XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value of Financial Assets and Liabilities [Abstract]  
Fair Value Measurements of Assets Measured on Recurring Basis

The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022 and indicate the level within the fair value hierarchy of the valuation techniques.

       
Fair Value Measurements at
June 30, 2023 Using
 
(in thousands)
 
Fair Value
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – recurring basis
                       
Available-for-sale securities:
                       
U.S. Treasury and government agencies
 
$
365,394
   
$
341,199
   
$
24,195
   
$
0
 
State and political subdivisions
   
259,825
     
0
     
259,825
     
0
 
U.S. government sponsored agency mortgage-backed securities
   
487,899
     
0
     
487,899
     
0
 
Asset-backed securities
   
88,135
     
0
     
88,135
     
0
 
Equity securities at fair value
   
2,545
     
0
     
0
     
2,545
 
Mortgage servicing rights
   
8,230
     
0
     
0
     
8,230
 


       
Fair Value Measurements at
December 31, 2022 Using
 
(in thousands)
 
Fair Value
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – recurring basis
                       
Available-for-sale securities:
                       
U.S. Treasury and government agencies
 
$
381,932
   
$
346,265
   
$
35,667
   
$
0
 
State and political subdivisions
   
265,102
     
0
     
265,102
     
0
 
U.S. government sponsored agency mortgage-backed securities
   
520,085
     
0
     
520,085
     
0
 
Asset-backed securities
   
89,107
     
0
     
89,107
     
0
 
Equity securities at fair value
   
2,166
     
0
     
0
     
2,166
 
Mortgage servicing rights
   
8,468
     
0
     
0
     
8,468
 
Reconciliation of the Beginning and Ending Balance of Recurring Fair Value Measurements Using Significant Unobservable (Level 3) Inputs

Following is a reconciliation of the beginning and ending balances of recurring fair value measurements, for the periods indicated, using significant unobservable (Level 3) inputs:


 
Three Months Ended
June 30, 2023
   
Three Months Ended
June 30, 2022
 
(in thousands)  
Equity
Securities
at Fair
Value
   
Mortgage
Servicing
Rights
   
Equity
Securities
at Fair
Value
   
Mortgage
Servicing
Rights
 
Beginning balance
 
$
2,380
   
$
8,121
   
$
2,352
   
$
7,748
 
Total unrealized gains (losses)
                               
Included in net income
   
165
     
80
     
(224
)
   
468
 
Issues
   
0
     
46
     
0
     
223
 
Settlements
   
0
     
(17
)
   
0
     
(219
)
Ending balance
 
$
2,545
   
$
8,230
   
$
2,128
   
$
8,220
 
                                 
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 
$
165
   
$
80
   
$
(224
)
 
$
468
 


 
Six Months Ended
June 30, 2023
   
Six Months Ended
June 30, 2022
 
(in thousands)  
Equity
Securities
at Fair
Value
   
Mortgage
Servicing
Rights
   
Equity
Securities
at Fair
Value
   
Mortgage
Servicing
Rights
 
Beginning balance
 
$
2,166
   
$
8,468
   
$
2,253
   
$
6,774
 
Total unrealized gains (losses)
                               
Included in net income
   
379
     
(134
)
   
(125
)
   
1,451
 
Issues
   
0
     
96
     
0
     
452
 
Settlements
   
0
     
(200
)
   
0
     
(457
)
Ending balance
 
$
2,545
   
$
8,230
   
$
2,128
   
$
8,220
 
                                 
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 
$
379
   
$
(134
)
 
$
(125
)
 
$
1,451
 
Realized and Unrealized Gains and Losses for Items Included in Net Income in the Consolidated Statements of Income

Realized and unrealized gains and losses for items reflected in the table above are included in net income in the consolidated statements of income as follows:

Noninterest Income
           
   
Three Months Ended
   
Six Months Ended
 
   
June 30
   
June 30
 
(in thousands)
 
2023
   
2022
   
2023
   
2022
 
Total gains
 
$
227
   
$
25
   
$
44
   
$
869
 
Fair Value Measurements of Assets Measured on Nonrecurring Basis

The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of June 30, 2023 and December 31, 2022 and indicate the level within the fair value hierarchy of the valuation techniques.

       
Fair Value Measurements at
June 30, 2023 Using
 
(in thousands)
 
Fair Value
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – nonrecurring basis
                       
Other real estate owned
 
$
177
   
$
0
   
$
0
   
$
177
 


       
Fair Value Measurements at
December 31, 2022 Using
 
(in thousands)
 
Fair Value
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – nonrecurring basis
                       
Collateral dependent loans
 
$
2,703
   
$
0
   
$
0
   
$
2,703
 
Other real estate owned
   
570
     
0
     
0
     
570
 
Quantitative Information About Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at June 30, 2023 and December 31, 2022.


 
Quantitative Information about Level 3 Fair Value Measurements
(in thousands)  
Fair Value at
June 30, 2023
 
Valuation
Technique(s)
Unobservable Input
 
Range
(Weighted
Average)
Equity securities at fair value
 
$
2,545
 
Discount cash flows, computer pricing model
Discount rate
 
8.0% - 12.0%
(10.0%)
         
Conversion date
 
Dec 2025 - Dec 2029
(Dec 2027)
                 
Mortgage servicing rights
 
$
8,230
 
Discount cash flows, computer pricing model
Constant prepayment rate
 
0.0% - 26.7%
(7.4%)
         
Probability of default
 
0.0% - 100%
(1.3%)
         
Discount rate
 
9.5% - 11.5%
(10.0%)
         
     
Other real estate owned
 
$
177
 
Market comparable properties
Comparability adjustments
 
0.0% - 10.0%
(10.0%)


 
Quantitative Information about Level 3 Fair Value Measurements
 (in thousands)
 
Fair Value at
December 31,
2022
 
Valuation
Technique(s)
Unobservable Input
 
Range
(Weighted
Average)
Equity securities at fair value
 
$
2,166
 
Discount cash flows, computer pricing model
Discount rate
 
8.0% - 12.0%
(10.0%)
                
Conversion date
 
Dec 2025 - Dec 2029
(Dec 2027)
                 
Mortgage servicing rights
 
$
8,468
 
Discount cash flows, computer pricing model
Constant prepayment rate
 
6.5% - 28.0%
(7.1%)
         
Probability of default
 
0.0% - 100.0%
(1.2%)
         
Discount rate
 
9.5% - 12.0%
(10.0%)
         
     
Collateral-dependent loans
 
$
2,703
 
Market comparable properties
Marketability discount
 
52.0% - 52.0%
(52.0%)
         
     
Other real estate owned
 
$
570
 
Market comparable properties
Comparability adjustments
 
10.0% - 30.6%
(10.9%)
Fair Value of Financial Instruments and Levels within Fair Value Hierarchy of Valuation Techniques

The following table presents estimated fair value of CTBI’s financial instruments as of June 30, 2023 and indicates the level within the fair value hierarchy of the valuation techniques.  In accordance with the adoption of ASU 2016-01, the fair values as of June 30, 2023 were measured using an exit price notion.

       
Fair Value Measurements
at June 30, 2023 Using
 
(in thousands)
 
Carrying
Amount
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Financial assets:
                       
Cash and cash equivalents
 
$
109,545
   
$
109,545
   
$
0
   
$
0
 
Certificates of deposit in other banks
   
245
     
0
     
245
     
0
 
Debt securities available-for-sale
   
1,201,253
     
341,199
     
860,054
     
0
 
Equity securities at fair value
   
2,545
     
0
     
0
     
2,545
 
Loans held for sale
   
238
     
244
     
0
     
0
 
Loans, net
   
3,881,677
     
0
     
0
     
3,717,729
 
Federal Home Loan Bank stock
   
6,545
     
0
     
6,545
     
0
 
Federal Reserve Bank stock
   
4,887
     
0
     
4,887
     
0
 
Accrued interest receivable
   
20,257
     
0
     
20,257
     
0
 
                                 
Financial liabilities:
                               
Deposits
 
$
4,516,660
   
$
1,361,078
   
$
3,163,628
   
$
0
 
Repurchase agreements
   
229,020
     
0
     
0
     
229,277
 
Federal funds purchased
   
500
     
0
     
500
     
0
 
Advances from Federal Home Loan Bank
   
345
     
0
     
242
     
0
 
Long-term debt
   
64,350
     
0
     
0
     
52,043
 
Accrued interest payable
   
5,624
     
0
     
5,624
     
0
 
                                 
Unrecognized financial instruments:
                               
Letters of credit
 
$
0
   
$
0
   
$
0
   
$
0
 
Commitments to extend credit
   
0
     
0
     
0
     
0
 
Forward sale commitments
   
0
     
0
     
0
     
0
 


The following table presents estimated fair value of CTBI’s financial instruments as of December 31, 2022 and indicates the level within the fair value hierarchy of the valuation techniques.


       
Fair Value Measurements
at December 31, 2022 Using
 
(in thousands)  
Carrying
Amount
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Financial assets:
                       
Cash and cash equivalents
 
$
128,686
   
$
128,686
   
$
0
   
$
0
 
Certificates of deposit in other banks
   
245
     
0
     
245
     
0
 
Debt securities available-for-sale
   
1,256,226
     
346,265
     
909,961
     
0
 
Equity securities at fair value
   
2,166
     
0
     
0
     
2,166
 
Loans held for sale
   
109
     
112
     
0
     
0
 
Loans, net
   
3,663,309
     
0
     
0
     
3,511,810
 
Federal Home Loan Bank stock
   
6,676
     
0
     
6,676
     
0
 
Federal Reserve Bank stock
   
4,887
     
0
     
4,887
     
0
 
Accrued interest receivable
   
19,592
     
0
     
19,592
     
0
 
                                 
Financial liabilities:
                               
Deposits
 
$
4,426,143
   
$
1,394,915
   
$
3,050,144
   
$
0
 
Repurchase agreements
   
215,431
     
0
     
0
     
215,542
 
Federal funds purchased
   
500
     
0
     
500
     
0
 
Advances from Federal Home Loan Bank
   
355
     
0
     
380
     
0
 
Long-term debt
   
57,841
     
0
     
0
     
55,860
 
Accrued interest payable
   
2,237
     
0
     
2,237
     
0
 
                                 
Unrecognized financial instruments:
                               
Letters of credit
 
$
0
   
$
0
   
$
0
   
$
0
 
Commitments to extend credit
   
0
     
0
     
0
     
0
 
Forward sale commitments
   
0
     
0
     
0
     
0