XML 67 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense in Consolidated Statements of Income
The income tax expense in the consolidated statements of income consists of the following:
 
 
 
For the Years Ended December 31,
 
 
 
2015
 
2014
 
2013
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Current – federal
 
$
15,215
 
$
10,499
 
$
5,237
 
Current - state
 
 
1,026
 
 
467
 
 
505
 
Deferred - federal
 
 
(344)
 
 
6,516
 
 
3,543
 
 
 
$
15,897
 
$
17,482
 
$
9,285
 
Schedule of Reconciliation of Differences in Company's Income Tax Expense
The Company’s income tax expense differs from the amounts computed by applying the federal income tax statutory rates to income before income taxes. A reconciliation of the differences is as follows:
 
 
 
For the Years Ended December 31,
 
 
 
2015
 
2014
 
2013
 
 
 
(Dollars in Thousands)
 
Tax at federal income tax rate
 
$
19,860
 
$
19,672
 
$
10,256
 
Change resulting from:
 
 
 
 
 
 
 
 
 
 
Tax-exempt interest
 
 
(2,490)
 
 
(1,647)
 
 
(841)
 
Increase in cash value of bank owned life insurance
 
 
(484)
 
 
(568)
 
 
(446)
 
State income tax, net of federal benefit
 
 
667
 
 
304
 
 
328
 
Other
 
 
(1,656)
 
 
(279)
 
 
(12)
 
Provision for income taxes
 
$
15,897
 
$
17,482
 
$
9,285
 
Components of Deferred Income Taxes
The components of deferred income taxes are as follows:
 
 
 
December 31,
 
 
 
2015
 
2014
 
 
 
(Dollars in Thousands)
 
Deferred tax assets:
 
 
 
 
 
 
 
Allowance for loan losses
 
$
7,372
 
$
7,405
 
Deferred compensation
 
 
1,202
 
 
787
 
Deferred gain on interest rate swap
 
 
381
 
 
477
 
Unrealized loss on interest rate swap
 
 
504
 
 
460
 
Nonaccrual interest
 
 
49
 
 
153
 
Purchase accounting adjustments
 
 
10,825
 
 
13,241
 
Goodwill and intangible assets
 
 
9,357
 
 
9,565
 
Other real estate owned
 
 
8,597
 
 
8,982
 
Net operating loss tax carryforward
 
 
11,179
 
 
12,146
 
Capitalized costs, accrued expenses and other
 
 
200
 
 
1,469
 
 
 
 
49,666
 
 
54,685
 
Deferred tax liabilities:
 
 
 
 
 
 
 
Depreciation and amortization
 
 
5,591
 
 
4,821
 
Mortgage servicing rights
 
 
715
 
 
539
 
Subordinated debentures
 
 
7,732
 
 
7,159
 
FDIC-assisted transaction adjustments
 
 
14,446
 
 
21,372
 
Unrealized gain on securities available for sale
 
 
1,723
 
 
3,010
 
 
 
 
30,207
 
 
36,901
 
Net deferred tax asset
 
$
19,459
 
$
17,784