed 57,985      
Jacksonville Bancorp, Inc [Member] | As Recorded by Ameris [Member]        
Assets        
Cash and cash equivalents 9,704      
Federal funds sold and interest-bearing balances 7,027      
Investment securities 59,894      
Other investments 2,458      
Loans 401,638      
Allowance for loan losses 0      
Loans, net 401,638      
Other real estate owned 1,926      
Premises and equipment 4,679      
Intangible assets 4,746      
Other assets 33,883      
Total assets 525,955      
Deposits:        
Noninterest-bearing 123,399      
Interest-bearing 277,960      
Total deposits 401,359      
Other borrowings 48,434      
Other liabilities 2,354      
Subordinated deferrable interest debentures 12,901      
Total liabilities 465,048      
Net identifiable assets acquired over (under) liabilities assumed 60,907      
Goodwill 35,485      
Net assets acquired over (under) liabilities assumed $ 96,392      
[1] Adjustment reflects additional recording of fair value adjustment of the acquired loan portfolio.
[2] Adjustment reflects additional recording of fair value adjustment of other real estate owned.
[3] Adjustment reflects recording of fair value adjustment of the premises and equipment.
[4] Adjustment reflects adjustment to the core deposit intangible on the acquired core deposit accounts.
[5] Adjustment reflects additional recording of deferred taxes on the difference in the carrying values of acquired assets and assumed liabilities for financial reporting purposes and their basis for federal income tax purposes.
[6] Adjustment reflects the fair value adjustments of the portfolio of securities available for sale as of the acquisition date.
[7] Adjustment reflects the fair value adjustments based on the Company’s evaluation of the acquired loan portfolio, net of the reversal of JAXB remaining fair value adjustments from their prior acquisitions.
[8] Adjustment reflects the elimination of JAXB’s allowance for loan losses.
[9] Adjustment reflects the fair value adjustment based on the Company’s evaluation of the acquired OREO portfolio, which is based largely on contracted sale prices.
[10] Adjustment reflects the recording of core deposit intangible on the acquired core deposit accounts.
[11] Adjustment reflects the deferred taxes on the difference in the carrying values of acquired assets and assumed liabilities for financial reporting purposes and their basis for federal income tax purposes and the reversal of JAXB valuation allowance established on their deferred tax assets.
[12] Adjustment reflects the fair value adjustments based on the Company’s evaluation of the acquired deposits.
[13] Adjustment reflects the fair value adjustments based on the Company’s evaluation of the liability for other borrowings.
[14] Adjustment reflects the fair value adjustment to the subordinated deferrable interest debentures at the acquisition date, net of the reversal of JAXB remaining fair value adjustments from their prior acquisitions.