XML 113 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
BUSINESS COMBINATIONS (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended
Jun. 12, 2015
May. 22, 2015
Jun. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Assets            
Cash value of bank owned life insurance       $ 59,894 $ 58,867 $ 58,217
Deposits:            
Federal funds purchased and securities sold under agreements to repurchase       10,700    
Goodwill     $ 28,100 $ 87,701 $ 63,547 58,879
Coastal Bankshares, Inc. [Member]            
Assets            
Cash and cash equivalents     3,895      
Federal funds sold and interest-bearing balances     15,923      
Investment securities     66,766      
Other investments     975      
Mortgage loans held for sale     7,288      
Loans     279,441      
Less allowance for loan losses     0      
Loans, net     279,441      
Other real estate owned     8,057      
Premises and equipment     11,882      
Intangible assets     4,542      
Cash value of bank owned life insurance     7,812      
Other assets     14,297      
Total assets     420,878      
Deposits:            
Noninterest-bearing     80,012      
Interest-bearing     289,012      
Total deposits     369,024      
Federal funds purchased and securities sold under agreements to repurchase     5,428      
Other borrowings     22,005      
Other liabilities     6,192      
Subordinated deferrable interest debentures     9,052      
Total liabilities     411,701      
Net identifiable assets acquired over (under) liabilities assumed     9,177      
Goodwill     28,093      
Net assets acquired over (under) liabilities assumed     37,270      
Coastal Bankshares, Inc. [Member] | Initial Fair Value Adjustments [Member]            
Assets            
Cash and cash equivalents     0      
Federal funds sold and interest-bearing balances     0      
Investment securities [1]     (500)      
Other investments     0      
Mortgage loans held for sale     0      
Loans [2]     (16,700)      
Less allowance for loan losses [3]     3,218      
Loans, net     (13,482)      
Other real estate owned [4]     (6,935)      
Premises and equipment     0      
Intangible assets [5]     4,035      
Cash value of bank owned life insurance     0      
Other assets     (601)      
Total assets     (17,483)      
Deposits:            
Noninterest-bearing     0      
Interest-bearing     0      
Total deposits     0      
Federal funds purchased and securities sold under agreements to repurchase     0      
Other borrowings     0      
Other liabilities     0      
Subordinated deferrable interest debentures [6]     (6,413)      
Total liabilities     (6,413)      
Net identifiable assets acquired over (under) liabilities assumed     (11,070)      
Goodwill     28,093      
Net assets acquired over (under) liabilities assumed           $ 17,023
Coastal Bankshares, Inc. [Member] | As Recorded by Acquired Bank [Member]            
Assets            
Cash and cash equivalents     3,895      
Federal funds sold and interest-bearing balances     15,923      
Investment securities     67,266      
Other investments     975      
Mortgage loans held for sale     7,288      
Loans     296,141      
Less allowance for loan losses     (3,218)      
Loans, net     292,923      
Other real estate owned     14,992      
Premises and equipment     11,882      
Intangible assets     507      
Cash value of bank owned life insurance     7,812      
Other assets     14,898      
Total assets     438,361      
Deposits:            
Noninterest-bearing     80,012      
Interest-bearing     289,012      
Total deposits     369,024      
Federal funds purchased and securities sold under agreements to repurchase     5,428      
Other borrowings     22,005      
Other liabilities     6,192      
Subordinated deferrable interest debentures     15,465      
Total liabilities     418,114      
Net identifiable assets acquired over (under) liabilities assumed     20,247      
Goodwill     0      
Net assets acquired over (under) liabilities assumed     $ 20,247      
Consideration:            
Ameris Bancorp common shares issued     1,598,998      
Purchase price per share of the Company’s common stock     $ 21.56      
Company common stock issued     $ 34,474      
Cash exchanged for shares     2,796      
Fair value of total consideration transferred     $ 37,270      
Bank Of America [Member]            
Assets            
Cash and cash equivalents $ 630,220          
Loans 4,363          
Premises and equipment 10,348          
Intangible assets 0          
Other assets 126          
Total assets 645,057          
Deposits:            
Noninterest-bearing 149,854          
Interest-bearing 495,110          
Total deposits 644,964          
Other liabilities 93          
Total liabilities 645,057          
Net identifiable assets acquired over (under) liabilities assumed 0          
Goodwill 0          
Net assets acquired over (under) liabilities assumed 0          
Consideration:            
Cash exchanged for shares 20,000          
Cash paid as deposit premium 20,002          
Fair value of total consideration transferred 20,002          
Bank Of America [Member] | Subsequent Fair Value Adjustments [Member]            
Assets            
Cash and cash equivalents 0          
Loans 0          
Premises and equipment [7] (755)          
Intangible assets [8] 985          
Other assets [9] 264          
Total assets 494          
Deposits:            
Noninterest-bearing 0          
Interest-bearing [10] 0          
Total deposits 0          
Other liabilities 0          
Total liabilities 0          
Net identifiable assets acquired over (under) liabilities assumed 494          
Goodwill (494)          
Net assets acquired over (under) liabilities assumed 0          
Bank Of America [Member] | Initial Fair Value Adjustments [Member]            
Assets            
Cash and cash equivalents 0          
Loans 0          
Premises and equipment [11] 1,060          
Intangible assets [5] 7,651          
Total assets 8,711          
Deposits:            
Noninterest-bearing 0          
Interest-bearing [12] (215)          
Total deposits (215)          
Other liabilities 0          
Total liabilities (215)          
Net identifiable assets acquired over (under) liabilities assumed 8,926          
Goodwill 11,076          
Net assets acquired over (under) liabilities assumed 20,002          
Bank Of America [Member] | As Recorded by Acquired Bank [Member]            
Assets            
Cash and cash equivalents 630,220          
Loans 4,363          
Premises and equipment 10,917          
Intangible assets 8,636          
Other assets 126          
Total assets 654,262          
Deposits:            
Noninterest-bearing 149,854          
Interest-bearing 494,895          
Total deposits 644,749          
Other liabilities 93          
Total liabilities 644,842          
Net identifiable assets acquired over (under) liabilities assumed 9,420          
Goodwill 10,582          
Net assets acquired over (under) liabilities assumed $ 20,002          
Merchants and Southern Banks of Florida [Member]            
Assets            
Cash and cash equivalents   $ 7,527        
Federal funds sold and interest-bearing balances   106,188        
Investment securities   164,421        
Other investments   872        
Loans   199,955        
Less allowance for loan losses   (3,354)        
Loans, net   196,601        
Other real estate owned   4,082        
Premises and equipment   14,614        
Intangible assets   0        
Other assets   2,333        
Total assets   496,638        
Deposits:            
Noninterest-bearing   121,708        
Interest-bearing   286,112        
Total deposits   407,820        
Federal funds purchased and securities sold under agreements to repurchase   41,588        
Other liabilities   2,151        
Subordinated deferrable interest debentures   6,186        
Total liabilities   457,745        
Net identifiable assets acquired over (under) liabilities assumed   38,893        
Goodwill   0        
Net assets acquired over (under) liabilities assumed   38,893        
Consideration:            
Cash exchanged for shares   50,000        
Fair value of total consideration transferred   50,000        
Merchants and Southern Banks of Florida [Member] | Subsequent Fair Value Adjustments [Member]            
Assets            
Cash and cash equivalents   0        
Federal funds sold and interest-bearing balances   0        
Investment securities [13]   (639)        
Other investments   0        
Loans   0        
Less allowance for loan losses   0        
Loans, net   0        
Other real estate owned   0        
Premises and equipment   0        
Intangible assets [14]   (634)        
Other assets [15]   446        
Total assets   (827)        
Deposits:            
Noninterest-bearing   0        
Interest-bearing   0        
Total deposits   0        
Federal funds purchased and securities sold under agreements to repurchase [16]   0        
Other liabilities   0        
Subordinated deferrable interest debentures   0        
Total liabilities   0        
Net identifiable assets acquired over (under) liabilities assumed   (827)        
Goodwill   827        
Net assets acquired over (under) liabilities assumed   0        
Merchants and Southern Banks of Florida [Member] | Initial Fair Value Adjustments [Member]            
Assets            
Cash and cash equivalents   0        
Federal funds sold and interest-bearing balances   0        
Investment securities [1]   (553)        
Other investments   0        
Loans [2]   (8,500)        
Less allowance for loan losses [17]   3,354        
Loans, net   (5,146)        
Other real estate owned [4]   (1,115)        
Premises and equipment [18]   (3,680)        
Intangible assets [5]   4,577        
Other assets [19]   2,335        
Total assets   (3,582)        
Deposits:            
Noninterest-bearing   0        
Interest-bearing   0        
Total deposits   0        
Federal funds purchased and securities sold under agreements to repurchase   0        
Other liabilities [20]   81        
Subordinated deferrable interest debentures [6]   (2,680)        
Total liabilities   (2,599)        
Net identifiable assets acquired over (under) liabilities assumed   (983)        
Goodwill   12,090        
Net assets acquired over (under) liabilities assumed   11,107        
Merchants and Southern Banks of Florida [Member] | As Recorded by Acquired Bank [Member]            
Assets            
Cash and cash equivalents   7,527        
Federal funds sold and interest-bearing balances   106,188        
Investment securities   163,229        
Other investments   872        
Loans   191,455        
Less allowance for loan losses   0        
Loans, net   191,455        
Other real estate owned   2,967        
Premises and equipment   10,934        
Intangible assets   3,943        
Other assets   5,114        
Total assets   492,229        
Deposits:            
Noninterest-bearing   121,708        
Interest-bearing   286,112        
Total deposits   407,820        
Federal funds purchased and securities sold under agreements to repurchase   41,588        
Other liabilities   2,232        
Subordinated deferrable interest debentures   3,506        
Total liabilities   455,146        
Net identifiable assets acquired over (under) liabilities assumed   37,083        
Goodwill   12,917        
Net assets acquired over (under) liabilities assumed   50,000        
Consideration:            
Fair value of total consideration transferred   $ 50,000        
[1] Adjustment reflects the fair value adjustments of the available for sale portfolio as of the acquisition date.
[2] Adjustment reflects the fair value adjustments based on the Company’s evaluation of the acquired loan portfolio.
[3] Adjustment reflects the elimination of Coastal’s allowance for loan losses.
[4] Adjustment reflects the fair value adjustment based on the Company’s evaluation of the acquired OREO portfolio.
[5] Adjustment reflects the recording of core deposit intangible on the acquired core deposit accounts.
[6] Adjustment reflects the fair value adjustment to the subordinated deferrable interest debentures at the acquisition date.
[7] Adjustment reflects additional recording of fair value adjustment of the premise and equipment.
[8] Adjustment reflects additional recording of core deposit intangible on the acquired core deposit accounts.
[9] Adjustment reflects recording of deferred tax asset.
[10] Adjustment reflects the additional fair value adjustments based on the Company’s evaluation of the acquired deposits.
[11] Adjustment reflects the fair value adjustments of the premise and equipment as of the acquisition date.
[12] Adjustment reflects the fair value adjustments based on the Company’s evaluation of the acquired deposits.
[13] Adjustment reflects the additional fair value adjustments of the available for sale portfolio as of the acquisition date.
[14] Adjustment reflects adjustment to the core deposit intangible on the acquired core deposit accounts.
[15] Adjustment reflects the additional deferred taxes on the difference in the carrying values of acquired assets and assumed liabilities for financial reporting purposes and their basis for federal income tax purposes.
[16] Subsequent to acquisition, the acquired securities sold under agreements to repurchase were converted to deposit accounts and are no longer reported as securities sold under agreements to repurchase on the Consolidated Balance Sheet as of September 30, 2015.
[17] Adjustment reflects the elimination of Merchant’s allowance for loan losses.
[18] Adjustment reflects the fair value adjustment based on the Company’s evaluation of the acquired premises.
[19] Adjustment reflects the deferred taxes on the difference in the carrying values of acquired assets and assumed liabilities for financial reporting purposes and their basis for federal income tax purposes.
[20] Adjustment reflects the fair value adjustments based on the Company’s evaluation of interest rate swap liabilities.