EX-99.1 2 dex991.htm PRESS RELEASE - FIRST QUARTER 2010 OPERATING RESULTS Press Release - First Quarter 2010 Operating Results

Exhibit 99.1

LOGO

ASM International N.V.

ASM INTERNATIONAL REPORTS

FIRST QUARTER 2010 OPERATING RESULTS

ALMERE, THE NETHERLANDS, April 28, 2010—ASM International N.V. (NASDAQ: ASMI and Euronext Amsterdam: ASM) reports today its first quarter 2010 operating results in accordance with US GAAP.

 

   

First quarter of 2010 net sales of EUR 219.1 million, up 8% from the fourth quarter of 2009 and up 146% from the first quarter of 2009;

 

   

Net earnings allocated to the shareholders of the parent of the first quarter of 2010 was EUR 4.2 million, or EUR 0.08 diluted net earnings per share, as compared to net loss of EUR 11.7 million, or EUR 0.23 diluted net loss per share for the fourth quarter of 2009 and net loss of EUR 23.3 million or EUR 0.45 diluted net loss per share for the first quarter of 2009;

 

   

Bookings in the first quarter of 2010 were EUR 355.4 million, up 41% from the fourth quarter of 2009. Bookings from our Front-end segment were up 14% and bookings from our Back-end segment were up 49%. Quarter-end backlog was EUR 333.0 million, up 69% from the end of the previous quarter;

Commenting on the 2010 First Quarter Operating Results, Chuck del Prado, President and Chief Executive Officer of ASM International, said, “ASM saw sequential growth in both Front-end and Back-end operations. Overall improvements in revenues and bookings were broadly diversified across product lines and our customer base.

In Front-end we are gaining traction in the memory sector for our PEALD offering used in spacer defined double patterning. The improvement in Front-end margins was partly due to the leverage obtained from our global restructuring activities.

Back-end realized another quarter of very robust demand for assembly and packaging equipment and materials from both the semiconductor and LED markets. Order rates lifted backlog to unprecedented levels.”

Contacts:

Erik Kamerbeek

+31 88100 8500

Mary Jo Dieckhaus

+1 212 986 2900

Media Contact:

Ian Bickerton

+31 20 6855 955

+31 625 018 512


The following table shows the operating performance for the first quarter of 2010 as compared to the fourth quarter of 2009 and the first quarter of 2009:

 

(EUR millions)        
      Q1 2009     Q4 2009     Q1 2010     % Change
Q4 2009
to
Q1 2010
    % Change
Q1 2009
to
Q1 2010
 

Net sales

   89.1      201.9      219.1      8   146

Gross profit before impairment of inventories

   21.3      81.7      92.5      13   334

Gross profit margin %

   23.9   40.4   42.2    

Impairment inventories

   —        2.3      —         

Gross profit

   21.3      84.0      92.5      10   334

Selling, general and administrative expenses

   (25.2   (28.7   (26.6   (7 )%    6

Research and development expenses

   (16.6   (16.5   (17.5   6   6

Amortization of other intangible assets

   (0.1   (0.1   (0.1   —        —     

Restructuring expenses

   (4.1   (6.9   (3.6   (47 )%    (12 )% 

Earnings (loss) from operations

   (24.7   31.8      44.7      41   N/A   

Net earnings (loss) allocated to the shareholders of the of the parent

   (23.3   (11.7   4.2       

Net earnings (loss) per share, diluted

   (0.45   (0.23   0.08       

New orders

   84.4      252.1      355.4      41   321

Backlog at end of period

   86.1      196.7      333.0      69   287

Net Sales. The following table shows net sales of our Front-end and Back-end segments for the first quarter of 2010 as compared to the fourth quarter of 2009 and the first quarter of 2009:

 

(EUR millions)    Q1 2009    Q4 2009    Q1 2010    % Change
Q4 2009
to
Q1 2010
    % Change
Q1 2009
to
Q1 2010
 

Front-end

   45.8    49.2    54.0    10   18

Back-end

   43.3    152.7    165.1    8   281

Total net sales

   89.1    201.9    219.1    8   146

In the first quarter of 2010, net sales of wafer processing equipment (Front-end segment) represented 25% of total net sales. Net sales of assembly and packaging equipment and materials (Back-end segment) represented 75% of total net sales in the first quarter of 2010.

The increase in the first quarter of 2010 in our Front-end segment compared to the previous quarter was driven by increased sales of our Vertical Furnace batch applications and our ALD enabling technologies. In our Back-end segment a record quarterly sales again was realized in the first quarter of 2010 due to the high continued strong demand for our traditional products supported by increasing demand for our LED related products.

The strengthening of the Yen, US dollar and US dollar related currencies against the euro in the first quarter of 2010 as compared to the fourth quarter of 2009 impacted total net sales positively by 6%. The weakening of these currencies as compared to the first quarter of 2009 impacted total net sales negatively by 5%.


Gross Profit Margin. The following table shows our gross profit and gross profit margin for our Front-end and Back-end segments for the first quarter of 2010 as compared to the fourth quarter of 2009 and the first quarter of 2009:

 

(EUR millions)   

Gross
profit

Q1 2009

  

Gross
profit1)

Q4 2009

  

Gross
profit

Q1 2010

  

Gross
profit
margin

Q1 2009

   

Gross
profit
margin

Q4 2009

   

Gross
profit
margin

Q1 2010

   

Increase or
(decrease)

percentage
points

Q4 2009 to
Q1 2010

  

Increase or
(decrease)

percentage
points

Q1 2009 to

Q1 2010

Front-end

   12.1    13.7    18.0    26.5   27.7   33.4   5.7    6.9

Back-end

   9.2    68.0    74.5    21.2   44.5   45.1   0.6    23.9

Total gross profit

   21.3    81.7    92.5    23.9   40.4   42.2   1.8    18.3
1) before impairment inventories

The gross profit margin of both our Front-end segment and our Back-end segment continued to improve when compared to the fourth quarter of 2009 driven by higher activity levels. Compared to the first quarter of 2009 the increase of the gross margin in our Front-end segment is in part attributable to the lower manufacturing overhead as a result of the transfer of our manufacturing activities in the Netherlands to our plant in Singapore.

Selling, General and Administrative Expenses. The following table shows selling, general and administrative expenses for our Front-end and Back-end segments for the first quarter of 2010 as compared to the fourth quarter of 2009 and the first quarter of 2009:

 

(EUR millions)    Q1 2009    Q4 2009    Q1 2010    % Change
Q4 2009
to
Q1 2010
    % Change
Q1 2009
to
Q1 2010
 

Front-end

   15.9    13.2    11.0    (17 )%    (31 )% 

Back-end

   9.3    15.5    15.6    1   68

Total selling, general and administrative expenses

   25.2    28.7    26.6    (7 )%    6

As a percentage of net sales, selling, general and administrative expenses were 12% in the first quarter of 2010, 14% in the fourth quarter of 2009 and 28% in the first quarter of 2009.

Selling, general and administrative expenses of our Front-end segment were further reduced with 17% compared with the fourth quarter of 2009, reflecting our focus to reduce the fixed cost base as part of our restructuring program Perform!. The selling, general and administrative expenses in the Back-end segment are in line with the fourth quarter of 2009.

Research and Development Expenses. The following table shows research and development expenses for our Front-end and Back-end segments for the first quarter of 2010 as compared to the fourth quarter of 2009 and the first quarter of 2009:

 

(EUR millions)    Q1 2009    Q4 2009    Q1 2010    % Change
Q4 2009
to
Q1 2010
    % Change
Q1 2009
to
Q1 2010
 

Front-end

   10.1    8.8    8.3    (6 )%    (18 )% 

Back-end

   6.5    7.7    9.2    20   42

Total research and development expenses

   16.6    16.5    17.5    6   6

As a percentage of net sales, research and development expenses were 8% in the first quarter of 2010, 8% in the fourth quarter of 2009 and 19% in the first quarter of 2009.


In our Front-end segment we continue to focus and prioritize our programs carefully in line with our strategic objectives. In our Back-end segment the research and development expenses increased slightly, due to increased activity.

Restructuring expenses. In 2009 ASMI started the implementation of a major restructuring in the Front-end segment. Related to these restructuring projects, during the first quarter of 2010 EUR 3.6 million of expenses were incurred. These related mainly to severance packages, retention costs and other costs related to the transition of manufacturing activities to our plant in Singapore.

Earnings (Loss) from Operations. The following table shows earnings from operations for our Front-end and Back-end segments for the first quarter of 2010 as compared to the fourth quarter of 2009 and the first quarter of 2009:

 

(EUR millions)    Q1 2009     Q4 2009     Q1 2010     Change
Q4 2009
to
Q1 2010
   Change
Q1 2009
to
Q1 2010

Front-end:

           

Excluding impairments and restructuring

   (14.0   (8.5   (1.4   7.1    12.6

Impairments and restructuring

   (4.1   (4.6   (3.6   1.0    0.5

Including impairments and restructuring

   (18.1   (13.1   (5.0   8.1    13.1

Back-end

   (6.6   44.9      49.7      4.8    56.3

Total earnings (loss) from operations

   (24.7   31.8      44.7      12.9    69.4

Net Earnings (Loss) allocated to the shareholders of the parent. The following table shows net earnings for our Front-end and Back-end segments for the first quarter of 2010 as compared to the fourth quarter of 2009 and the first quarter of 2009:

 

(EUR millions)    Q1 2009     Q4 2009     Q1 2010     Change
Q4 2009
to
Q1 2010
    Change
Q1 2009
to
Q1 2010
 

Front-end

          

Excluding impairments, restructuring expenses, result on early extinguishment of debt and fair value changes conversion option

   (15.6   (12.5   (10.1   2.4      5.5   

Impairments and restructuring

   (4.1   (4.6   (3.6   1.0      0.5   

Result on early extinguishment of debt

   —        (1.8   (2.3   (0.5   (2.3

Fair value changes conversion options

   0.6      (14.9   (2.6   12.3      (3.2

Special items

   (3.5   (21.3   (8.5   12.8      (5.0

Including impairments, restructuring expenses, result on early extinguishment of debt and fair value changes conversion option

   (19.1   (33.8   (18.6   15.2      0.5   

Back-end

   (4.2   21.1      22.7      1.6      26.9   

Gain on dilution of investment in ASMPT (Back-end)

   —        1.0      —        (1.0   —     

Total net earnings (loss) allocated to the shareholders of the parent

   (23.3   (11.7   4.2      15.9      27.5   

Net earnings for the Back-end segment reflect our 52.59% ownership of ASM Pacific Technology.


Bookings and backlog

The following table shows, for our Front-end and Back-end segments, the level of new orders for the first quarter of 2010 and the backlog at the end of the first quarter of 2010 as compared to the fourth quarter of 2009 and the first quarter of 2009:

 

(EUR millions, except book-to-bill ratio)        
      Q1 2009    Q4 2009    Q1 2010    % Change
Q4 2009
to
Q1 2010
    % Change
Q1 2009
to
Q1 2010
 

Front-end:

             

New orders for the quarter

   34.4    57.5    65.4    14   90

Backlog at the end of the quarter

   41.7    50.3    61.7    23   48

Book-to-bill ratio (new orders divided by

net sales)

   0.75    1.17    1.21     

Back-end:

             

New orders for the quarter

   50.0    194.6    290.0    49   480

Backlog at the end of the quarter

   44.4    146.4    271.3    85   511

Book-to-bill ratio (new orders divided by

net sales)

   1.15    1.27    1.76     

Total

             

New orders for the quarter

   84.4    252.1    355.4    41   321

Backlog at the end of the quarter

   86.1    196.7    333.0    69   287

Book-to-bill ratio (new orders divided by net sales)

   0.95    1.25    1.62             

In our Front-end segment we have seen increased order activity, in particular in our enabling ALD technologies. Our Back-end segment bookings level in the first quarter was a record. In particular the demand for equipment to assemble both integrated circuits and LEDs was very strong.

Liquidity and capital resources

Net cash provided by operations was EUR 25.8 million for the first quarter of 2010 as compared to net cash provided by operations of EUR 6.0 million for the first quarter of 2009. This increase results mainly from the improved net earnings, partly offset by investments in working capital resulting from the increased level of activity. The net cash provided by operations in our Front-end segment was EUR 0.7 million and for our Back-end segment EUR 25.1 million

Net cash used in investing activities was EUR 10.7 million for the first quarter of 2010 as compared to EUR 3.0 million for the first quarter of 2009. The increase results mainly from increased capital expenditures in our Back-end segment.

Net cash used in financing activities was EUR 40.2 million for the first quarter of 2010 as compared to net cash used in financing activities of EUR 2.3 million for the first quarter of 2009. During the first quarter we repurchased USD 39 million in outstanding subordinated convertible notes due 2011 at EUR 34.5 million.

Net working capital, consisting of accounts receivable, inventories, other current assets, accounts payable, accrued expenses, advance payments from customers and deferred revenue, increased from EUR 181.3 million at December 31, 2009 to EUR 214.1 million at March 31, 2010. This


increase is primarily the result of increased activity levels. The number of outstanding days of working capital, measured based on quarterly sales, increased from 83 days at December 31, 2009 to 90 days at March 31, 2010. For the same period, our Front-end segment decreased from 100 days to 84 days and our Back-end segment increased from 77 days to 92 days.

At March 31, 2010, the Company’s principal sources of liquidity consisted of EUR 279.0 million in cash and cash equivalents and EUR 119.8 million in undrawn bank lines. Approximately EUR 136.8 million of the cash and cash equivalents and EUR 28.5 million of the undrawn bank lines are restricted to use in the Company’s Back-end operations and EUR 28.0 million of the cash and cash equivalents and EUR 1.3 million in undrawn bank lines are restricted to use in the Company’s Front-end operations in Japan.

Release of 2009 Statutory Annual Report

Today ASMI released its 2009 Statutory Annual Report, which includes its Consolidated Financial Statements prepared in accordance with International Financial Reporting Standards (“IFRS”). Net loss allocated to shareholders of the parent amounts to EUR 118.6 million. As a result of an impairment charge of capitalized development costs and expensing of debt issuance costs, net loss allocated to shareholders of the parent under IFRS differs from preliminary net loss as reported in the Company’s 2009 operating results press release on February 24, 2010.

Outlook

Based on increased end-market demand alongside the significant capital underinvestment by chip manufacturers in recent years, many analysts are expressing optimism for a continued recovery in the semiconductor equipment industry. Despite this conviction there is limited visibility in shorter term order patterns that could impact both quarterly bookings and shipping schedules.

For the 2010 second quarter, we expect Front-end revenues to be at least at the Q1 levels. We also expect to accrue ongoing benefits from cost-reductions executed through our Front-end restructuring initiative. With Back-end equipment demand at high levels and showing no signs of abating in the near term, we expect Back-end operations to deliver strong results for Q2.


ASM International will host an investor conference call and web cast on Thursday, April 29, 2010 at 15:00 Continental European Time (9:00 a.m.—US Eastern Time).

The teleconference dial-in numbers are as follows:

United States - +1 718 247 0886

International - + 44 (0)20 7806 1966

A simultaneous audio web cast will be accessible at www.asm.com.

The teleconference will be available for replay, beginning one hour after completion of the live broadcast, through May 12, 2010.

The replay dial-in numbers are:

United States - +1 347 366 9565

International - + 44 (0)20 7111 1244

Access Code: 3741163#

About ASM International

ASM International N.V., headquartered in Almere, the Netherlands, and its subsidiaries design and manufacture equipment and materials used to produce semiconductor devices. ASM International and its subsidiaries provide production solutions for wafer processing (Front-end segment) as well as assembly and packaging (Back-end segment) through facilities in the United States, Europe, Japan and Asia. ASM International’s common stock trades on NASDAQ (symbol ASMI) and the Euronext Amsterdam Stock Exchange (symbol ASM). For more information, visit ASMI’s website at www.asm.com.

Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995: All matters discussed in this statement, except for any historical data, are forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. These include, but are not limited to, economic conditions and trends in the semiconductor industry generally and the timing of the industry cycles specifically, currency fluctuations, financing and liquidity matters, the success of restructurings, the timing of significant orders, market acceptance of new products, competitive factors, litigation involving intellectual property, shareholder and other issues, commercial and economic disruption due to natural disasters, terrorist activity, armed conflict or political instability, epidemics and other risks indicated in the Company’s filings from time to time with the U.S. Securities and Exchange Commission, including, but not limited to, the Company’s reports on Form 20-F and Form 6-K. The Company assumes no obligation nor intends to update or revise any forward-looking statements to reflect future developments or circumstances.

 


ASM INTERNATIONAL N.V.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(thousands, except earnings per share data)           In Euro  
      Three months ended March 31,  
      2009     2010  
     (unaudited)     (unaudited)  

Net sales

   89,087      219,052   

Cost of sales

   (67,792   (126,582

Gross profit

   21,295      92,470   

Operating expenses:

    

Selling, general and administrative

   (25,205   (26,557

Research and development

   (16,569   (17,511

Amortization of other intangible assets

   (113   (86

Restructuring expenses

   (4,136   (3,649

Total operating expenses

   (46,023   (47,803

Earnings (loss) from operations

   (24,728   44,667   

Net interest expense

   (1,407   (4,550

Loss from early extinguishment of debt

   -          (2,281

Accretion of interest convertible

   (1,084   (1,830

Revaluation conversion option

   602      (2,577

Foreign currency exchange losses

   (1,320   (1,337

Earnings (loss) before income taxes

   (27,937   32,092   

Income tax benefit (expense)

   904      (7,437

Net earnings (loss)

   (27,033   24,656   

Allocation of net earnings (loss)

    

Shareholders of the parent

   (23,276   4,172   

Non-controlling interest

   (3,757   20,484   

Net earnings (loss) per share, allocated to the shareholders of the parent:

    

Basic net earnings (loss)

   (0.45   0.08   

Diluted net earnings (loss) (1)

   (0.45   0.08   

Weighted average number of shares used in

    

computing per share amounts (in thousands):

    

Basic

   51,609      51,770   

Diluted (1)

   51,609      51,770   

 

(1) The calculation of diluted net earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in earnings of the Company. Only instruments that have a dilutive effect on net earnings are included in the calculation. The assumed conversion results in adjustment in the weighted average number of common shares and net earnings due to the related impact on interest expense. The calculation is done for each reporting period individually. For the three months ended March 31, 2010, the effect of a potential conversion of convertible debt into 12,678,738 common shares was anti-dilutive and no adjustments have been reflected in the diluted weighted average number of shares and net earnings per share for this period. The possible increase of common shares caused by employee stock options for the three months ended March 31, 2010 with 556,343 common shares was anti-dilutive and no adjustments have been reflected in the diluted weighted average number of shares and net earnings per share for this period.

Amounts are rounded to the nearest thousand euro; therefore amounts may not equal (sub) totals due to rounding.


ASM INTERNATIONAL N.V.

CONSOLIDATED BALANCE SHEETS

 

(thousands, except share data)           In Euro  
      December 31,     March 31,  
Assets    2009     2010  
           (unaudited)  

Cash and cash equivalents

   293,902      279,003   

Accounts receivable, net

   165,754      184,941   

Inventories, net

   150,645      177,440   

Income taxes receivable

   43      47   

Deferred tax assets

   6,893      6,739   

Other current assets

   31,129      40,562   

Total current assets

   648,367      688,733   

Debt issuance costs

   6,978      6,564   

Deferred tax assets

   8,545      9,272   

Other intangible assets

   8,936      8,299   

Goodwill, net

   47,223      50,417   

Investments

   50      50   

Assets held for sale

   5,508      5,524   

Evaluation tools at customers

   11,282      10,205   

Property, plant and equipment, net

   114,811      127,577   

Total Assets

   851,700      906,641   

Liabilities and Shareholders' Equity

            

Notes payable to banks

   17,008      13,589   

Accounts payable

   93,117      103,617   

Accrued expenses

   64,086      65,501   

Advance payments from customers

   16,371      27,461   

Deferred revenue

   3,254      1,534   

Income taxes payable

   17,658      21,882   

Current portion of long-term debt

   17,337      18,536   

Total current liabilities

   228,832      252,119   

Pension liabilities

   5,556      6,032   

Deferred tax liabilities

   314      274   

Long-term debt

   16,554      15,452   

Convertible subordinated debt

   192,350      170,993   

Conversion option

   22,181      17,985   

Total Liabilities

   465,787      462,855   

Shareholders' Equity:

    

Common shares

    

Authorized 110,000,000 shares, par value €0.04,

    

issued and outstanding 51,745,140 and 51,836,530 shares

   2,070      2,073   

Financing preferred shares, issued none

   -          -       

Preferred shares, issued and outstanding none

   -          -       

Capital in excess of par value

   287,768      289,564   

Treasury shares at cost

   -          -       

Retained earnings

   16,145      20,317   

Accumulated other comprehensive loss

   (64,754   (44,800

Total Shareholders' Equity

   241,229      267,154   

Non-controlling interest

   144,684      176,631   

Total Equity

   385,913      443,785   

Total Liabilities and Equity

   851,700      906,641   

Amounts are rounded to the nearest thousand euro; therefore amounts may not equal (sub) totals due to rounding.


ASM INTERNATIONAL N.V.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(thousands)               
      Three months ended March 31,  
      2009     2010  
     (unaudited)     (unaudited)  

Increase (decrease) in cash and cash equivalents:

    

Cash flows from operating activities:

    

Net earnings (loss)

   (27,033   24,656   

Adjustments to reconcile net earnings to net cash from

    

operating activities:

    

Depreciation of property, plant and equipment

   8,928      7,041   

Depreciation evaluation tools

   -          513   

Amortization of other intangible assets

   546      681   

Addition provision restructuring expenses

   -          890   

Amortization of debt issuance costs

   135      710   

Loss resulting from early extinguishment of debt

   -          2,281   

Compensation expense employee stock option plan

   642      653   

Compensation expense employee share incentive scheme ASMPT

   427      1,158   

Revaluation conversion option

   (602   2,577   

Additional non-cash interest convertible

   1,084      1,830   

Income taxes

   (11,031   3,074   

Deferred income taxes

   (1,255   289   

Gain on dilution of investment in subsidiary

   -          -       

Changes in other assets and liabilities:

    

Accounts receivable

   47,384      (9,286

Inventories

   8,338      (13,872

Other current assets

   4,925      (7,428

Accounts payable and accrued expenses

   (26,063   4,697   

Advance payments from customers

   389      9,417   

Deferred revenue

   (864   (1,775

Pension liabilities

   9      104   

Payments out of restructuring provision

   -          (2,426

Net cash provided by operating activities

   5,959      25,781   

Cash flows from investing activities:

    

Capital expenditures

   (1,736   (11,174

Purchase of intangible assets

   (1,282   (75

Proceeds from sale of property, plant and equipment

   0      514   

Net cash used in investing activities

   (3,018   (10,735

Cash flows from financing activities:

    

Notes payable to banks, net

   -          (4,437

Debt issuance costs paid

   -          (272

Net proceeds from long-term debt and subordinated debt

   -          -       

Repayments of long-term debt and subordinated debt

   (2,267   (36,636

Proceeds from issuance of common shares

   -          1,146   

Dividend to minority shareholders

   -          -       

Net cash used in financing activities

   (2,267   (40,199

Exchange rate effects

   3,536      10,254   

Net increase (decrease) in cash and cash equivalents

   4,210      (14,899

Cash and cash equivalents at beginning of period

   157,277      293,902   

Cash and cash equivalents at end of period

   161,487      279,003   

Supplemental disclosures of cash flow information

    

Cash paid during the period for:

    

Interest, net

   163      3,782   

Income taxes, net

   11,382      4,074   

Non cash investing and financing activities:

    

Subordinated debt converted

   -          -       

Subordinated debt converted into number of common shares

   -          -       

Amounts are rounded to the nearest thousand euro; therefore amounts may not equal (sub) totals due to rounding.


ASM INTERNATIONAL N.V.

DISCLOSURE ABOUT SEGMENTS AND RELATED INFORMATION

The Company organizes its activities in two operating segments, Front-end and Back-end.

The Front-end segment manufactures and sells equipment used in wafer processing, encompassing the fabrication steps in which silicon wafers are layered with semiconductor devices. The segment is a product driven organizational unit comprised of manufacturing, service, and sales operations in Europe, the United States, Japan and Southeast Asia.

The Back-end segment manufactures and sells equipment and materials used in assembly and packaging, encompassing the processes in which silicon wafers are separated into individual circuits and subsequently assembled, packaged and tested. The segment is organized in ASM Pacific Technology Ltd., in which the Company holds a majority interest of 52.59% at March 31, 2010, whilst the remaining shares are listed on the Stock Exchange of Hong Kong. The segment's main operations are located in Hong Kong, Singapore, the People's Republic of China and Malaysia.

 

(thousands)                  In Euro  
      Front-end     Back-end     Total  
Three months ended March 31, 2009    (unaudited)     (unaudited)     (unaudited)  

Net sales to unaffiliated customers

   45,754      43,333      89,087   

Gross profit

   12,123      9,172      21,295   

Loss from operations

   (18,071   (6,657   (24,728

Net interest income (expense)

   (1,517   110      (1,407

Accretion of interest convertible

   (1,084     (1,084

Revaluation conversion option

   602        602   

Foreign currency exchange losses

   (134   (1,186   (1,320

Income tax benefit (expense)

   1,141      (237   904   

Net loss

   (19,063   (7,969   (27,033

Net loss allocated to:

      

Shareholders of the parent

       (23,276

Non-controlling interest

       (3,757

Capital expenditures and purchase of intangible assets

   1,605      1,406      3,011   

Depreciation and amortization

   3,752      5,722      9,474   

Cash and cash equivalents

   82,596      78,891      161,487   

Capitalized goodwill

   9,845      39,914      49,759   

Other intangible assets

   8,212      484      8,696   

Other identifiable assets

   253,622      247,632      501,254   

Total assets

   354,275      366,919      721,194   

Total debt

   147,309      -          147,309   

Headcount in full-time equivalents (1)

   1,531

 

  

 

  9,556

 

  

 

  11,087

 

  

 

                        
Three months ended March 31, 2010    (unaudited)     (unaudited)     (unaudited)  

Net sales to unaffiliated customers

   53,956      165,096      219,052   

Gross profit

   18,002      74,467      92,470   

Earnings (loss) from operations

   (5,017   49,684      44,667   

Net interest income (expense)

   (4,653   103      (4,550

Loss resulting from early extinguishment of debt

   (2,281   -          (2,281

Accretion of interest convertible

   (1,830   -          (1,830

Revaluation conversion option

   (2,577   -          (2,577

Foreign currency exchange gains (losses)

   (1,713   376      (1,337

Income tax expense

   (483   (6,954   (7,437

Net earnings (loss)

   (18,554   43,210      24,656   

Net earnings allocated to:

      

Shareholders of the parent

       4,172   

Non-controlling interest

       20,484   

Capital expenditures and purchase of intangible assets

   3,055      8,194      11,249   

Depreciation and amortization

   3,209      5,026      8,234   

Cash and cash equivalents

   142,234      136,769      279,003   

Capitalized goodwill

   11,079      39,338      50,417   

Other intangible assets

   7,791      508      8,299   

Other identifiable assets

   196,163      372,758      568,921   

Total assets

   357,267      549,374      906,641   

Total debt

   236,554      -          236,554   

Headcount in full-time equivalents (1)

   1,311

 

  

 

  11,679

 

  

 

  12,990

 

  

 

(1) Headcount includes those employees with a fixed contract, and is exclusive of temporary workers.

Amounts are rounded to the nearest thousand euro; therefore amounts may not equal (sub) totals due to rounding.


ASM INTERNATIONAL N.V.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Basis of Presentation

ASM International N.V, ("ASMI") follows accounting principles generally accepted in the United States of America ("US GAAP").

Amounts are rounded to the nearest thousand euro; therefore amounts may not equal (sub) totals due to rounding.

Principles of Consolidation

The Consolidated Financial Statements include the accounts of ASMI and its subsidiaries, where ASMI holds a controlling interest. The non-controlling interest is disclosed separately in the Consolidated Financial Statements. All intercompany profits, transactions and balances have been eliminated in consolidation.

Change in accounting policies

No significant changes in accounting policies incurred during the first quarter of 2010.


ASM INTERNATIONAL N.V.

RECONCILIATION US GAAP - IFRS

Accounting principles under IFRS

ASMI’s primary consolidated financial statements are and will continue to be prepared in accordance with US GAAP. However, ASMI is required under Dutch law to report its Consolidated Financial Statements in accordance with International Financial Reporting Standards (“IFRS”). As a result of the differences between IFRS and US GAAP that are applicable to ASMI, the Consolidated Statement of Operations and Consolidated Balance Sheet reported in accordance with IFRS differ from those reported in accordance with US GAAP. The major differences relate to development expenses, goodwill, convertible subordinated notes until 31 December 2008, option plans, pension plans and preferred shares.

The reconciliation between IFRS and US GAAP is as follows:

 

      Net earnings  
      Three months ended March 31,  
(EUR thousands, except per share data)    2009     2010  
     (unaudited)     (unaudited)  

US GAAP

   (27,033   24,656   

Adjustments for IFRS:

    

Convertible subordinated notes

   -          -       

Development expenses

   2,421      (662

Dividend preferred shares

   (3   -       

Total adjustments

   2,418      (662

IFRS

   (24,615   23,994   

IFRS allocation of net earnings (loss):

    

Shareholders of the parent

   (20,858   3,510   

Non-controlling interest

   (3,757   20,484   

Net earnings (loss) per share, allocated to the shareholders of the parent;

    

Basic

   (0.40   0.07   

Diluted

   (0.40   0.07   
     
      Total Equity     Total Equity  
      March 31,     March 31,  
(euro thousands)    2009     2010  
      (unaudited)     (unaudited)  

US GAAP

   435,333      443,785   

Adjustments for IFRS:

    

Goodwill

   (10,404   (9,360

Capitalized debt issuance costs

   -          (1,283

Development expenses

   41,475      28,014   

Pension plans

   1,766      391   

Preferred shares

   (220   -       

Total adjustments

   32,617      17,762   

IFRS

   467,950      461,547   

Amounts are rounded to the nearest thousand euro; therefore amounts may not equal (sub) totals due to rounding.