XML 46 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASURES (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Loans Held for Sale are Carried at Fair Value
The Company’s loans held for sale are carried at fair value and are comprised of the following:
(dollars in thousands)
September 30,
2018
 
December 31,
2017
Mortgage loans held for sale
$
130,179

 
$
190,445

SBA loans held for sale

 
6,997

Total loans held for sale
$
130,179

 
$
197,442

Difference Between Fair Value and Principal Balance for Mortgage Loans Held for Sale Measured at Fair Value
The following table summarizes the difference between the fair value and the principal balance for mortgage loans held for sale carried at fair value as of September 30, 2018 and December 31, 2017:
(dollars in thousands) 
September 30,
2018
 
December 31,
2017
Aggregate fair value of mortgage loans held for sale
$
130,179

 
$
190,445

Aggregate unpaid principal balance
126,903

 
185,814

Past-due loans of 90 days or more

 

Nonaccrual loans

 

Fair Value Measurements of Assets and Liabilities Measured on Recurring Basis
The following table presents the fair value measurements of assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of September 30, 2018 and December 31, 2017:
 
Recurring Basis
Fair Value Measurements
 
September 30, 2018
(dollars in thousands) 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 

 
 

 
 

 
 

State, county and municipal securities
$
151,749

 
$

 
$
151,749

 
$

Corporate debt securities
67,118

 

 
65,618

 
1,500

Mortgage-backed securities
943,703

 

 
943,703

 

Loans held for sale
130,179

 

 
130,179

 

Derivative financial instruments
315

 

 
315

 

Mortgage banking derivative instruments
3,668

 

 
3,668

 

Total recurring assets at fair value
$
1,296,732

 
$

 
$
1,295,232

 
$
1,500

 
Recurring Basis
Fair Value Measurements
 
December 31, 2017
(dollars in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 

 
 

 
 

 
 

State, county and municipal securities
$
137,794

 
$

 
$
137,794

 
$

Corporate debt securities
47,143

 

 
45,643

 
1,500

Mortgage-backed securities
625,936

 

 
625,936

 

Loans held for sale
197,442

 

 
197,442

 

Mortgage banking derivative instruments
2,888

 

 
2,888

 

Total recurring assets at fair value
$
1,011,203

 
$

 
$
1,009,703

 
$
1,500

Financial liabilities:
 

 
 

 
 

 
 

Derivative financial instruments
$
381

 
$

 
$
381

 
$

Mortgage banking derivative instruments
67

 

 
67

 

Total recurring liabilities at fair value
$
448

 
$

 
$
448

 
$

Summary of Fair Value Measurements of Assets Measured at Fair Value on Non-Recurring Basis
The following table presents the fair value measurements of assets measured at fair value on a non-recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy as of September 30, 2018 and December 31, 2017:
 
Nonrecurring Basis
Fair Value Measurements
(dollars in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2018
 

 
 

 
 

 
 

Impaired loans carried at fair value
$
31,182

 
$

 
$

 
$
31,182

Other real estate owned
2,734

 

 

 
2,734

Purchased other real estate owned
7,692

 

 

 
7,692

Total nonrecurring assets at fair value
$
41,608

 
$

 
$

 
$
41,608

 
 
 
 
 
 
 
 
December 31, 2017
 

 
 

 
 

 
 

Impaired loans carried at fair value
$
27,684

 
$

 
$

 
$
27,684

Other real estate owned
323

 

 

 
323

Purchased other real estate owned
9,011

 

 

 
9,011

Total nonrecurring assets at fair value
$
37,018

 
$

 
$

 
$
37,018

Summary of Significant Unobservable Inputs Used in Fair Value Measurement of Level 3 Assets and Liabilities
The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets and liabilities:
(dollars in thousands)
 
Fair Value
 
Valuation
Technique
 
Unobservable Inputs
 
Range of
Discounts
 
Weighted
Average
Discount
September 30, 2018
 
 

 
 
 
 
 
 
 
 
Recurring:
 
 

 
 
 
 
 
 
 
 
Investment securities available for sale
 
$
1,500

 
Discounted par values
 
Credit quality of underlying issuer
 
0%
 
0%
Nonrecurring:
 
 

 
 
 
 
 
 
 
 
Impaired loans
 
$
31,182

 
Third-party appraisals and discounted cash flows
 
Collateral discounts and
discount rates
 
10% - 90%
 
26%
Other real estate owned
 
$
2,734

 
Third-party appraisals and sales contracts
 
Collateral discounts and estimated
costs to sell
 
15% - 54%
 
23%
Purchased other real estate owned
 
$
7,692

 
Third-party appraisals
 
Collateral discounts and estimated
costs to sell
 
6% - 74%
 
38%
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 

 
 
 
 
 
 
 
 
Recurring:
 
 

 
 
 
 
 
 
 
 
Investment securities available for sale
 
$
1,500

 
Discounted par values
 
Credit quality of underlying issuer
 
0%
 
0%
Nonrecurring:
 
 

 
 
 
 
 
 
 
 
Impaired loans
 
$
27,684

 
Third-party appraisals and discounted cash flows
 
Collateral discounts and
discount rates
 
20% - 90%
 
24%
Other real estate owned
 
$
323

 
Third-party appraisals and sales contracts
 
Collateral discounts and estimated
costs to sell
 
15% - 15%
 
15%
Purchased other real estate owned
 
$
9,011

 
Third-party appraisals
 
Collateral discounts and estimated
costs to sell
 
10% - 74%
 
26%
Carrying Amount and Estimated Fair Value of Financial Instruments
The carrying amount and estimated fair value of the Company’s financial instruments, not shown elsewhere in these financial statements, were as follows. The methods used to estimate the fair value of financial instruments at December 31, 2017 approximated an entry price. In accordance with the adoption of ASU 2016-01, the methods utilized to estimate the fair value of financial instruments at September 30, 2018 represent an approximation of exit price; however, an actual price derived in an active market may differ.
 
 
 
Fair Value Measurements
 
 
 
September 30, 2018
(dollars in thousands)
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
158,453

 
$
158,453

 
$

 
$

 
$
158,453

Federal funds sold and interest-bearing deposits in banks
470,804

 
470,804

 

 

 
470,804

Time deposits in other banks
11,558

 

 
11,558

 

 
11,558

Loans, net
8,470,220

 

 

 
8,421,188

 
8,421,188

Accrued interest receivable
36,846

 

 
5,498

 
31,348

 
36,846

Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits
$
9,181,363

 
$

 
$
9,175,256

 
$

 
$
9,175,256

Securities sold under agreements to repurchase
14,071

 
14,071

 

 

 
14,071

Other borrowings
656,831

 

 
658,197

 

 
658,197

Subordinated deferrable interest debentures
88,986

 

 
85,400

 

 
85,400

FDIC loss-share payable
18,740

 

 

 
18,901

 
18,901

Liability for USPF acquisition contingent consideration
2,514

 

 

 
2,514

 
2,514

Accrued interest payable
4,462

 

 
4,462

 

 
4,462

  
 
 
 
Fair Value Measurements
 
 
 
December 31, 2017
(dollars in thousands)
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
139,313

 
$
139,313

 
$

 
$

 
$
139,313

Federal funds sold and interest-bearing deposits in banks
191,345

 
191,345

 

 

 
191,345

Loans, net
5,992,880

 

 

 
5,960,963

 
5,960,963

Accrued interest receivable
26,005

 
26,005

 

 

 
26,005

Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits
$
6,625,845

 
$

 
$
6,627,773

 
$

 
$
6,627,773

Securities sold under agreements to repurchase
30,638

 
30,638

 

 

 
30,638

Other borrowings
250,554

 

 
251,759

 

 
251,759

Subordinated deferrable interest debentures
85,550

 

 
74,243

 

 
74,243

FDIC loss-share payable
8,803

 

 

 
9,548

 
9,548

Accrued interest payable
3,258

 
3,258

 

 

 
3,258