XML 66 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense in Consolidated Statements of Income
The income tax expense in the consolidated statements of income consists of the following:
 
For the Years Ended December 31,
(dollars in thousands)
2017
 
2016
 
2015
Current – federal
$
33,074

 
$
28,749

 
$
15,215

Current - state
5,230

 
3,550

 
1,026

Deferred - federal
3,874

 
2,460

 
(344
)
Deferred - state
(5,069
)
 
(1,613
)
 

Remeasurement of deferred tax assets and deferred tax liabilities at reduced federal corporate tax rate
$
13,625

 
$

 
$

 
$
50,734

 
$
33,146

 
$
15,897

Schedule of Reconciliation of Differences in Company's Income Tax Expense
The Company’s income tax expense differs from the amounts computed by applying the federal income tax statutory rates to income before income taxes. A reconciliation of the differences is as follows:
 
For the Years Ended December 31,
(dollars in thousands)
2017
 
2016
 
2015
Tax at federal income tax rate
$
43,499

 
$
36,836

 
$
19,860

Change resulting from:
 
 
 
 
 
Tax-exempt interest
(4,390
)
 
(3,916
)
 
(2,490
)
Increase in cash value of bank owned life insurance
(556
)
 
(607
)
 
(484
)
Excess tax benefit from stock compensation
(939
)
 

 

State income tax, net of federal benefit
(680
)
 
695

 
667

Remeasurement of deferred tax assets and deferred tax liabilities at reduced federal corporate tax rate
13,625

 

 

Other
175

 
138

 
(1,656
)
Provision for income taxes
$
50,734

 
$
33,146

 
$
15,897

Components of Deferred Income Taxes
The components of deferred income taxes are as follows:
 
December 31,
(dollars in thousands)
2017
 
2016
Deferred tax assets
 
 
 
Allowance for loan losses
$
6,704

 
$
8,731

Deferred compensation
1,494

 
1,648

Deferred gain on interest rate swap
114

 
296

Unrealized loss on interest rate swap
80

 
342

Nonaccrual interest
5

 
17

Purchase accounting adjustments
5,631

 
13,444

Goodwill and intangible assets
4,909

 
7,488

Other real estate owned
3,203

 
6,244

Net operating loss tax carryforward
17,853

 
26,414

AMT credit carryforward
813

 
813

Unrealized loss on securities available for sale
508

 
665

Capitalized costs, accrued expenses and other
1,144

 
680

 
42,458

 
66,782

 
 
 
 
Deferred tax liabilities
 
 
 
Depreciation and amortization
4,064

 
6,188

Mortgage servicing rights
1,885

 
1,412

Subordinated debentures
5,147

 
9,428

FDIC-assisted transaction adjustments
3,042

 
8,978

 
14,138

 
26,006

 
 
 
 
Net deferred tax asset
$
28,320

 
$
40,776