-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LYdeConsxDxXZkig+AA1ZbWA+fPSJRoWnuZfSXBhOnXlWogrX7PrSm2vnrWC3OXk //JESsXLnjDQIE1kEYlREA== 0000950137-07-004968.txt : 20070402 0000950137-07-004968.hdr.sgml : 20070402 20070402101403 ACCESSION NUMBER: 0000950137-07-004968 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070303 FILED AS OF DATE: 20070402 DATE AS OF CHANGE: 20070402 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HEI INC CENTRAL INDEX KEY: 0000351298 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 410944876 STATE OF INCORPORATION: MN FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-10078 FILM NUMBER: 07736095 BUSINESS ADDRESS: STREET 1: 1495 STEIGER LAKE LN STREET 2: P O BOX 5000 CITY: VICTORIA STATE: MN ZIP: 55386 BUSINESS PHONE: 9524432500 MAIL ADDRESS: STREET 1: P O BOX 5000 STREET 2: 1495 STEIGER LAKE LANE CITY: VICTORIA STATE: MN ZIP: 55386 10-Q 1 c13804e10vq.htm QUARTERLY REPORT e10vq
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
****
FORM 10-Q
****
     
þ   Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 3, 2007.
     
o   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the transition period from                      to                     .
Commission File Number 0-10078
HEI, Inc.
(Exact name of Registrant as Specified in Its Charter)
     
Minnesota   41-0944876
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
PO Box 5000, 1495 Steiger Lake Lane, Victoria, MN   55386
(Address of principal executive offices)   (Zip Code)
(952) 443-2500
Registrant’s telephone number, including area code
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
         
Large accelerated filer o   Accelerated filer o   Non-accelerated filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of March 16, 2007, 9,514,317 Common Shares, par value $.05 per share, were outstanding.
 
 

 


Table of Contents

TABLE OF CONTENTS
Table of Contents
         
    Page
       
       
    3  
    4  
    5  
    6  
    15  
    19  
    20  
       
    20  
    21  
    21  
    21  
    22  
 Certification
 Certification

2


Table of Contents

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
HEI, Inc.
Consolidated Balance Sheets
                 
    March 3,     September 2,  
    2007     2006  
    (Unaudited)     (Audited)  
    (In thousands  
    except per share and share data)  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 1,575     $ 674  
Accounts receivable, net of allowance for doubtful accounts of $445 and $124, respectively
    6,264       9,205  
Inventories
    6,159       7,000  
Deferred income taxes
    830       830  
Other current assets
    387       316  
 
           
Total current assets
    15,215       18,025  
 
           
Property and equipment:
               
Land
    216       216  
Building and improvements
    4,374       4,374  
Fixtures and equipment
    24,052       24,406  
Accumulated depreciation
    (21,913 )     (21,279 )
 
           
Net property and equipment
    6,729       7,717  
 
           
Security deposit
    550       550  
Other long-term assets
    524       580  
 
           
Total assets
  $ 23,018     $ 26,872  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Line of credit
  $ 1,500     $ 5,948  
Related party note payable
    5,000        
Current maturities of long-term debt
    973       1,038  
Accounts payable
    3,130       3,735  
Accrued liabilities
    1,884       2,184  
 
           
Total current liabilities
    12,487       12,905  
 
           
Deferred income taxes
    830       830  
Other long-term liabilities, less current maturities
    1,635       1,549  
Long-term debt, less current maturities
    2,367       2,824  
 
           
Total other long-term liabilities, less current maturities
    4,832       5,203  
 
           
Total liabilities
    17,319       18,108  
 
           
Commitments and contingencies
               
Shareholders’ equity:
               
Undesignated stock; 5,000,000 shares authorized; none issued
           
Convertible preferred stock, $.05 par; 167,000 shares authorized; 32,000 shares issued and outstanding at both March 3, 2007 and September 2, 2006; liquidation preference at $26 per share (total liquidation preference $832,000) at both March 3, 2007 and September 2, 2006
    2       2  
Common stock, $.05 par; 20,000,000 shares authorized; 9,534,000 and 9,545,000 shares issued and 9,514,000 and 9,504,000 shares outstanding at both March 3, 2007 and September 2, 2006, respectively
    476       475  
Paid-in capital
    27,677       27,581  
Accumulated deficit
    (22,405 )     (19,226 )
Notes receivable-related parties-officers and former directors
    (51 )     (68 )
 
           
Total shareholders’ equity
    5,699       8,764  
 
           
Total liabilities and shareholders’ equity
  $ 23,018     $ 26,872  
 
           
See accompanying notes to unaudited consolidated financial statements.

3


Table of Contents

HEI, Inc.
Consolidated Statements of Operations (Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    March 3, 2007     February 25, 2006     March 3, 2007     February 25, 2006  
    (In thousands)     (In thousands)  
Net sales
  $ 10,556     $ 11,718     $ 23,501     $ 25,505  
Cost of sales
    9,663       9,972       21,160       21,035  
 
                       
Gross profit
    893       1,746       2,341       4,470  
 
                       
Operating expenses:
                               
Selling, general and administrative
    1,417       2,350       3,365       4,513  
Research, development and engineering
    657       984       1,412       2,077  
 
                       
Total Operating expenses
    2,074       3,334       4,777       6,590  
 
                       
Operating loss
    (1,181 )     (1,588 )     (2,436 )     (2,120 )
 
                       
Other income (expenses):
                               
Interest expense, net
    (409 )     (96 )     (769 )     (223 )
Other income (expense), net
    19       (4 )     26       25  
 
                       
Net loss
  $ (1,571 )   $ (1,688 )   $ (3,179 )   $ (2,318 )
 
                       
Net loss per common share:
                               
Basic and Diluted
  $ (0.17 )   $ (0.18 )   $ (0.33 )   $ (0.25 )
 
                       
Weighted average common shares outstanding:
                               
Basic and Diluted
    9,509       9,480       9,507       9,440  
 
                       
See accompanying notes to unaudited consolidated financial statements.

4


Table of Contents

HEI, Inc.
Consolidated Statements of Cash Flows (Unaudited)
                 
    Six Months Ended  
    March 3, 2007     February 25, 2006  
    (In thousands)  
Cash flow from operating activities:
               
Net loss
  $ (3,179 )   $ (2,318 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation and amortization
    1,064       1,206  
Loss on disposal of property and equipment
    6        
Stock based compensation expense
    97       273  
Changes in operating assets and liabilities:
               
Accounts receivable
    2,941       1,899  
Inventories
    841       (98 )
Other current assets
    (71 )     474  
Accounts payable
    (605 )     (532 )
Accrued liabilities and other long-term liabilities
    (214 )     (398 )
 
           
Net cash flow provided by operating activities
    880       506  
 
           
Cash flow from investing activities:
               
Additions to property and equipment
    (195 )     (527 )
Proceeds from sale of assets
    175       8  
Additions to patents
    (6 )     (2 )
Refund of security deposit
          1,258  
 
           
Net cash flow provided by (used in) investing activities
    (26 )     737  
 
           
Cash flow from financing activities:
               
Former director note repayment
    17        
Repayment of long-term debt
    (522 )     (271 )
Proceeds from note payable — related party
    5,000        
Net repayments on line of credit
    (4,448 )     (1,163 )
 
           
Net cash flow provided by (used in) financing activities
    47       (1,434 )
 
           
Net increase in cash and cash equivalents
    901       (191 )
Cash and cash equivalents, beginning of period
    674       351  
 
           
Cash and cash equivalents, end of period
  $ 1,575     $ 160  
 
           
 
               
Supplemental disclosures of cash flow information:
               
Interest paid
  $ 728     $ 239  
Capital lease obligations related to equipment acquisitions
  $     $ 225  
Issuance of common stock to landlord recorded as long-term asset
  $     $ 336  
Reclassification of notes receivable-related parties to other current assets
  $     $ 140  
See accompanying notes to unaudited consolidated financial statements.

5


Table of Contents

HEI, Inc.
Notes to Unaudited Consolidated Financial Statements
(1) Basis of Financial Statement Presentation
The accompanying unaudited interim consolidated financial statements have been prepared by HEI, Inc. pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These financial statements contain all normal recurring adjustments, which are, in our opinion, necessary for a fair presentation of the financial position, results of operations and cash flows in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. We believe, however, that the disclosures are adequate to make the information presented not misleading. The year-end balance sheet data was derived from audited financial statements but does not include all disclosures required by GAAP. These unaudited interim consolidated financial statements should be read in conjunction with the financial statements and accompanying notes included in our Annual Report on Form 10-K for our fiscal year ended September 2, 2006 (“Fiscal 2006”). Interim results of operations for the three-month and six-month periods ended March 2, 2007, may not necessarily be indicative of the results to be expected for the full year.
The unaudited interim consolidated financial statements include the accounts of our wholly-owned subsidiary. All significant intercompany transactions and balances have been eliminated in consolidation.
Our quarterly periods end on the Saturday closest to the end of each quarter of our fiscal year. During fiscal year 2006, the Company changed its fiscal year end to a 52 or 53 week period ending on the Saturday closest to August 31. Fiscal year 2006 ended on September 2, 2006 and fiscal year 2007 will end on September 1, 2007.
Summary of Significant Accounting Policies
Revenue Recognition. Revenue for manufacturing and assembly is recognized upon shipment to the customer which represents the point at which the risks and rewards of ownership have been transferred to the customer. Previously, we had a limited number of arrangements with customers which require that we retained ownership of inventory until it was received by the customer or until it is accepted by the customer. There were no additional obligations or other rights of return associated with these agreements. Accordingly, revenue for these arrangements was recognized upon receipt by the customer or upon acceptance by the customer.
AMO’s development contracts are typically discrete time and materials projects that generally do not involve separately priced deliverables. Development contract revenue is recognized ratably as development activities occur based on contractual per hour and material reimbursement rates. Development contracts are an interactive process with customers as different design and functionality is contemplated during the design phase. Upon reaching the contractual billing maximums, we defer revenue until contract extensions or purchase orders are received from customers. We occasionally have contractual arrangements in which part or all of the payment or billing is contingent upon achieving milestones or customer acceptance. For those contracts we evaluate whether the contract should be accounted using the completed contract method if the term of the arrangement is short-term or using the percentage of completion method for longer-term contracts.
Inventories. Inventories are stated at the lower of cost or market and include materials, labor, and overhead costs. Cost is determined using the first-in-first-out method (FIFO). The majority of the inventory is purchased based on contractual forecasts and customer purchase orders, and in these cases, excess or obsolete inventory is generally the customers’ responsibility.
Property and Equipment. Property and equipment are stated at cost. Depreciation and amortization are provided on the straight-line method over the estimated useful lives of the property and equipment. The approximate useful lives of building and improvements are 10-39 years and fixtures and equipment are 3-10 years. Depreciation and amortization expense on property and equipment and other long-term assets was $472,000 and $621,000 for the three months ended March 3, 2007 and February 25, 2006, respectively, and $1,064,000 and $1,206,000 for the six months ended March 3, 2007 and February 25, 2006, respectively.
Maintenance and repairs are charged to expense as incurred. Major improvements and tooling costs are capitalized and depreciated using the straight-line method over their estimated useful lives. The cost and accumulated depreciation of property and equipment retired or otherwise disposed of is removed from the related accounts, and any resulting gain or loss is credited or charged to operations.

6


Table of Contents

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
Reclassifications. The Company has elected to reclassify certain balance sheet amounts for comparative purposes. The reclassifications specifically relate to the classification of long-term lease accounting valuations that were previously recorded as current liabilities and have been broken out as both current and long-term liabilities to reflect their nature.
Income Taxes. Deferred income tax assets and liabilities are recognized for the expected future tax consequences of events that have been included in the financial statements or income tax returns. Deferred income tax assets and liabilities are determined based on the differences between the financial statement and tax bases of assets and liabilities using currently enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts more likely than not to be realized. Income tax expense (benefit) is the tax payable (receivable) for the period and the change during the period in deferred income tax assets and liabilities.
(2) Liquidity
We incurred a net loss of $1,571,000 and $1,688,000 for the three months ended March 3, 2007 and February 25, 2006, respectively. For the six months ended March 3, 2007 and February 25, 2006, we incurred a net loss of $3,179,000 and $2,318,000, respectively. The Company experienced an increase in sales in Fiscal 2005 compared to Fiscal 2004 and anticipated the sales increase to continue during Fiscal 2006. As a result, our costs were structured to support the higher level of anticipated sales including selling, general and administrative costs and research, development and engineering costs. The higher sales levels were not achieved during Fiscal 2006 or the first and second quarters of Fiscal 2007 and cost reductions were not implemented until late in Fiscal 2006 and throughout the first six months of Fiscal 2007, which had little to no impact in reducing the operating loss during Fiscal 2006 and the severance costs negatively impacted results during the first and second quarters of Fiscal 2007. In addition, during Fiscal 2007, a change in the sales mix at our RFID and AMO divisions reduced the overall gross margin contribution on the sales that were achieved at those divisions. During Fiscal 2006, the operating losses were funded in part by the refund of the security deposit on our AMO facility in the amount of $1.35 million (net of additional security deposits on other debt of $320,000). The operating losses sustained during the six months ended March 3, 2007 and during Fiscal 2006 have generated a significant strain on our cash resources. We have historically financed our operations through the public and private sale of debt and equity securities, bank borrowings under lines of credit, operating equipment leases and cash generated by operations.
In April 2006, the Company entered into a $2,000,000 revolving line of credit with Beacon Bank that is secured by a portion of our inventory and our foreign accounts receivable and guaranteed by the Small Business Administration (the “Line of Credit”). The Line of Credit expires on April 18, 2007 and there is no assurance this will be extended or replaced by another credit line. Borrowings under the Line of Credit bear an interest rate of Prime plus 2.75% and a processing fee of .65%. The effective borrowing rate as of March 3, 2007 was approximately 11%. The weighted average rate was 11% for the three months and six months ended March 3, 2007. As of March 3, 2007, the balance outstanding on the Line of Credit was $1,500,000. The Company complied with all covenants of the Line of Credit as of March 3, 2007. However, the Company is in violation of a debt covenant on long-term debt and has received a waiver through September 1, 2007.

7


Table of Contents

On November 3, 2006, Thomas F. Leahy, the Chairman of the Board of Directors of the Company, loaned the Company $5,000,000 dollars (the “Secured Loan”). The Company’s obligations under the Secured Loan are evidenced by a promissory note (the “Note”) and a security agreement. The Note has an original principal amount of $5,000,000, requires the Company to pay monthly installments of interest, and is due and payable on November 2, 2007. The unpaid principal of the Note can be repaid at any time without prepayment penalty or premium. Unpaid principal due under the Note bears interest at the rate of fifteen percent (15%) per annum, commencing on November 3, 2006 with such interest rate increasing by one percent (1%) each calendar month, beginning January 1, 2007, up to a maximum of twenty percent (20%) per annum. At March 3, 2007, the interest rate was 18%.
Pursuant to the terms of the security agreement by and between the Company and Mr. Leahy dated November 3, 2006 (the “Security Agreement”), and subject to prior liens, the Company granted Mr. Leahy a security interest in any and all inventory, accounts, prepaid insurance, supplies, patents, patent rights, copyrights, trademarks, trade names, goodwill, royalty rights, franchise rights, chattel paper, license rights, documents, instruments, general intangibles, payment intangibles, letter of credit rights, investment property, deposit accounts and any and all other goods, now owned or subsequently acquired by the Company, wherever located, to secure the Company’s payment obligations under the Note. There are no covenants associated with the loan.
The Company used $2,200,000 of the proceeds of the Secured Loan to satisfy the Company’s obligations under its accounts receiveable agreement with Beacon Bank of Shorewood, Minnesota dated May 29, 2003, as amended. The remainder of the proceeds are available for general working capital needs.
As a result of these events, at March 3, 2007 our sources of liquidity consisted of $1,575,000 of cash and cash equivalents and approximately $500,000 of borrowing capacity under our Line of Credit. Our liquidity, however, is affected by many factors, some of which are based on the normal ongoing operations of our business, the most significant of which include the timing of the collection of receivables, the level of inventories and capital expenditures.
Beginning in mid-Fiscal 2006, the Company began efforts to change its cost structures and operating structures in an effort to reduce costs and begin to focus more heavily on the operational performance of each of segment. The most significant change was to shift from a centralized management of our segments to setting up a general manager for each of our operations. Some additional cost reductions were further undertaken at our Victoria and Chanhassen facilities towards the end of Fiscal 2006. The impacts of these changes along with the reduction of overall sales levels were not adequate to move the Company to a level of profitability by the end of the fiscal year and negatively impacted the first quarter of Fiscal 2007. Further cost reductions were undertaken during the second quarter of Fiscal 2007 to better align costs with current revenue levels. These reductions also had a negative impact on the second quarter results due in part to severance obligations in certain instances.
Beginning in Fiscal 2007, the Company hired a new Chief Executive Officer, who was hired as the Company’s Chief Financial Officer in June 2006. He continues to fulfill that dual role, to provide additional focus on cost structures and operational improvements. Additional cost reductions have already been initiated in addition to operational improvement initiatives at each of our segments. Revised operating budgets have been established to allow us to focus our efforts on our operating activity and expenses and to improve gross margins and minimize costs. Our focus includes:
    Refinancing our debt to improve cash flow.
 
    Expansion of the sales organization in the Microelectronics and AMO divisions to expand our sales efforts to existing customers and to find new customers for our products.
 
    Focusing on gross margin improvements at all segments. We will accomplish this by focusing on our costs and looking at all areas for improvements including material costs, labor costs and overhead structures.
 
    Structuring our staffing to work within our current sales levels for all of our general and administrative costs and engineering costs, and to reorganize the staff as necessary to position the Company for growth.
 
    Pursuing additional sublease tenants for the excess space in our Boulder facility while allowing for adequate room for expansion in that the AMO segment. This will help to offset a portion of the operating costs and lease costs of that facility.
 
    Reduction in inventories by reviewing buying procedures and reducing any excess on hand inventory while maintaining the required inventories to meet customer demand. These initiatives are targeted to reduce inventories by a total of $1 million by the end of Fiscal 2007, of which over $750,000 has already been achieved during the first six months of Fiscal 2007.

8


Table of Contents

For the remainder of Fiscal 2007, we intend to spend approximately $500,000 for manufacturing equipment to expand our manufacturing capacity and our technological capabilities in order to meet the expanding needs of our customers. It is expected that these expenditures will be funded from existing cash, cash generated from operations, lease financing and available debt financing.
In the event future cash flows and borrowing capacities are not sufficient to fund operations at the present level, additional measures will be taken including efforts to further reduce expenditure levels such as reduction of spending for research and development, engineering, elimination of budgeted raises, and reduction of non-strategic employees and the deferral or elimination of capital expenditures. In addition, we believe that other sources of liquidity are available including issuance of the Company’s stock, the expansion of our credit facilities and the issuance of long-term debt.
Management believes that existing, current and future lending capacity and cash generated from operations will supply sufficient cash flow to meet short-term and long-term debt obligations, working capital, capital expenditure and operating requirements during the next 12 months. In the event that the Line of Credit for $1,500,000 that is due April 18, 2007 is not extended or replaced by another line of credit, the Company will utilize a portion of its working capital to repay the line. This will have a negative impact on liquidity, at least during an interim period.
(3) Stock Based Compensation
On December 16, 2004, the Financial Accounting Standards Board, or FASB, issued Statement of Financial Accounting Standards (SFAS) No. 123(R), “Share-Based Payment”, which is a revision of SFAS No. 123 and supersedes APB Opinion No. 25. SFAS No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be valued at fair value on the date of grant, and to be expensed over the applicable vesting period. Pro forma disclosure of the income statement effects of share-based payments is no longer an alternative. For the Company, SFAS No. 123(R) is effective for all share-based awards granted on or after September 1, 2005. In addition, companies must also recognize compensation expense related to any awards that are not fully vested as of the effective date. Compensation expense for the unvested awards is measured based on the fair value of the awards previously calculated in developing the pro forma disclosures in accordance with the provisions of SFAS No. 123. We implemented SFAS No. 123(R) on September 1, 2005 using the modified prospective method.
Stock Options
As more fully described in our annual report on Form 10-K for the year ended September 2, 2006, we have granted stock options over the years to employees and directors under various shareholder approved stock plans. The fair value of each option grant was determined as of grant date, utilizing the Black-Scholes option pricing model. The Company calculates expected volatility for stock options and awards using historical volatility as the Company believes the expected volatility will approximate historical volatility. The Company estimates the forfeiture rate for stock options using 10% for key employees and 15% for non-key employees. As of March 3, 2007, 2006 and September 2, 2006, respectively, 950,650 and 1,336,975 stock options were outstanding. We recognized compensation expense of $41,000 ($0.00 per share) for the quarter ended March 3, 2007 and $157,000 ($0.02 per share) for the comparative quarter ended February 25, 2006. We recognized compensation expense of $89,000 ($0.01 per share) for the six months ended March 3, 2007 and $273,000 ($0.03 per share) for the comparative six months ended February 25, 2006. The expense recognized of $41,000 and $89,000 for the quarter and six months ended March 3, 2007 was lower than projected as disclosed as of the fiscal year ended September 2, 2006 due to employee terminations subsequent to the end of the fiscal year that resulted in forfeiture of certain stock options during the three and six months ended March 3, 2007. During the three and six months ended February 25, 2006, 0 and 4,000 options were granted, respectively. During the three and six months ended March 3, 2007, no options were granted.
The amortization of the granted stock options will continue over the remaining vesting periods. The future stock based compensation expense for options as of March 3, 2007 will be approximately $84,000 for the remainder of fiscal year 2007 and $111,000, $38,000, $10,000 and $0 in each of the next four fiscal years, respectively.
Restricted Stock
We awarded restricted stock grants to employees and directors in fiscal year 2006. The restricted stock grants were valued at the stock price on the grant date and vest prorata on the anniversary date over a four year period. As of March 3, 2007 and September 2, 2006, respectively, 29,250 shares and 58,800 of restricted stock remained unvested. During the three and six months ended March 3, 2007, no restricted stock was awarded and we recognized $0 and $8,000 in compensation expense, respectively. We did not record any compensation expense for vesting restricted stock for the quarter ended March 3, 2007 as employee terminations resulted in forfeiture of grants. During the three and six months ended February 25, 2006, we granted 73,800 shares of restricted stock and we recognized no compensation expense as the grants took place near quarter end.

9


Table of Contents

The amortization of the restricted stock grants will continue over the remaining vesting lives. The future stock based compensation expense for restricted stock as of March 3, 2007 will be approximately $16,000 for the remainder of fiscal year 2007 and $31,000, $31,000, $16,000 and $0 in each of the next four fiscal years, respectively.
(4) Other Financial Statement Data
The following provides additional information concerning selected consolidated balance sheet accounts at March 3, 2007 and September 2, 2006:
                 
    March 3, 2007     September 2, 2006  
Inventories:
               
Purchased parts
  $ 4,114     $ 4,735  
Work in process
    481       671  
Finished goods
    1,564       1,594  
 
           
 
  $ 6,159     $ 7,000  
 
           
Accrued liabilities:
               
Employee related costs (1)
  $ 1,133     $ 1,346  
Accrued taxes
    322       396  
Accrued audit, professional, board, public reporting and interest
    151       120  
Current maturities of other long-term liabilities
    79       79  
Other accrued liabilities
    199       243  
 
           
 
  $ 1,884     $ 2,184  
 
           
Other long-term liabilities:
               
Remaining lease obligation, less estimated sublease proceeds
  $ 494     $ 513  
Accrued lease expense
    712       588  
Unfavorable operating lease, net
    508       527  
 
           
Total
    1,714       1,628  
Less current maturities
    79       79  
 
           
Total other long-term liabilities
  $ 1,635     $ 1,549  
 
           
 
(1)   This total includes Accrued Severance Related Expenses. During the first and second quarters of 2007, the Company reduced its workforce in an effort to lower its operating expenses. The Company recorded $52,000 and $400,000 in expense for these staff reductions of which $145,000 related to the resignation of the former CEO, during three and six months ended March 3, 2007, respectively. At March 3, 2007, the remaining balance of the Accrued Severance Related Expenses was $28,100 and will be paid prior to the end of Fiscal 2007.

10


Table of Contents

(5) Long-Term Debt
Our long-term debt consists of the following:
                 
    March 3, 2007     September 2, 2006  
    (In thousands)  
Commerce Bank mortgage payable in monthly installments of principal and interest of $9 based on a twenty-year amortization with a final payment of approximately $1,050 due in November 2009; collateralized by our Victoria facility
  $ 1,111     $ 1,122  
Commerce Financial Group, Inc. equipment loan payable in fixed monthly principal and interest installments of $28 through September 2007; collateralized by our Victoria facility and equipment located at our Tempe facility
    206       361  
Capital lease and commercial loan obligations; payable in installments of $83 with periods ending July 2007 through February 2010; collateralized with certain machinery and equipment
    2,023       2,379  
 
           
Total
    3,340       3,862  
Less current maturities
    973       1,038  
 
           
Total long-term debt
  $ 2,367     $ 2,824  
 
           
The Company has two separate loans in the original aggregate amount of $2,350,000 under Term Loan Agreements with Commerce Bank, a Minnesota state banking association, and its affiliate, Commerce Financial Group, Inc., a Minnesota corporation. The first loan, with Commerce Bank, in the amount of $1,200,000 was executed on October 14, 2003. This loan is secured by our Victoria, Minnesota facility. The term of the first loan is six years with a nominal interest rate of 6.50% per year for the first three years. The rate was adjusted per the original agreement on November 1, 2006 to 9.25% per year. Monthly payment of principal and interest is based on a twenty-year amortization with a final payment of approximately $1,039,000 due on November 1, 2009. The second loan, with Commerce Financial Group, Inc., in the amount of $1,150,000 was executed on October 28, 2003. The second loan is secured by our Victoria facility and certain equipment located at our Tempe facility. The second loan is due October 27, 2007. The original interest rate on this loan was 8.975% per year through September 27, 2007. Monthly payments of principal and interest in the amount of $28,000 are paid over a forty-eight month period beginning on October 28, 2003. The interest rate on the Commerce Bank loan agreement was 7.50% as of March 3, 2007. The interest rate on the Commerce Financial Group, Inc. loan agreement was 9.975% as of March 3, 2007.
The Company has not been in compliance with the debt service coverage ratios required by these two agreements beginning with the quarter ended May 27, 2006. The Company has received waivers for any violations of its debt covenants with Commerce Bank and Commerce Financial Group, Inc. through September 1, 2007.
During Fiscal 2006, the Company entered into several capital lease agreements to fund the acquisition of machinery and equipment, primarily at our Tempe facility. Most of these leases were entered into with Commerce Financial Group and are secured by the equipment being leased and a secured interest in our Victoria building. The total principal amount of these leases as of March 3, 2007 is $1,556,000 with an average effective interest rate of 12.5%. These agreements are for 36 to 45 months with reduced payments in the last year of the lease. At the end of the lease we have the option to purchase the equipment for $1 or at an agreed upon value which is generally not less than 15% nor greater than 20% of the original equipment cost.
(6) Line of Credit
In April 2006, the Company entered into a $2,000,000 revolving line of credit with Beacon Bank that is secured by a portion of our inventory and our foreign accounts receivable and guaranteed by the Small Business Administration (the “Line of Credit”). The Line of Credit expires on April 18, 2007. Borrowings under the Line of Credit bear an interest rate of Prime plus 2.75% and a processing fee of .65%. The effective borrowing rate as of March 3, 2007 was approximately 11%. The weighted average rate was 11% for the three months and six ended March 3, 2007. As of March 3, 2007, the balance outstanding on the Line of Credit was $1,500,000. The Company was in compliance with all covenants of the Line of Credit as of March 3, 2007.

11


Table of Contents

(7) Related Party Note Payable
On November 3, 2006, Thomas F. Leahy, the Chairman of the Board of Directors of the Company, loaned the Company $5,000,000 dollars (the “Secured Loan”). The Company’s obligations under the Secured Loan are evidenced by a promissory note (the “Note”) and a security agreement. The Note has an original principal amount of $5,000,000, requires the Company to pay monthly installments of interest, and is due and payable on November 2, 2007. The unpaid principal of the Note can be repaid at any time without prepayment penalty or premium. Unpaid principal due under the Note bears interest at the rate of fifteen percent (15%) per annum, commencing on November 3, 2006 with such interest rate increasing by one percent (1%) each calendar month, beginning January 1, 2007, up to a maximum of twenty percent (20%) per annum. The interest rate on the Note was 18% as of March 3, 2007.
Pursuant to the terms of the security agreement by and between the Company and Mr. Leahy dated November 3, 2006 (the “Security Agreement”), and subject to prior liens, the Company granted Mr. Leahy a security interest in any and all inventory, accounts, prepaid insurance, supplies, patents, patent rights, copyrights, trademarks, trade names, goodwill, royalty rights, franchise rights, chattel paper, license rights, documents, instruments, general intangibles, payment intangibles, letter of credit rights, investment property, deposit accounts and any and all other goods, now owned or subsequently acquired by the Company, wherever located, to secure the Company’s payment obligations under the Note. There are no covenants associated with the loan.
The Company used $2,200,000 of the proceeds of the Secured Loan to satisfy the Company’s obligations under its accounts receiveable agreement with Beacon Bank of Shorewood, Minnesota dated May 29, 2003, as amended. The remainder of the proceeds are available for general working capital needs.
(8) Deferred Taxes
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The significant components of our deferred tax assets and liabilities consist of timing differences related to allowance for doubtful accounts, depreciation, reserves for excess and obsolete inventory, accrued warranty reserves, and the future benefit associated with Federal and state net operating loss carryforwards. A valuation allowance has been set at approximately $10,773,000 and $9,821,000 at March 3, 2007 and September 2, 2006, respectively, because of uncertainties related to the ability to utilize certain Federal and state net loss carryforwards as determined in accordance with GAAP. The valuation allowance is based on estimates of taxable income by jurisdiction and the period over which our deferred tax assets are recoverable.
(9) Net Loss per Share Computation
The components of net loss per basic and diluted share are as follows:
                                 
    Three Months Ended   Six Months Ended
    March 3, 2007   February 25, 2006   March 3, 2007   February 25, 2006
Basic and Diluted:
                               
Net loss
  $ (1,571 )   $ (1,688 )   $ (3,179 )   $ (2,318 )
Net loss per share
  $ (0.17 )   $ (0.18 )   $ (0.33 )   $ (0.25 )
Weighted average number of common shares outstanding
    9,509       9,480       9,505       9,440  
Approximately 1,903,000 and 2,621,000 shares of our Common Stock under stock options and warrants have been excluded from the calculation of diluted net loss per common share as they are antidilutive for the three-month and six-month periods ended March 3, 2007 and February 25, 2006, respectively.
(10) Major Customers
Net sales to three customers represented over 10% of our revenue for the three months ended March 3, 2007. These customers accounted for 17%, 11% and 11% of net sales for the quarter. For the six-month period ended March 3, 2007, two customers accounted for 18% and 10% of net sales.

12


Table of Contents

Net sales to two customers represented over 10% of our revenue for the three months ended February 25, 2006. One of these customers accounted for 14% and the second customer accounted for 12% of net sales. For the six-month period ended February 25, 2006, two customers accounted for 11% of net sales.
As of March 3, 2007 two customers represented 17% and 13% of our accounts receivable balance and as of September 2, 2006, another customer represented 18% of accounts receivable balance.
(11) Geographic Data (In Thousands)
Sales to customers by geographic region as a percentage of net sales are as follows:
                                                                 
    Three Months Ended     Six Months Ended  
    March 3, 2007     February 25, 2006     March 3, 2007     February 25, 2006  
    Dollars     % of Sales     Dollars     % of Sales     Dollars     % of Sales     Dollars     % of Sales  
United States
  $ 7,912       75 %   $ 8,426       72 %   $ 18,223       78 %   $ 18,334       72 %
Canada / Mexico
  $ 168       2 %   $ 223       2 %   $ 275       1 %   $ 877       3 %
Europe
  $ 1,111       10 %   $ 1,315       11 %   $ 2,192       9 %   $ 2,936       12 %
Asia-Pacific
  $ 1,354       13 %   $ 1,744       15 %   $ 2,792       12 %   $ 3,342       13 %
South America
  $ 11       0 %   $ 10       0 %   $ 19       0 %   $ 16       0 %
 
                                                       
Total
  $ 10,556             $ 11,718             $ 23,501             $ 25,505          
(12) Segments (In Thousands)
Microelectronics Operations: This segment consists of three facilities — Victoria, Chanhassen, and Tempe — that design, manufacture and sell ultra miniature microelectronic devices and high technology products incorporating these devices.
Advanced Medical Operations: This segment consists of our Boulder facility that provides design and manufacturing outsourcing of complex electronic and electromechanical medical devices.
Corporate Operations: This includes sales, marketing, and general and administrative expenses that benefit the Company as a whole and are not specifically related to either of the business segments.
Segment information is as follows:
                                                                 
    Three Months Ended March 3, 2007   Six Months Ended March 3, 2007
            Microelectronics   Advanced Medical                   Microelectronics   Advanced Medical    
    Corporate   Operations   Operations   Total   Corporate   Operations   Operations   Total
Net sales
  $ 0     $ 6,794     $ 3,762     $ 10,556     $ 0     $ 15,252     $ 8,249     $ 23,501  
Gross profit
    0       1,073       (180 )     893       0       2,262       79       2,341  
Operating Expense
    840       1,093       141       2,074       2,153       2,283       341       4,777  
Operating loss
    (840 )     (20 )     (321 )     (1,181 )     (2,153 )     (21 )     (262 )     (2,436 )
Total assets
    0       17,455       5,563       23,018       0       17,455       5,563       23,018  
Depr. and amortization
    0       431       41       472       0       997       67       1,064  
Capital expenditures
    0       133       0       133       0       148       47       195  

13


Table of Contents

                                                                 
    Three Months Ended February 26, 2006   Six Months Ended February 26, 2006
            Microelectronics   Advanced Medical                   Microelectronics   Advanced Medical    
    Corporate   Operations   Operations   Total   Corporate   Operations   Operations   Total
Net sales
  $ 0     $ 7,363     $ 4,355     $ 11,718     $ 0     $ 16,283     $ 9,222     $ 25,505  
Gross profit
    0       1,012       734       1,746       0       2,993       1,477       4,470  
Operating Expense
    2,322       810       202       3,334       4,466       1,673       451       6,590  
Op. income (loss)
    (2,322 )     202       532       (1,588 )     (4,466 )     1,320       1,026       (2,120 )
Total assets
    0       16,786       7,183       23,969       0       16,786       7,183       23,969  
Depr. and amortization
    0       525       96       621       0       1,007       199       1,206  
Capital expenditures
    0       446       23       469       0       496       31       527  
(13) Commitments and Contingencies
We lease a 13,200 square foot production facility and 3,000 square foot office and engineering facility in Tempe, Arizona for our high density flexible substrates business. The lease extends through July 31, 2010. Base rent is approximately $140,000 per year. We lease one property in Minnesota: a 15,173 square foot facility in Chanhassen, Minnesota, for our RFID business. The Chanhassen facility is leased through August 31, 2012 with an option to extend the lease for an additional four years. Base rent is approximately $97,000 per year. In addition to the base rent, we pay our proportionate share of common area maintenance expenses estimated to be $59,000 per year.
We lease a 152,002 square foot facility in Boulder, Colorado for our AMO segment. Our base rent is approximately $1,443,000 for Fiscal 2007. In addition to the base rent, we pay all operating costs associated with this building. The annual base rent increases each year by 3%. The Boulder facility is leased until September 2019. Currently, we occupy approximately 104,000 square feet of the facility and approximately 27,000 square feet are vacant. In April 2005, we entered into a ten year sublease agreement for approximately 21,000 square feet with a high quality tenant. This is a ten year lease which provides for rental payments and reimbursement of operating costs. Aggregate rental and operating cost payments to be received by the Company of approximately $281,000 per year commenced November 2006. We are continuing to look for sublease tenants for the remaining 27,000 square feet of vacant space.
Our Boulder lease provided for the refund of $1,350,000 of our security deposit after completing four consecutive quarters of positive earnings before interest, taxes, depreciation and amortization, derived in accordance with GAAP and verified by an independent third party accountant and delivery to our landlord of the greater of 100,000 shares of our common stock or 0.11% of the outstanding shares of our common stock. In November 2005, we delivered the required documents and a certificate for 100,000 shares of our common stock. On November 23, 2005, we received the $1,350,000 refund. The value of the additional stock consideration issued to our landlord was $336,000 and is being amortized over the remaining term of our lease.
(14) Notes Receivable-Related Parties-Officers and Former Directors
In Fiscal 2001, the Company recorded notes receivable of $1,266,000 from certain officers and directors in connection with the exercise of stock options. The balance due as of September 2, 2006 was $68,000 from Edwin W. Finch, III, a former director. A payment totaling $17,000 was received during the six months ended March 3, 2007 with the remaining balance of $51,000. The payment due October 2, 2006 of $17,000 was received by the Company March 5, 2007 and the payment due January 2, 2007 of $17,000 was received by the Company March 25, 2007. The remaining balance of $17,000 is due by April 2, 2007. No reserve has been made for subsequent collectability at this time. As of March 3, 2007, the amount owed on this note was $51,000 which is presented as a reduction to shareholders’ equity.
(15) Subsequent Event
The Company has been involved in litigation with against Mr. Fant, our former Chief Executive Officer and Chairman since June 2003. The Company has received awards and payments from Mr. Fant in Fiscal 2004 and 2005. During Fiscal 2006 and 2007, the Company continued to seek collection of additional amounts from Mr. Fant and other parties relating to the litigation. In March 2007, subsequent to the close of the quarter ended March 2, 2007, the Company received a final settlement of $275,000 before deducting accumulated legal fees of approximately $50,000. Following the receipt of the settlement, the Company ceased all further action in this matter.

14


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
Some of the information included in this Quarterly Report on Form 10-Q contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. You can identify these statements by forward-looking words such as “may,” “will,” “expect,” “anticipate,” “believe,” “intend,” “estimate,” “continue,” and similar words. You should read statements that contain these words carefully for the following reasons: such statements discuss our future expectations, such statements contain projections of future earnings or financial condition and such statements state other forward-looking information. Although it is important to communicate our expectations, there may be events in the future that we are not accurately able to predict or over which we have no control. The Risk Factors included in Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 2, 2006 provide examples of such risks, uncertainties and events that may cause actual results to differ materially from our expectations and the forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, as we undertake no obligation to update these forward-looking statements to reflect ensuing events or circumstances, or subsequent actual results.
This Quarterly Report of Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended September 2, 2006.
Overview
We provide a comprehensive range of engineering services including product design, design for manufacturability, cost reduction and optimization, testing and quality review. In addition, HEI serves it customers in the medical, communications and industrial markets with automated test, and fulfillment and distribution services. We provide these services on a global basis through four facilities in the United States. These services support our customers’ product plans from initial design, through manufacturing, distribution and service to end of life services. We leverage several proprietary platforms to provide unique solutions to our target markets. Our current focus is on expanding our revenue with new and existing customers and improving profitability with operational enhancements.
We operate the business under two business segments. These segments are:
Microelectronics Operations: This segment consists of three facilities — Victoria and Chanhassen, Minnesota and Tempe, Arizona — that design, manufacture and sell ultra miniature microelectronic devices, Radio Frequency Identification (“RFID”) solutions and complex flexible substrates.
Advanced Medical Operations: This segment consists of our Boulder facility that provides design and manufacturing outsourcing of complex electronic and electromechanical medical devices.
Results of Operations
Three Months and Six Months Ended March 3, 2007 and February 25, 2006:
Net Sales
Net sales for the quarter ended March 3, 2007 were $10,556,000, or a decrease of $1,162,000 or 10% compared to net sales in the same prior year period of $11,718,000. The decrease was a result of several factors. The largest decrease came from our AMO division, which experienced a reduction in design and development contracts during the current period (approximately $600,000). Net sales at our flexible substrate business were also lower in the current period due to a reduction in orders from our primary external customer that reduced orders to consume excess inventories of our product (approximately $275,000). We presently expect the reduction at our Tempe facility to affect both the second and third quarters of the current fiscal year before the volumes begin to increase. In addition, it is possible the customer might tighten controls over inventory which could cause volumes to be decreased from prior amounts. Our RFID business was also down due to the order cycle from one of that division’s primary customers in the prior year that resulted in higher revenues for the prior year compared to the current period. That customer continues to be a strong customer and year over year total volumes are expected to be consistent. The RFID division also had one larger customer that discontinued production of a product that was produced by us in the prior year. That product did not hit critical market acceptance for the customer and they ceased all production at the beginning our current fiscal year (approximately $350,000).

15


Table of Contents

For the six months ended March 3, 2007, net sales were $23,501,000 or a decrease of $2,004,000 or 8% compared to the same prior year period net sales of $25,505,000. The year-to-date reductions were a result of the same factors as in the current quarter and the sale of fewer hearing products at our Victoria Microelectronics operation.
For Fiscal 2007, the sales staff and business development efforts are expanding in all of our divisions in an effort to replace legacy business. The success of these efforts cannot be predicted at this time, but management believes that these efforts will produce expanded sales opportunities in the future and will contribute to future revenues at all of our divisions.
At March 3, 2007, our backlog of orders for sales was estimated at approximately $10 million and we expect to ship our backlog as of March 3, 2007 during the remainder of Fiscal 2007. Our backlog is not necessarily a firm commitment from our customers and can change, in some cases materially, beyond our control. Because our sales are generally tied to the customers’ projected sales and production of their products, our sales levels are subject to fluctuations beyond our control. To the extent that sales to any one customer represent a significant portion of our sales, any change in the sales levels to that customer can have a significant impact on our total sales. In addition, production for one customer may conclude while production for a new customer has not yet begun or is not yet at full volume. These factors may result in significant fluctuations in sales from quarter to quarter and year over year.
Gross Profit
Gross profit was $893,000 (8% of net sales) for the three-months ended March 3, 2007 compared to $1,746,000 (15% of net sales) for the same prior year period. For the six months ended for the same comparative periods, gross profit was $2,341,000 (10% of net sales) compared to $4,470,000 (17% of net sales). The reduction in percentage of net sales was a result of lower sales volumes, which did not contribute as much to covering fixed operating costs. In addition, the decline in gross margin in the current fiscal year compared to the prior fiscal year was a result of a lower volume of higher margin design, development, verification, and validation contacts at the AMO segment. In addition, our prior year’s levels of fixed overhead costs were structured in anticipation of significantly higher sales volumes than were actually achieved. Cost reductions were made in the later part of Fiscal 2006 and again throughout the first and second quarters of Fiscal 2007, but have not had a material impact on the margins for the first and second quarters of Fiscal 2007. The Company expects the impact of the cost reductions will be more evident in the operating results for the remainder of the current fiscal year.
Our gross margins are heavily impacted by fluctuations in net sales, due to the fixed nature of many of our manufacturing costs, and by the mix of products manufactured in any particular quarter. We anticipate that our gross profit margins will remain relatively constant and start to improve over the next fiscal year. We continue to work to improve our sales and manufacturing processes which we believe will enable us to see improved gross profit margins in the future.
Operating Expenses
Selling, general and administrative expenses
For the three month-period ended March 3, 2007, selling, general and administrative expenses were $1,417,000 (13% of net sales), a decrease of $933,000 compared to $2,350,000 (20% of net sales) for the three months ended February 25, 2006. For the six months ended for the same comparative periods, selling, general and administrative expenses were $3,365,000 (14% of net sales), a decrease of $1,148,000 compared to $4,513,000 (18% of net sales), respectively. The decrease in actual dollars and percentage of net sales is reflective of the focus on cost reductions implemented at the end of the first quarter of Fiscal 2007 and continuing into the second quarter of Fiscal 2007. We are focusing on reducing all of our fixed costs to be more in line with current revenue levels, while expanding the sales and business development activities in all of our divisions. Specific cost reductions came in the areas of payroll and payroll related expenses through the reduction in staff in all divisions and corporate departments, reduction in stock related expenses, elimination of image consulting expenses and a tightening of travel and entertainment expenses.
Research, development, and engineering expenses
Research, development, and engineering expenses decreased by $327,000 for the second quarter of Fiscal 2007 compared to the second quarter of Fiscal 2006. As a percentage of net sales, expenses were 6% and 8% for the quarters ended March 3, 2007 and February 25, 2006, respectively. For the six months ended March 3, 2007 and February 25, 2006, research, development, and engineering expenses decreased by $665,000 to 6% of net sales compared to 8% of net sales, respectively. The decrease in actual expense is reflective of the change in the engineering structure that focuses more heavily on supporting the contract manufacturing nature of our business units instead of a focus on separable research and development. General cost reductions were also made in the first and second quarters of Fiscal 2007 as part of the Company’s overall cost reduction efforts.

16


Table of Contents

Interest Expense, Net
Interest expense was $409,000 and $96,000 for the three months ended March 3, 2007 and February 25, 2006, respectively. For the six months ended March 3, 2007 and February 25, 2006, interest expense was $769,000 and $223,000, respectively. The increase reflects the interest expense on the capital leases entered into by the Company during Fiscal 2006 and the increased borrowing under the Company’s line of credit and note from a related party, which were at higher levels compared to the prior year period. The Company is in the process of performing due diligence on a debt refinancing arrangement. If successful, the Company anticipates a reduction in the interest rate on at least a portion of its variable debt. The success of the due diligence process cannot be assured at this time and the actual interest rate, if the process is successful, cannot be estimated at this time.
Income Taxes
We did not record a tax provision in the first or second quarters of Fiscal 2007 or Fiscal 2006 due to the operating loss in each of the quarters. We have established a valuation allowance to fully reserve the deferred tax assets because of uncertainties related to our ability to utilize certain federal and state loss carryforwards as measured by GAAP. This allowance is based on estimates of taxable income by jurisdiction during the period over which its deferred tax assets are recoverable. The economic benefits of our net operating loss carryforwards to future years will continue until expired.
FINANCIAL CONDITION AND LIQUIDITY
We have historically financed our operations through the public and private sale of debt and equity securities, bank borrowings under lines of credit, operating equipment leases and cash generated by operations.
In April 2006, the Company entered into a supplemental $2,000,000 revolving line of credit with Beacon Bank that is secured by a portion of our inventory and our foreign accounts receivable and guaranteed by the Small Business Administration (the “Line of Credit”). Borrowings under the Line of Credit bear an interest rate of Prime plus 2.75% and a processing fee of .65%. The effective borrowing rate as of March 3, 2007 was approximately 11%. The weighted average rate was 11% for the three and six months ended March 3, 2007. The Line of Credit includes additional fees and service charges which add approximately 6% to the overall cost of the advanced funds, or a combined expense of approximately 17% for the three and six months ended March 3, 2007. As of March 3, 2007, the balance outstanding on the Line of Credit was $1,500,000. The Company complied with all covenants of the Line of Credit as of March 3, 2007. The Line of Credit expires on April 18, 2007 and there is no assurance this will be extended or replaced by another credit line.
On November 3, 2006, Thomas F. Leahy, the Chairman of the Board of Directors of the Company, loaned the Company $5,000,000 dollars (the “Secured Loan”). The Company’s obligations under the Secured Loan are evidenced by a promissory note (the “Note”) and a security agreement. The Note has an original principal amount of $5,000,000, requires the Company to pay monthly installments of interest, and is due and payable on November 2, 2007. The unpaid principal of the Note can be repaid at any time without prepayment penalty or premium. Unpaid principal due under the Note bears interest at the rate of fifteen percent (15%) per annum, commencing on November 3, 2006 with such interest rate increasing by one percent (1%) each calendar month, beginning January 1, 2007, up to a maximum of twenty percent (20%) per annum. The interest rate on the Note as of March 3, 2007 was 18%.
The Company used $2,200,000 of the proceeds of the Secured Loan to satisfy the Company’s obligations under its accounts receiveable agreement with Beacon Bank of Shorewood, Minnesota dated May 29, 2003, as amended. The Company remainder of the proceeds are available for general working capital needs.
As a result of these events, at March 3, 2007 our sources of liquidity consisted of $1,575,000 of cash and cash equivalents and approximately $500,000 of borrowing capacity under our Credit Agreement. Our liquidity, however, is affected by many factors, some of which are based on the normal ongoing operations of our business, the most significant of which include the timing of the collection of receivables, the level of inventories and capital expenditures.
Beginning in mid-Fiscal 2006, we began efforts to change our cost and operating structures in an effort to reduce expenses and begin to focus more heavily on the operational performance of each segment. The most significant change was to shift from a centralized management of our segments to setting up a general manager for each of our operations. Some additional cost reductions were further undertaken at our Victoria and Chanhassen facilities towards the end of Fiscal 2006. The impacts of these changes along with the reduction of overall sales levels were not adequate to move the Company to a level of profitability by the end of the prior fiscal year.

17


Table of Contents

Beginning in Fiscal 2007, the Company hired a new Chief Executive Officer, who was hired as the Company’s Chief Financial Officer in June 2006. He continues to fulfill that dual role, to provide additional focus on cost structures and operational improvements. Additional cost reductions have already been initiated in addition to operational improvement initiatives at each of our segments. Revised operating budgets have been established to allow us to focus our efforts on our operating activity and expenses and to improve gross margins and minimize costs. Our focus will include:
    Expanding our sales efforts to existing customers and to find new customers for our products. We have restructured our sales staff in Boulder and Victoria and we have added an additional sales person to support our flexible substrate business in Tempe. We have formed a new position at the corporate level for a vice president of sales and marketing overseeing both the Victoria and Tempe sales efforts to expand joint manufacturing efforts for new and existing customers as well as expanding the number of independent customers for both divisions. This position was filled by our former general manager of our Victoria operation.
 
    Focusing on gross margin improvements at all segments. We plan to accomplish this by focusing on our costs and looking at all areas for improvements including material costs, labor costs and overhead structures.
 
    Structuring our staffing to work within our current sales levels for all of our general and administrative costs and engineering costs, and to reorganize the staff as necessary to position the Company for growth. We have hired a new general manager for the Victoria operation to provide an expanded focus on engineering and operations and to reorganize the engineering function to more actively support the expanding sales efforts.
 
    Pursuing additional sublease tenants for the excess space in our Boulder facility while allowing for adequate room for expansion in that the AMO segment. This will help to offset a portion of the operating costs and lease costs of that facility.
 
    Refinancing our debt to improve cash flow. To that end, in November 2006, the Company paid off the Credit Agreement with Beacon Bank and replaced the funding through a $5,000,000 one-year term secured loan from Thomas F. Leahy, the Company’s Chairman of the Board. The new term loan was undertaken to provide the Company with the opportunity to establish a relationship with a new asset-based lender during Fiscal 2007. This transaction allowed the Company to have direct access again to the collection of its accounts receivables, which has reduced the days outstanding and improved cash flow from collections. In addition, the loan provided additional future working capital of approximately $1.8 million after the Credit Agreement was repaid and current working capital was funded. The Company is actively working on the due diligence process to refinance its line of credit and related party note. If the due diligence process is not complete and refinance funding is not received prior to the Beacon Bank Line of Credit due date of April 18, 2007, the Company will utilize a portion of its remaining working capital from the term loan from Thomas Leahy.
 
    Reduction in inventories by reviewing buying procedures and reducing any excess on hand inventory while maintaining the required inventories to meet customer demand. These initiatives are targeted to reduce inventories by a total of $1 million by the end of Fiscal 2007, of which over $750,000 has already been achieved during the first six months of Fiscal 2007.
For the remainder of Fiscal 2007, we intend to spend approximately $500,000 for manufacturing equipment to expand our manufacturing capacity and our technological capabilities in order to meet the expanding needs of our customers. It is expected that these expenditures will be funded from existing cash, cash generated from operations, lease financing and available debt financing for the next 12 months.
The Company is currently in violation of its debt service coverage ratio covenant under its bank and lease agreements with Commerce Bank and Commerce Financial Group. The Company has received waivers for any violations of its debt covenants with Commerce Bank and Commerce Financial Group, Inc. through September 1, 2007 and no demand has been made by the lender for the outstanding principal balances under the Agreements. There is no assurance the debt covenants will be met or waived in the future.
In the event future cash flows and borrowing capacities are not sufficient to fund operations at the present level, additional measures will be taken including efforts to further reduce expenditure levels such as reduction of spending for research and development, engineering, elimination of budgeted raises, reduction of non-strategic employees and the deferral or elimination of capital expenditures. In addition, we believe that other sources of liquidity are available including issuance of the Company’s stock, the expansion of our credit facilities and the issuance of long-term debt, but no assurance can be given that we will be successful in raising this capital.
Management believes that existing, current and future lending capacity and cash generated from operations will supply sufficient cash flow to meet short-term and long-term debt obligations, working capital, capital expenditure and operating requirements during the next 12 months.

18


Table of Contents

CRITICAL ACCOUNTING POLICIES
The accompanying unaudited interim consolidated financial statements are based on the selection and application of United States generally accepted accounting principles (“GAAP”), which require estimates and assumptions about future events that may affect the amounts reported in these financial statements and the accompanying notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results could differ from those estimates, and any such differences may be material to the financial statements. We believe that the following accounting policies may involve a higher degree of judgment and complexity in their application and represent the critical accounting policies used in the preparation of our financial statements. If different assumptions or conditions were to prevail, the results could be materially different from reported results.
Revenue recognition, sales returns and warranty
Revenue for manufacturing and assembly is recognized upon shipment to the customer which represents the point at which the risks and rewards of ownership have been transferred to the customer. Previously, we had a limited number of arrangements with customers which require that we retained ownership of inventory until it was received by the customer or until it is accepted by the customer. There were no additional obligations or other rights of return associated with these agreements. Accordingly, revenue for these arrangements was recognized upon receipt by the customer or upon acceptance by the customer. Our AMO segment provides service contracts for some of its products. Billings for services contracts are based on published renewal rates and revenue is recognized on a straight-line basis over the service period.
AMO’s development contracts are typically discrete time and materials projects that generally do not involve separately priced deliverables. Development contract revenue is recognized ratably as development activities occur based on contractual per hour and material reimbursement rates. Development contracts are an interactive process with customers as different design and functionality is contemplated during the design phase. Upon reaching the contractual billing maximums, we defer revenue until contract extensions or purchase orders are received from customers. We occasionally have contractual arrangements in which part or all of the payment or billing is contingent upon achieving milestones or customer acceptance. For those contracts we evaluate whether the contract should be accounted using the completed contract method, if the term of the arrangement is short-term, or using the percentage of completion method for longer-term contracts. We may establish one or more contractual relationships with one customer that involves multiple deliverables including development, manufacturing and service. Each of these deliverables may be considered a separate unit of accounting and we evaluate if each element has sufficient evidence of fair value to allow separate revenue recognition. If we cannot separately account for the multiple elements in an arrangement, we may be required to account for the arrangement as one unit of accounting with recognition over an extended period of time or upon delivery of all of the contractual elements.
We record provisions against net sales for estimated product returns. These estimates are based on factors that include, but are not limited to, historical sales returns, analyses of credit memo activities, current economic trends and changes in the demands of our customers. Provisions are also recorded for warranty claims that are based on historical trends and known warranty claims. Should actual product returns exceed estimated allowances, additional reductions to our net sales would result.
Item 3. Qualitative and Quantitative Disclosures About Market Risk
Market Risk
We do not have material exposure to market risk from fluctuations in foreign currency exchange rates because all sales are denominated in U.S. dollars.
Interest Rate Risk
In April 2006, the Company entered into a $2,000,000 revolving line of credit with Beacon Bank that is secured by a portion of our inventory and our foreign accounts receivable and guaranteed by the Small Business Administration (the “Line of Credit”). The Line of Credit expires on April 17, 2007 but has an acceleration clause in the event of default. Borrowings under the Line of Credit bear an interest rate of Prime plus 2.75% and a processing fee of .65%. The effective borrowing rate as of March 3, 2007 was approximately 11%. The weighted average rate was 11% for the three and six months ended March 3, 2007. As of March 3, 2007, the balance outstanding on the Line of Credit was $1,500,000. A hypothetical one percentage point increase in the interest rates would result in incremental interest expense of approximately $15,000 per quarter based on the outstanding balance as of March 3, 2007.
We were exposed to a floating interest rate risk from our term credit note with Commerce Bank, a Minnesota state banking association. The Commerce Bank note, in the amount of $1,200,000, was executed on October 14, 2003 and has a floating interest rate. The term of the first loan is six years with a nominal interest rate of 6.50% per year for the first three years. The rate was adjusted per the original agreement on November 1, 2006 to 9.25% per year. Monthly payments of principal and interest is based on a twenty-year amortization with a final payment of approximately $1,039,000 due on November 1, 2009.

19


Table of Contents

In November 2006, the Company paid off the remaining balance of a Credit Agreement with Beacon Bank which had a balance of approximately $2,200,000 and borrowed $5,000,000 from Thomas F. Leahy, the Chairman of the Board of Directors of the Company. Unpaid principal due under the Leahy note bears interest at the rate of fifteen percent (15%) per annum, commencing on November 3, 2006 with such interest rate increasing by one percent (1%) each calendar month, beginning January 1, 2007, up to a maximum of twenty percent (20%) per annum. The Company believes that the borrowing rate is consistent with other borrowing options that were available to the Company at the time of the note.
A change in interest rate for the note issued to Thomas F. Leahy is not expected to have a material adverse effect on our near-term financial condition or results of operation. Our other financing arrangements, which include our lease financings, do not fluctuate with the movement of general interest rates.
Item 4. Controls and Procedures
During the course of the audit of the consolidated financial statements for Fiscal 2006, our independent registered public accounting firm, Virchow, Krause & Company, LLP, did not identify any deficiencies in internal controls which were considered to be “material weaknesses” as defined under standards established by the American Institute of Certified Public Accountants.
There were no changes in our system of internal controls during the second quarter of Fiscal 2007. In July 2006, Mark Thomas replaced Timothy Clayton as the Company’s Chief Financial Officer. On October 20, 2006, Mark Thomas also became the Company’s Chief Executive Officer.
Our management team, including our Chief Executive Officer/Chief Financial Officer, have conducted an evaluation of the effectiveness of disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Form 10-Q. Based on such evaluation, our Chief Executive Officer/Chief Financial Officer has concluded that the disclosure controls and procedures did provide reasonable assurance of effectiveness as of the end of such period.
We are currently in the process of reviewing and formalizing our internal controls and procedures for financial reporting in accordance with the Securities and Exchange Commission’s rules implementing the internal control reporting requirements included in Section 404 of the Sarbanes-Oxley Act of 2002 (“Section 404”). We are dedicating significant resources, including senior management time and effort, and incurring substantial costs in connection with our ongoing Section 404 assessment. We are in the process of documenting our internal controls and considering whether any improvements are necessary for maintaining an effective control environment at our Company. The evaluation of our internal controls is being conducted under the direction of our senior management. In addition, our senior management is regularly discussing any proposed improvements to our control environment with our Audit Committee. We expect to assess our controls and procedures on a regular basis. We will continue to work to improve our controls and procedures and to educate and train our employees on our existing controls and procedures in connection with our efforts to maintain an effective controls infrastructure at our Company. Despite the mobilization of significant resources for our Section 404 assessment, we, however, cannot provide any assurance that we will timely complete the evaluation of our internal controls or that, even if we do complete the evaluation of our internal controls, we will do so in time to permit our independent registered public accounting firm to test our controls and timely complete their attestation procedures of our controls in a manner that will allow us to comply with applicable Securities and Exchange Commission rules and regulations, which presently call for compliance by the filing deadline for our Annual Report on Form 10-K for Fiscal 2008.
In addition, there can be no assurances that our disclosure controls and procedures will detect or uncover a failure to report material information otherwise required to be set forth in the reports that we file with the Securities and Exchange Commission.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
On June 30, 2003, we commenced litigation against Mr. Fant, our former Chief Executive Officer and Chairman, in the State of Minnesota, Hennepin County District Court, Fourth Judicial District. The complaint alleged breach of contract, conversion, breach of fiduciary duty, unjust enrichment and corporate waste resulting from, among other things, Mr. Fant’s default on his promissory note to us and other loans and certain other matters. On August 12, 2003, we obtained a judgment against Mr. Fant on the breach of contract

20


Table of Contents

count in the amount of approximately $606,000. On November 24, 2003, the Court granted an additional judgment to us against Mr. Fant in the amount of approximately $993,000 on the basis of our conversion, breach of fiduciary duty, unjust enrichment and corporate waste claims. On March 29, 2004, we obtained a third judgment against Mr. Fant relating to our claims for damages for conversion, breach of fiduciary duty, and our legal and special investigation costs in the amount of approximately $656,000. The total combined judgment against Mr. Fant was approximately $2,255,000, excluding interest.
     During Fiscal 2004 and 2005, we obtained, through garnishments and through sales of common stock previously held by Mr. Fant, approximately $1,842,000 of recoveries which have served to partially reduce our total judgment against Mr. Fant. In Fiscal 2005 and 2004 we recognized $481,000 and $1,361,000 of these recoveries, respectively. Mr. Fant filed for bankruptcy protection on October 14, 2005, but on December 1, 2005, the Bankruptcy Court dismissed the case with prejudice because adequate schedules were not filed.
     During Fiscal 2006 and 2007, the Company continued to seek to collect additional amounts from Mr. Fant and other parties relating to the litigation. In March 2007, subsequent to the close of the quarter ended March 3, 2007, the Company received a final settlement of $275,000 before deducting accumulated legal fees of approximately $50,000. Following the receipt of the settlement, the Company ceased all further action in this matter.
Item 4. Submission of Matters to a Vote of Security-Holders
The Company’s Annual Shareholders’ Meeting was held on February 2, 2007. The only proposal voted upon was the election of two Class II directors to serve on the Company’s Board of Directors. The total number of shares voted was 8,687,663 shares of the Company’s common stock and 15,000 shares of the Company’s preferred stock or 90% of the eligible shares and the results were as follows:
                         
Director   For   Withhold   Total
George M. Heenan
    8,518,651       169,012       8,687,663  
Thomas F. Leahy
    8,611,866       75,797       8,687,663  
Item 5. Other Information
None
Item 6. Exhibits
a) Exhibits
       
  31.1  
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
 
  32.1  
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

21


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized
         
  HEI, Inc.
 
 
Date: April 2, 2007  /s/ Mark B. Thomas    
  Mark B. Thomas   
  Chief Executive Officer and Chief Financial Officer   
 

22

EX-31.1 2 c13804exv31w1.htm CERTIFICATION exv31w1
 

EXHIBIT 31.1
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Mark B. Thomas, certify that:
1.   I have reviewed this Quarterly Report on Form 10-Q of HEI, Inc.;
 
2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.   I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and I have:
  a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
 
  b)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
  c)   Disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.   I have disclosed, based on my most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
  a)   All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
  b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
         
     
  /s/ Mark B. Thomas    
  Mark B. Thomas   
  Chief Executive Officer and Chief Financial Officer   
 
Date: April 2, 2007

 

EX-32.1 3 c13804exv32w1.htm CERTIFICATION exv32w1
 

EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of HEI, Inc. (the “Company”) on Form 10-Q for the quarter ended March 3, 2007, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mark B. Thomas, Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley AcT of 2002, that to the best of my knowledge:
     (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
         
     
  /s/ Mark B. Thomas    
  Mark B. Thomas   
  Chief Executive Officer and Chief Financial Officer   
 
Date: April 2, 2007
A signed original of this written statement required by Section 906 has been provided to HEI, Inc. and will be retained by HEI, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

-----END PRIVACY-ENHANCED MESSAGE-----