XML 38 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS (Tables)
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Schedule of Accounts Notes Loans and Financial Receivables
Loans are stated at unpaid balances, net of unearned income and deferred loan fees. Balances within the major loans receivable categories are presented in the following table, excluding purchased loans:
(dollars in thousands)
June 30,
2018
 
December 31,
2017
Commercial, financial and agricultural
$
1,446,857

 
$
1,362,508

Real estate – construction and development
672,155

 
624,595

Real estate – commercial and farmland
1,640,411

 
1,535,439

Real estate – residential
1,245,370

 
1,009,461

Consumer installment
375,722

 
324,511

 
$
5,380,515

 
$
4,856,514

Summary of Purchased Loans And Major Loan Categories
Purchased loans are shown below according to major loan type as of the end of the periods shown:
(dollars in thousands)
June 30,
2018
 
December 31,
2017
Commercial, financial and agricultural
$
397,517

 
$
74,378

Real estate – construction and development
268,443

 
65,513

Real estate – commercial and farmland
1,428,490

 
468,246

Real estate – residential
679,205

 
250,539

Consumer installment
38,855

 
2,919

 
$
2,812,510

 
$
861,595

Rollforward of Acquired Loans
A rollforward of purchased loans for the six months ended June 30, 2018 and 2017 is shown below:
(dollars in thousands)
June 30,
2018
 
June 30,
2017
Balance, January 1
$
861,595

 
$
1,069,191

Charge-offs, net of recoveries
(1,060
)
 
(1,860
)
Additions due to acquisitions
2,056,918

 

Accretion
4,340

 
6,165

Transfers to purchased other real estate owned
(556
)
 
(3,281
)
Payments received
(108,727
)
 
(119,716
)
Ending balance
$
2,812,510

 
$
950,499

Schedule of Changes in Accretable Discounts Related Acquired Loans
The following is a summary of changes in the accretable discounts of purchased loans during the six months ended June 30, 2018 and 2017:
(dollars in thousands)
June 30,
2018
 
June 30,
2017
Balance, January 1
$
20,192

 
$
30,624

Additions due to acquisitions
29,318

 

Accretion
(4,340
)
 
(6,165
)
Accretable discounts removed due to charge-offs
(4
)
 
(13
)
Transfers between non-accretable and accretable discounts, net
1,332

 
807

Ending balance
$
46,498

 
$
25,253

Summary of Financial Receivable Nonaccrual Basis
The following table presents an analysis of purchased loans accounted for on a nonaccrual basis:
(dollars in thousands)
June 30,
2018
 
December 31,
2017
Commercial, financial and agricultural
$
1,602

 
$
813

Real estate – construction and development
9,541

 
3,139

Real estate – commercial and farmland
8,324

 
5,685

Real estate – residential
13,906

 
5,743

Consumer installment
184

 
48

 
$
33,557

 
$
15,428

The following table presents an analysis of loans accounted for on a nonaccrual basis, excluding purchased loans:
(dollars in thousands)
June 30,
2018
 
December 31,
2017
Commercial, financial and agricultural
$
1,741

 
$
1,306

Real estate – construction and development
648

 
554

Real estate – commercial and farmland
4,282

 
2,665

Real estate – residential
9,629

 
9,194

Consumer installment
513

 
483

 
$
16,813

 
$
14,202

Summary of Past Due Financial Receivables
The following table presents an analysis of past-due loans, excluding purchased past-due loans as of June 30, 2018 and December 31, 2017
(dollars in thousands)
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
June 30, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
4,981

 
$
6,251

 
$
8,500

 
$
19,732

 
$
1,427,125

 
$
1,446,857

 
$
7,279

Real estate – construction and development
757

 
434

 
359

 
1,550

 
670,605

 
672,155

 

Real estate – commercial and farmland
1,914

 
596

 
3,662

 
6,172

 
1,634,239

 
1,640,411

 

Real estate – residential
4,669

 
4,457

 
7,909

 
17,035

 
1,228,335

 
1,245,370

 

Consumer installment
1,436

 
662

 
482

 
2,580

 
373,142

 
375,722

 
142

Total
$
13,757

 
$
12,400

 
$
20,912

 
$
47,069

 
$
5,333,446

 
$
5,380,515

 
$
7,421

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
8,124

 
$
3,285

 
$
6,978

 
$
18,387

 
$
1,344,121

 
$
1,362,508

 
$
5,991

Real estate – construction and development
810

 
23

 
288

 
1,121

 
623,474

 
624,595

 

Real estate – commercial and farmland
869

 
787

 
1,940

 
3,596

 
1,531,843

 
1,535,439

 

Real estate – residential
8,772

 
2,941

 
7,041

 
18,754

 
990,707

 
1,009,461

 

Consumer installment
1,556

 
472

 
329

 
2,357

 
322,154

 
324,511

 

Total
$
20,131

 
$
7,508

 
$
16,576

 
$
44,215

 
$
4,812,299

 
$
4,856,514

 
$
5,991

 
The following table presents an analysis of purchased past-due loans as of June 30, 2018 and December 31, 2017
 
(dollars in thousands)
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
June 30, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
371

 
$
65

 
$
1,157

 
$
1,593

 
$
395,924

 
$
397,517

 
$

Real estate – construction and development
1,155

 
469

 
7,512

 
9,136

 
259,307

 
268,443

 

Real estate – commercial and farmland
2,736

 
88

 
2,014

 
4,838

 
1,423,652

 
1,428,490

 

Real estate – residential
9,609

 
2,640

 
8,682

 
20,931

 
658,274

 
679,205

 

Consumer installment
1,091

 
26

 
127

 
1,244

 
37,611

 
38,855

 

Total
$
14,962

 
$
3,288

 
$
19,492

 
$
37,742

 
$
2,774,768

 
$
2,812,510

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$

 
$
33

 
$
760

 
$
793

 
$
73,585

 
$
74,378

 
$

Real estate – construction and development
87

 
31

 
2,517

 
2,635

 
62,878

 
65,513

 

Real estate – commercial and farmland
1,190

 
701

 
2,724

 
4,615

 
463,631

 
468,246

 

Real estate – residential
2,722

 
1,585

 
2,320

 
6,627

 
243,912

 
250,539

 

Consumer installment
57

 
4

 
43

 
104

 
2,815

 
2,919

 

Total
$
4,056

 
$
2,354

 
$
8,364

 
$
14,774

 
$
846,821

 
$
861,595

 
$

Summary of Impaired Financial Receivables
The following is a summary of information pertaining to purchased impaired loans: 
 
As of and for the Period Ended
(dollars in thousands)
June 30,
2018
 
December 31,
2017
 
June 30,
2017
Nonaccrual loans
$
33,557

 
$
15,428

 
$
17,357

Troubled debt restructurings not included above
20,607

 
20,472

 
21,020

Total impaired loans
$
54,164

 
$
35,900

 
$
38,377

 
 
 
 
 
 
Quarter-to-date interest income recognized on impaired loans
$
280

 
$
379

 
$
374

Year-to-date interest income recognized on impaired loans
$
976

 
$
1,625

 
$
753

Quarter-to-date foregone interest income on impaired loans
$
280

 
$
281

 
$
265

Year-to-date foregone interest income on impaired loans
$
525

 
$
1,239

 
$
601


The following table presents an analysis of information pertaining to purchased impaired loans as of June 30, 2018, December 31, 2017 and June 30, 2017:
(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related 
Allowance
 
Three
 Month
Average
Recorded
Investment
 
Six
 Month
Average
Recorded
Investment
June 30, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
5,945

 
$
1,522

 
$
80

 
$
1,602

 
$
1

 
$
582

 
$
659

Real estate – construction and development
16,715

 
7,210

 
3,359

 
10,569

 
521

 
4,962

 
4,693

Real estate – commercial and farmland
17,039

 
4,298

 
10,705

 
15,003

 
1,088

 
11,161

 
11,573

Real estate – residential
29,145

 
12,017

 
14,789

 
26,806

 
728

 
21,196

 
20,292

Consumer installment
232

 
184

 

 
184

 

 
62

 
57

Total
$
69,076

 
$
25,231

 
$
28,933

 
$
54,164

 
$
2,338

 
$
37,963

 
$
37,274

(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related 
Allowance
 
Three
Month
Average
Recorded
Investment
 
Twelve
Month
Average
Recorded
Investment
December 31, 2017
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
4,170

 
$
70

 
$
744

 
$
814

 
$
400

 
$
1,450

 
$
827

Real estate – construction and development
9,060

 
282

 
3,875

 
4,157

 
1,114

 
4,218

 
3,877

Real estate – commercial and farmland
14,596

 
1,224

 
11,173

 
12,397

 
906

 
12,840

 
15,329

Real estate – residential
20,867

 
6,574

 
11,910

 
18,484

 
821

 
19,002

 
20,743

Consumer installment
57

 
48

 

 
48

 

 
68

 
41

Total
$
48,750

 
$
8,198

 
$
27,702

 
$
35,900

 
$
3,241

 
$
37,578

 
$
40,817

(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three
Month
Average
Recorded
Investment
 
Six
 Month
Average
Recorded
Investment
June 30, 2017
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
1,679

 
$
163

 
$
6

 
$
169

 
$

 
$
273

 
$
412

Real estate – construction and development
8,296

 
524

 
2,967

 
3,491

 
257

 
3,491

 
3,650

Real estate – commercial and farmland
16,987

 
2,418

 
11,616

 
14,034

 
771

 
16,167

 
16,989

Real estate – residential
24,219

 
7,647

 
13,009

 
20,656

 
763

 
21,262

 
21,904

Consumer installment
36

 
27

 

 
27

 

 
24

 
24

Total
$
51,217

 
$
10,779

 
$
27,598

 
$
38,377

 
$
1,791

 
$
41,217

 
$
42,979

The following is a summary of information pertaining to impaired loans, excluding purchased loans: 
 
As of and for the Period Ended
(dollars in thousands)
June 30,
2018
 
December 31,
2017
 
June 30,
2017
Nonaccrual loans
$
16,813

 
$
14,202

 
$
17,083

Troubled debt restructurings not included above
11,023

 
13,599

 
12,169

Total impaired loans
$
27,836

 
$
27,801

 
$
29,252

 
 
 
 
 
 
Quarter-to-date interest income recognized on impaired loans
$
185

 
$
1,010

 
$
320

Year-to-date interest income recognized on impaired loans
$
424

 
$
1,867

 
$
560

Quarter-to-date foregone interest income on impaired loans
$
221

 
$
197

 
$
247

Year-to-date foregone interest income on impaired loans
$
411

 
$
950

 
$
521

 
The following table presents an analysis of information pertaining to impaired loans, excluding purchased loans as of June 30, 2018, December 31, 2017 and June 30, 2017:
(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three
 Month
Average
Recorded
Investment
 
Six
 Month
Average
Recorded
Investment
June 30, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
2,297

 
$
1,210

 
$
568

 
$
1,778

 
$
87

 
$
1,683

 
$
1,571

Real estate – construction and development
850

 
679

 
119

 
798

 
1

 
746

 
821

Real estate – commercial and farmland
10,168

 
665

 
8,149

 
8,814

 
1,526

 
8,488

 
8,107

Real estate – residential
16,340

 
5,088

 
10,840

 
15,928

 
1,056

 
15,158

 
15,236

Consumer installment
548

 
518

 

 
518

 

 
507

 
500

Total
$
30,203

 
$
8,160

 
$
19,676

 
$
27,836

 
$
2,670

 
$
26,582

 
$
26,235

 
(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three
Month
Average
Recorded
Investment
 
Twelve
Month
Average
Recorded
Investment
December 31, 2017
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
1,453

 
$
734

 
$
613

 
$
1,347

 
$
145

 
$
1,900

 
$
2,173

Real estate – construction and development
1,467

 
471

 
500

 
971

 
48

 
1,065

 
1,122

Real estate – commercial and farmland
10,646

 
729

 
8,873

 
9,602

 
1,047

 
8,910

 
11,053

Real estate – residential
17,416

 
4,828

 
10,565

 
15,393

 
1,005

 
14,294

 
14,930

Consumer installment
523

 
488

 

 
488

 

 
493

 
541

Total
$
31,505

 
$
7,250

 
$
20,551

 
$
27,801

 
$
2,245

 
$
26,662

 
$
29,819

(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related 
Allowance
 
Three
 Month
Average
Recorded
Investment
 
Six
 Month
Average
Recorded
Investment
June 30, 2017
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
4,166

 
$
596

 
$
1,907

 
$
2,503

 
$
704

 
$
3,113

 
$
2,695

Real estate – construction and development
1,733

 
119

 
1,080

 
1,199

 
179

 
1,123

 
1,160

Real estate – commercial and farmland
11,885

 
5,940

 
4,923

 
10,863

 
1,436

 
11,156

 
11,730

Real estate – residential
13,569

 
2,154

 
12,017

 
14,171

 
1,994

 
15,946

 
16,186

Consumer installment
583

 

 
516

 
516

 
5

 
553

 
572

Total
$
31,936

 
$
8,809

 
$
20,443

 
$
29,252

 
$
4,318

 
$
31,891

 
$
32,343

Summary of Credit Quality Indicate Financial Receivable
The following table presents the purchased loan portfolio by risk grade as of June 30, 2018 and December 31, 2017 (in thousands):       
Risk
Grade 
 
Commercial,
Financial and
Agricultural
 
Real Estate -
Construction and
Development
 
Real Estate -
Commercial and
Farmland
 
Real Estate -
Residential
 
Consumer
Installment
 
Total
June 30, 2018
1
 
$
54,608

 
$

 
$

 
$

 
$
575

 
$
55,183

2
 
36,766

 

 
7,494

 
95,222

 
201

 
139,683

3
 
54,774

 
21,334

 
302,001

 
69,889

 
1,319

 
449,317

4
 
193,836

 
224,596

 
993,807

 
459,944

 
35,960

 
1,908,143

5
 
39,040

 
5,990

 
69,624

 
20,627

 

 
135,281

6
 
14,246

 
5,261

 
18,401

 
7,132

 
55

 
45,095

7
 
4,247

 
11,262

 
37,163

 
26,391

 
745

 
79,808

8
 

 

 

 

 

 

9
 

 

 

 

 

 

Total
 
$
397,517

 
$
268,443

 
$
1,428,490

 
$
679,205

 
$
38,855

 
$
2,812,510

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
1
 
$
3,358

 
$

 
$

 
$

 
$
606

 
$
3,964

2
 
4,541

 

 
5,047

 
91,270

 
240

 
101,098

3
 
8,517

 
13,014

 
186,187

 
50,988

 
1,166

 
259,872

4
 
43,085

 
39,877

 
230,570

 
70,837

 
711

 
385,080

5
 

 
2,306

 
6,081

 
11,349

 

 
19,736

6
 
13,718

 
4,076

 
13,637

 
5,637

 
53

 
37,121

7
 
1,159

 
6,240

 
26,724

 
20,458

 
143

 
54,724

8
 

 

 

 

 

 

9
 

 

 

 

 

 

Total
 
$
74,378

 
$
65,513

 
$
468,246

 
$
250,539

 
$
2,919

 
$
861,595

The following table presents the loan portfolio, excluding purchased loans, by risk grade as of June 30, 2018 and December 31, 2017 (in thousands): 
Risk
Grade 
 
Commercial,
Financial and
Agricultural
 
Real Estate -
Construction and
Development
 
Real Estate -
Commercial and
Farmland
 
Real Estate -
Residential
 
Consumer
Installment
 
Total
June 30, 2018
1
 
$
530,629

 
$

 
$
5,231

 
$
17

 
$
10,025

 
$
545,902

2
 
562,728

 
931

 
51,713

 
45,015

 
108

 
660,495

3
 
168,418

 
57,107

 
885,659

 
1,076,090

 
24,429

 
2,211,703

4
 
141,404

 
601,601

 
642,917

 
94,518

 
340,444

 
1,820,884

5
 
22,144

 
5,265

 
16,819

 
7,840

 
1

 
52,069

6
 
6,189

 
4,381

 
22,530

 
4,936

 
114

 
38,150

7
 
15,338

 
2,870

 
15,542

 
16,954

 
601

 
51,305

8
 
7

 

 

 

 

 
7

9
 

 

 

 

 

 

Total
 
$
1,446,857

 
$
672,155

 
$
1,640,411

 
$
1,245,370

 
$
375,722

 
$
5,380,515

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
1
 
$
539,899

 
$

 
$
5,790

 
$
47

 
$
9,243

 
$
554,979

2
 
568,557

 
1,005

 
68,507

 
49,742

 
670

 
688,481

3
 
125,740

 
59,318

 
966,391

 
843,178

 
39,352

 
2,033,979

4
 
117,358

 
552,918

 
454,506

 
88,537

 
274,462

 
1,487,781

5
 
330

 
4,474

 
6,408

 
5,781

 
3

 
16,996

6
 
5,236

 
4,207

 
15,108

 
5,339

 
185

 
30,075

7
 
5,381

 
2,673

 
18,729

 
16,837

 
596

 
44,216

8
 
7

 

 

 

 

 
7

9
 

 

 

 

 

 

Total
 
$
1,362,508

 
$
624,595

 
$
1,535,439

 
$
1,009,461

 
$
324,511

 
$
4,856,514

Summary of Troubled Debt Restructurings by Loan Class
The following table presents the purchased loans by class modified as troubled debt restructurings, which occurred during the six months ended June 30, 2018 and 2017
 
June 30, 2018
 
June 30, 2017
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
1
 
$
6

 
1
 
$
6

Real estate – construction and development
 

 
 

Real estate – commercial and farmland
 

 
4
 
1,323

Real estate – residential
11
 
985

 
4
 
578

Consumer installment
 

 
 

Total
12
 
$
991

 
9
 
$
1,907

The following table presents the loans by class modified as troubled debt restructurings, excluding purchased loans, which occurred during the six months ended June 30, 2018 and 2017
 
June 30, 2018
 
June 30, 2017
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
6
 
$
238

 
 
$

Real estate – construction and development
1
 
3

 
 

Real estate – commercial and farmland
1
 
302

 
4
 
1,062

Real estate – residential
8
 
1,189

 
1
 
77

Consumer installment
6
 
38

 
6
 
31

Total
22
 
$
1,770

 
11
 
$
1,170

Troubled Debt Restructurings on Financing Receivable Payment Default
The following table presents for loans, excluding purchased loans, the troubled debt restructurings by class that defaulted (defined as 30 days past due) during the six months ended June 30, 2018 and 2017
 
June 30, 2018
 
June 30, 2017
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
 
$

 
2
 
$
49

Real estate – construction and development
 

 
 

Real estate – commercial and farmland
4
 
11

 
4
 
362

Real estate – residential
18
 
1,081

 
9
 
554

Consumer installment
 

 
7
 
27

Total
22
 
$
1,092

 
22
 
$
992

The following table presents purchased loan troubled debt restructurings by class that defaulted (defined as 30 days past due) during the six months ended June 30, 2018 and 2017:
 
June 30, 2018
 
June 30, 2017
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
 
$

 
1
 
$
6

Real estate – construction and development
 

 
 

Real estate – commercial and farmland
 

 
1
 
226

Real estate – residential
21
 
1,580

 
4
 
138

Consumer installment
 

 
1
 
3

Total
21
 
$
1,580

 
7
 
$
373

Summary of Troubled Debt Restructuring by Loan Class, Classified Separately under Restructured Terms
The following table presents the amount of troubled debt restructurings by loan class, excluding purchased loans, classified separately as accrual and nonaccrual at June 30, 2018 and December 31, 2017
June 30, 2018
Accruing Loans
 
Non-Accruing Loans
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
4
 
$
38

 
14
 
$
330

Real estate – construction and development
4
 
150

 
3
 
30

Real estate – commercial and farmland
16
 
4,531

 
5
 
196

Real estate – residential
77
 
6,299

 
16
 
709

Consumer installment
3
 
5

 
31
 
102

Total
104
 
$
11,023

 
69
 
$
1,367

December 31, 2017
Accruing Loans
 
Non-Accruing Loans
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
4
 
$
41

 
12
 
$
120

Real estate – construction and development
6
 
417

 
2
 
34

Real estate – commercial and farmland
17
 
6,937

 
5
 
204

Real estate – residential
74
 
6,199

 
18
 
1,508

Consumer installment
4
 
5

 
33
 
98

Total
105
 
$
13,599

 
70
 
$
1,964

The following table presents the amount of troubled debt restructurings by loan class of purchased loans, classified separately as accrual and nonaccrual at June 30, 2018 and December 31, 2017
June 30, 2018
Accruing Loans
 
Non-Accruing Loans
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
 
$

 
4
 
$
21

Real estate – construction and development
4
 
1,028

 
6
 
308

Real estate – commercial and farmland
14
 
6,679

 
8
 
2,161

Real estate – residential
122
 
12,900

 
20
 
1,241

Consumer installment
 

 
2
 
3

Total
140
 
$
20,607

 
40
 
$
3,734

December 31, 2017
Accruing Loans
 
Non-Accruing Loans
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
 
$

 
3
 
$
16

Real estate – construction and development
3
 
1,018

 
6
 
340

Real estate – commercial and farmland
14
 
6,713

 
10
 
2,582

Real estate – residential
117
 
12,741

 
25
 
1,462

Consumer installment
 

 
2
 
5

Total
134
 
$
20,472

 
46
 
$
4,405

Schedule of Allowances for Loan Losses by Portfolio Segment
The following tables detail activity in the allowance for loan losses by portfolio segment for the three and six-month period ended June 30, 2018, the year ended December 31, 2017 and the three and six-month period ended June 30, 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
(dollars in thousands)
Commercial,
Financial and
Agricultural
 
Real Estate –
Construction and
Development
 
Real Estate –
Commercial and
Farmland
 
Real Estate –
Residential
 
Consumer
Installment
 
Purchased 
Loans
 
Purchased
Loan
Pools
 
Total
Three Months Ended
June 30, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance, March 31, 2018
$
3,621

 
$
3,572

 
$
8,072

 
$
4,947

 
$
2,172

 
$
2,822

 
$
994

 
$
26,200

Provision for loan losses
7,276

 
235

 
132

 
364

 
1,427

 
(106
)
 
(218
)
 
9,110

Loans charged off
(3,744
)
 
(20
)
 

 
(204
)
 
(839
)
 
(910
)
 

 
(5,717
)
Recoveries of loans previously charged off
1,247

 
2

 
11

 
29

 
117

 
533

 

 
1,939

Balance, June 30, 2018
$
8,400

 
$
3,789

 
$
8,215

 
$
5,136

 
$
2,877

 
$
2,339

 
$
776

 
$
31,532

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance, December 31, 2017
$
3,631

 
$
3,629

 
$
7,501

 
$
4,786

 
$
1,916

 
$
3,253

 
$
1,075

 
$
25,791

Provision for loan losses
8,059

 
64

 
821

 
541

 
2,578

 
(853
)
 
(299
)
 
10,911

Loans charged off
(5,193
)
 
(20
)
 
(142
)
 
(402
)
 
(1,801
)
 
(1,031
)
 

 
(8,589
)
Recoveries of loans previously charged off
1,903

 
116

 
35

 
211

 
184

 
970

 

 
3,419

Balance, June 30, 2018
$
8,400

 
$
3,789

 
$
8,215

 
$
5,136

 
$
2,877

 
$
2,339

 
$
776

 
$
31,532

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period-end allocation:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment (1)
$
5,003

 
$
1

 
$
1,526

 
$
1,056

 
$

 
$
2,339

 
$
1

 
$
9,926

Loans collectively evaluated for impairment
3,397

 
3,788

 
6,689

 
4,080

 
2,877

 

 
775

 
21,606

Ending balance
$
8,400

 
$
3,789

 
$
8,215

 
$
5,136

 
$
2,877

 
$
2,339

 
$
776

 
$
31,532

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment (1)
$
10,881

 
$
119

 
$
8,149

 
$
10,840

 
$

 
$
29,041

 
$
2,196

 
$
61,226

Collectively evaluated for impairment
1,435,976

 
672,036

 
1,632,262

 
1,234,530

 
375,722

 
2,656,722

 
295,313

 
8,302,561

Acquired with deteriorated credit quality

 

 

 

 

 
126,747

 

 
126,747

Ending balance
$
1,446,857

 
$
672,155

 
$
1,640,411

 
$
1,245,370

 
$
375,722

 
$
2,812,510

 
$
297,509

 
$
8,490,534


(1) At June 30, 2018, loans individually evaluated for impairment includes all nonaccrual loans greater than $100,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.
(dollars in thousands)
Commercial,
Financial and
Agricultural
 
Real Estate –
Construction and
Development
 
Real Estate –
Commercial and
Farmland
 
Real Estate –
Residential
 
Consumer
Installment
 
Purchased 
Loans
 
Purchased
Loan
Pools
 
Total
Twelve Months Ended
December 31, 2017
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance, December 31, 2016
$
2,192

 
$
2,990

 
$
7,662

 
$
6,786

 
$
827

 
$
1,626

 
$
1,837

 
$
23,920

Provision for loan losses
3,019

 
488

 
508

 
(86
)
 
2,591

 
2,606

 
(762
)
 
8,364

Loans charged off
(2,850
)
 
(95
)
 
(853
)
 
(2,151
)
 
(1,618
)
 
(2,900
)
 

 
(10,467
)
Recoveries of loans previously charged off
1,270

 
246

 
184

 
237

 
116

 
1,921

 

 
3,974

Balance, December 31, 2017
$
3,631

 
$
3,629

 
$
7,501

 
$
4,786

 
$
1,916

 
$
3,253

 
$
1,075

 
$
25,791

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period-end allocation:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment (1)
$
465

 
$
48

 
$
1,047

 
$
1,028

 
$

 
$
3,253

 
$
177

 
$
6,018

Loans collectively evaluated for impairment
3,166

 
3,581

 
6,454

 
3,758

 
1,916

 

 
898

 
19,773

Ending balance
$
3,631

 
$
3,629

 
$
7,501

 
$
4,786

 
$
1,916

 
$
3,253

 
$
1,075

 
$
25,791

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment (1)
$
2,971

 
$
500

 
$
8,873

 
$
10,818

 
$

 
$
28,165

 
$
904

 
$
52,231

Collectively evaluated for impairment
1,359,537

 
624,095

 
1,526,566

 
998,643

 
324,511

 
718,447

 
327,342

 
5,879,141

Acquired with deteriorated credit quality

 

 

 

 

 
114,983

 

 
114,983

Ending balance
$
1,362,508

 
$
624,595

 
$
1,535,439

 
$
1,009,461

 
$
324,511

 
$
861,595

 
$
328,246

 
$
6,046,355

 
(1) At December 31, 2017, loans individually evaluated for impairment includes all nonaccrual loans greater than $100,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.
(dollars in thousands)
Commercial,
Financial and
Agricultural
 
Real Estate –
Construction and
Development
 
Real Estate –
Commercial and
Farmland
 
Real Estate –
Residential
 
Consumer
Installment
 
Purchased 
Loans
 
Purchased
Loan
Pools
 
Total
Three Months Ended
June 30, 2017
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance, March 31, 2017
$
2,798

 
$
3,597

 
$
7,879

 
$
5,840

 
$
854

 
$
2,196

 
$
2,086

 
$
25,250

Provision for loan losses
984

 
102

 
255

 
655

 
695

 
(23
)
 
(463
)
 
2,205

Loans charged off
(701
)
 
(41
)
 
(386
)
 
(963
)
 
(438
)
 
(755
)
 

 
(3,284
)
Recoveries of loans previously charged off
221

 
98

 
121

 
73

 
44

 
373

 

 
930

Balance, June 30, 2017
$
3,302

 
$
3,756

 
$
7,869

 
$
5,605

 
$
1,155

 
$
1,791

 
$
1,623

 
$
25,101

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30, 2017
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance, December 31, 2016
$
2,192

 
$
2,990

 
$
7,662

 
$
6,786

 
$
827

 
$
1,626

 
$
1,837

 
$
23,920

Provision for loan losses
1,625

 
742

 
472

 
(136
)
 
869

 
683

 
(214
)
 
4,041

Loans charged off
(805
)
 
(94
)
 
(395
)
 
(1,179
)
 
(602
)
 
(1,311
)
 

 
(4,386
)
Recoveries of loans previously charged off
290

 
118

 
130

 
134

 
61

 
793

 

 
1,526

Balance, June 30, 2017
$
3,302

 
$
3,756

 
$
7,869

 
$
5,605

 
$
1,155

 
$
1,791

 
$
1,623

 
$
25,101

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period-end allocation:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment (1)
$
691

 
$
174

 
$
1,437

 
$
1,748

 
$

 
$
1,791

 
$
180

 
$
6,021

Loans collectively evaluated for impairment
2,611

 
3,582

 
6,432

 
3,857

 
1,155

 

 
1,443

 
19,080

Ending balance
$
3,302

 
$
3,756

 
$
7,869

 
$
5,605

 
$
1,155

 
$
1,791

 
$
1,623

 
$
25,101

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment (1)
$
2,418

 
$
636

 
$
10,814

 
$
8,282

 
$

 
$
27,598

 
$
918

 
$
50,666

Collectively evaluated for impairment
1,216,215

 
486,222

 
1,508,188

 
848,787

 
148,666

 
794,706

 
489,196

 
5,491,980

Acquired with deteriorated credit quality

 

 

 

 

 
128,195

 

 
128,195

Ending balance
$
1,218,633

 
$
486,858

 
$
1,519,002

 
$
857,069

 
$
148,666

 
$
950,499

 
$
490,114

 
$
5,670,841

 
(1) At June 30, 2017, loans individually evaluated for impairment includes all nonaccrual loans greater than $100,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.