XML 69 R35.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting, by Reportable Business Segments
The following tables present selected financial information with respect to the Company’s reportable business segments for the three and nine months ended September 30, 2019 and 2018:
 
Three Months Ended
September 30, 2019
(dollars in thousands)
Banking
Division
 
Retail
Mortgage
Division
 
Warehouse
Lending
Division
 
SBA
Division
 
Premium
 Finance
 Division
 
Total
Interest income
$
141,630

 
$
27,141

 
$
5,786

 
$
4,366

 
$
9,438

 
$
188,361

Interest expense
17,368

 
14,132

 
2,617

 
1,793

 
3,682

 
39,592

Net interest income
124,262

 
13,009

 
3,169

 
2,573

 
5,756

 
148,769

Provision for loan losses
3,549

 
1,490

 

 
(15
)
 
965

 
5,989

Noninterest income
21,173

 
52,493

 
560

 
2,766

 
1

 
76,993

Noninterest expense
 

 
 

 
 

 
 

 
 

 
 

Salaries and employee benefits
39,794

 
34,144

 
286

 
1,985

 
1,424

 
77,633

Equipment and occupancy expenses
10,750

 
1,686

 
2

 
66

 
135

 
12,639

Data processing and telecommunications expenses
9,551

 
660

 
41

 
22

 
98

 
10,372

Other expenses
87,059

 
3,484

 
27

 
503

 
980

 
92,053

Total noninterest expense
147,154

 
39,974

 
356

 
2,576

 
2,637

 
192,697

Income before income tax expense
(5,268
)
 
24,038

 
3,373

 
2,778

 
2,155

 
27,076

Income tax expense
(1,269
)
 
5,048

 
708

 
584

 
621

 
5,692

Net income
$
(3,999
)
 
$
18,990

 
$
2,665

 
$
2,194

 
$
1,534

 
$
21,384

 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
13,031,554

 
$
3,156,895

 
$
564,297

 
$
262,719

 
$
748,812

 
$
17,764,277

Goodwill
846,990

 

 

 

 
64,498

 
911,488

Other intangible assets, net
78,728

 

 

 

 
18,600

 
97,328

 
Three Months Ended
September 30, 2018
(dollars in thousands)
Banking
Division
 
Retail
Mortgage
Division
 
Warehouse
Lending
Division
 
SBA
Division
 
Premium
 Finance
 Division
 
Total
Interest income
$
97,282

 
$
9,347

 
$
4,035

 
$
2,090

 
$
8,365

 
$
121,119

Interest expense
13,241

 
3,803

 
1,566

 
631

 
2,840

 
22,081

Net interest income
84,041

 
5,544

 
2,469

 
1,459

 
5,525

 
99,038

Provision for loan losses
1,229

 
122

 

 
41

 
703

 
2,095

Noninterest income
16,524

 
12,097

 
503

 
1,045

 
2

 
30,171

Noninterest expense
 

 
 

 
 

 
 

 
 

 
 

Salaries and employee benefits
26,120

 
10,061

 
136

 
650

 
1,447

 
38,414

Equipment and occupancy expenses
7,871

 
618

 
2

 
58

 
49

 
8,598

Data processing and telecommunications expenses
7,589

 
347

 
30

 
1

 
551

 
8,518

Other expenses
13,461

 
1,828

 
69

 
242

 
1,223

 
16,823

Total noninterest expense
55,041

 
12,854

 
237

 
951

 
3,270

 
72,353

Income before income tax expense
44,295

 
4,665

 
2,735

 
1,512

 
1,554

 
54,761

Income tax expense
11,156

 
943

 
574

 
317

 
327

 
13,317

Net income
$
33,139

 
$
3,722

 
$
2,161

 
$
1,195

 
$
1,227

 
$
41,444

 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
9,616,931

 
$
789,402

 
$
297,979

 
$
134,172

 
$
590,510

 
$
11,428,994

Goodwill
440,147

 

 

 

 
65,457

 
505,604

Other intangible assets, net
33,125

 

 

 

 
21,604

 
54,729


 
 
Nine Months Ended
September 30, 2019
(dollars in thousands)
Banking
Division
 
Retail
Mortgage
Division
 
Warehouse
Lending
Division
 
SBA
Division
 
Premium
 Finance
 Division
 
Total
Interest income
$
338,396

 
$
53,286

 
$
16,140

 
$
8,827

 
$
25,669

 
$
442,318

Interest expense
44,340

 
26,957

 
7,294

 
3,986

 
9,926

 
92,503

Net interest income
294,056

 
26,329

 
8,846

 
4,841

 
15,743

 
349,815

Provision for loan losses
7,913

 
2,235

 

 
394

 
3,523

 
14,065

Noninterest income
50,373

 
84,853

 
1,389

 
6,379

 
6

 
143,000

Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
91,954

 
54,237

 
609

 
3,447

 
4,049

 
154,296

Equipment and occupancy expenses
25,065

 
3,122

 
4

 
190

 
296

 
28,677

Data processing and telecommunications expenses
24,778

 
1,384

 
109

 
27

 
853

 
27,151

Other expenses
126,743

 
7,983

 
170

 
1,249

 
3,104

 
139,249

Total noninterest expense
268,540

 
66,726

 
892

 
4,913

 
8,302

 
349,373

Income before income tax expense
67,976

 
42,221

 
9,343

 
5,913

 
3,924

 
129,377

Income tax expense
16,197

 
8,831

 
1,962

 
1,242

 
952

 
29,184

Net income
$
51,779

 
$
33,390

 
$
7,381

 
$
4,671

 
$
2,972

 
$
100,193

 
Nine Months Ended
September 30, 2018
(dollars in thousands)
Banking
Division
 
Retail
Mortgage
Division
 
Warehouse
Lending
Division
 
SBA
Division
 
Premium
 Finance
 Division
 
Total
Interest income
$
226,576

 
$
24,142

 
$
10,428

 
$
5,428

 
$
24,003

 
$
290,577

Interest expense
25,417

 
8,555

 
3,778

 
1,725

 
7,264

 
46,739

Net interest income
201,159

 
15,587

 
6,650

 
3,703

 
16,739

 
243,838

Provision for loan losses
2,883

 
585

 

 
1,025

 
8,513

 
13,006

Noninterest income
42,910

 
37,571

 
1,635

 
3,764

 
2,062

 
87,942

Noninterest expense
 

 
 

 
 

 
 

 
 

 
 

Salaries and employee benefits
74,834

 
28,667

 
402

 
2,010

 
4,250

 
110,163

Equipment and occupancy expenses
19,032

 
1,756

 
2

 
171

 
225

 
21,186

Data processing and telecommunications expenses
19,504

 
1,119

 
93

 
19

 
1,357

 
22,092

Other expenses
54,478

 
5,337

 
176

 
884

 
3,521

 
64,396

Total noninterest expense
167,848

 
36,879

 
673

 
3,084

 
9,353

 
217,837

Income before income tax expense
73,338

 
15,694

 
7,612

 
3,358

 
935

 
100,937

Income tax expense (benefit)
18,114

 
3,262

 
1,598

 
705

 
(233
)
 
23,446

Net income
$
55,224

 
$
12,432

 
$
6,014

 
$
2,653

 
$
1,168

 
$
77,491