XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net income $ 3,305,000 $ 2,509,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Change in allowance for doubtful accounts   471,000
Depreciation and amortization 190,000 156,000
Stock-based compensation expense 55,000 98,000
Deferred income taxes 42,000 (193,000)
Changes in operating assets and liabilities:    
Accounts receivable (157,000) (1,595,000)
Prepaid expenses (19,000) (902,000)
Accounts payable and accrued liabilities 5,745,000 4,213,000
Net cash provided by operating activities 9,161,000 4,757,000
Cash flows from investing activities:    
Advances and other assets (3,011,000) (659,000)
Capital expenditures (580,000) (238,000)
Net cash (used in) investing activities (3,591,000) (897,000)
Cash flows from financing activities:    
Exercise of stock options   16,000
Decrease in loan payable, net (5,521,000) (4,053,000)
Net cash (used in) financing activities (5,521,000) (4,037,000)
Net change in cash and cash equivalents 49,000 (177,000)
Cash and cash equivalents, beginning of period 136,000 316,000
Cash and cash equivalents, end of period $ 185,000 $ 139,000