XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Loans (Tables)
3 Months Ended
Mar. 31, 2022
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans

Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows:

(in thousands)
 
March 31
2022
   
December 31
2021
 
Hotel/motel
 
$
274,256
   
$
257,062
 
Commercial real estate residential
   
337,447
     
335,233
 
Commercial real estate nonresidential
   
774,791
     
757,893
 
Dealer floorplans
   
72,766
     
69,452
 
Commercial other
   
322,109
     
290,478
 
Commercial unsecured SBA PPP
   
22,482
     
47,335
 
Commercial loans
   
1,803,851
     
1,757,453
 
                 
Real estate mortgage
   
780,453
     
767,185
 
Home equity lines
   
107,230
     
106,667
 
Residential loans
   
887,683
     
873,852
 
                 
Consumer direct
   
156,620
     
156,683
 
Consumer indirect
   
667,387
     
620,825
 
Consumer loans
   
824,007
     
777,508
 
                 
Loans and lease financing
 
$
3,515,541
   
$
3,408,813
 
Activity in Allowance for Credit Losses

The following tables present the balance in the allowance for credit losses (“ACL”) for the periods ended March 31, 2022,  December 31, 2021 and March 31, 2021:

   
Three Months Ended
March 31, 2022
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
5,080
   
$
(153
)
 
$
(216
)
 
$
0
   
$
4,711
 
Commercial real estate residential
   
3,986
     
110
     
(31
)
   
5
     
4,070
 
Commercial real estate nonresidential
   
8,884
     
174
     
0
     
111
     
9,169
 
Dealer floorplans
   
1,436
     
83
     
0
     
0
     
1,519
 
Commercial other
   
4,422
     
478
     
(157
)
   
101
     
4,844
 
Real estate mortgage
   
7,637
     
97
     
(93
)
   
21
     
7,662
 
Home equity
   
866
     
(33
)
   
(19
)
   
5
     
819
 
Consumer direct
   
1,951
     
(180
)
   
(170
)
   
186
     
1,787
 
Consumer indirect
   
7,494
     
299
     
(634
)
   
569
     
7,728
 
Total
 
$
41,756
   
$
875
   
$
(1,320
)
 
$
998
   
$
42,309
 

   
Year Ended
December 31, 2021
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
6,356
   
$
(1,276
)
 
$
0
   
$
0
   
$
5,080
 
Commercial real estate residential
   
4,464
     
(488
)
   
(28
)
   
38
     
3,986
 
Commercial real estate nonresidential
   
11,086
     
(2,233
)
   
(306
)
   
337
     
8,884
 
Dealer floorplans
   
1,382
     
54
     
0
     
0
     
1,436
 
Commercial other
   
4,289
     
388
     
(644
)
   
389
     
4,422
 
Real estate mortgage
   
7,832
     
3
     
(266
)
   
68
     
7,637
 
Home equity
   
844
     
39
     
(36
)
   
19
     
866
 
Consumer direct
   
1,863
     
256
     
(684
)
   
516
     
1,951
 
Consumer indirect
   
9,906
     
(3,129
)
   
(2,361
)
   
3,078
     
7,494
 
Total
 
$
48,022
   
$
(6,386
)
 
$
(4,325
)
 
$
4,445
   
$
41,756
 

   
Three Months Ended
March 31, 2021
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
6,356
   
$
308
   
$
0
   
$
0
   
$
6,664
 
Commercial real estate residential
   
4,464
     
199
     
(24
)
   
2
     
4,641
 
Commercial real estate nonresidential
   
11,086
     
(135
)
   
(151
)
   
13
     
10,813
 
Dealer floorplans
   
1,382
     
(64
)
   
0
     
0
     
1,318
 
Commercial other
   
4,289
     
269
     
(112
)
   
125
     
4,571
 
Real estate mortgage
   
7,832
     
(690
)
   
(8
)
   
9
     
7,143
 
Home equity
   
844
     
(93
)
   
(5
)
   
4
     
750
 
Consumer direct
   
1,863
     
(14
)
   
(154
)
   
116
     
1,811
 
Consumer indirect
   
9,906
     
(2,279
)
   
(1,016
)
   
1,024
     
7,635
 
Total
 
$
48,022
   
$
(2,499
)
 
$
(1,470
)
 
$
1,293
   
$
45,346
 
Nonaccrual Loans Segregated by Class of Loans

Refer to Note 1 to the condensed consolidated financial statements for further information regarding our nonaccrual policy.  Nonaccrual loans and loans 90 days past due and still accruing segregated by class of loans for both March 31, 2022 and December 31, 2021 were as follows:

 
March 31, 2022
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
216
     
202
     
418
 
Commercial real estate nonresidential
   
2,431
     
1,430
     
414
     
4,275
 
Commercial other
   
0
     
269
     
52
     
321
 
Commercial unsecured SBA PPP
    0       0       8       8  
Total commercial loans
   
2,431
     
1,915
     
676
     
5,022
 
                                 
Real estate mortgage
   
0
     
3,985
     
3,509
     
7,494
 
Home equity lines
   
0
     
501
     
471
     
972
 
Total residential loans
   
0
     
4,486
     
3,980
     
8,466
 
                                 
Consumer direct
   
0
     
0
     
23
     
23
 
Consumer indirect
   
0
     
0
     
179
     
179
 
Total consumer loans
   
0
     
0
     
202
     
202
 
                                 
Loans and lease financing
 
$
2,431
   
$
6,401
   
$
4,858
   
$
13,690
 

 
December 31, 2021
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
1,075
   
$
0
   
$
1,075
 
Commercial real estate residential
   
0
     
585
     
312
     
897
 
Commercial real estate nonresidential
   
2,447
     
1,602
     
144
     
4,193
 
Commercial other
   
0
     
302
     
76
     
378
 
Total commercial loans
   
2,447
     
3,564
     
532
     
6,543
 
                                 
Real estate mortgage
   
0
     
4,081
     
4,659
     
8,740
 
Home equity lines
   
0
     
579
     
513
     
1,092
 
Total residential loans
   
0
     
4,660
     
5,172
     
9,832
 
                                 
Consumer direct
   
0
     
0
     
44
     
44
 
Consumer indirect
   
0
     
0
     
206
     
206
 
Total consumer loans
   
0
     
0
     
250
     
250
 
                                 
Loans and lease financing
 
$
2,447
   
$
8,224
   
$
5,954
   
$
16,625
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class

The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of March 31, 2022 and December 31, 2021 (includes loans 90 days past due and still accruing as well):

March 31, 2022
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total Past
Due
   
Current
   
Total
Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
274,256
   
$
274,256
 
Commercial real estate residential
   
2,019
     
202
     
369
     
2,590
     
334,857
     
337,447
 
Commercial real estate nonresidential
   
1,119
     
305
     
3,756
     
5,180
     
769,611
     
774,791
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
72,766
     
72,766
 
Commercial other
   
923
     
10
     
82
     
1,015
     
321,094
     
322,109
 
Commercial unsecured SBA PPP
   
0
     
279
     
8
     
287
     
22,195
     
22,482
 
Total commercial loans
   
4,061
     
796
     
4,215
     
9,072
     
1,794,779
     
1,803,851
 
                                                 
Real estate mortgage
   
1,249
     
3,206
     
5,001
     
9,456
     
770,997
     
780,453
 
Home equity lines
   
479
     
205
     
775
     
1,459
     
105,771
     
107,230
 
Total residential loans
   
1,728
     
3,411
     
5,776
     
10,915
     
876,768
     
887,683
 
                                                 
Consumer direct
   
371
     
182
     
22
     
575
     
156,045
     
156,620
 
Consumer indirect
   
1,516
     
339
     
178
     
2,033
     
665,354
     
667,387
 
Total consumer loans
   
1,887
     
521
     
200
     
2,608
     
821,399
     
824,007
 
                                                 
Loans and lease financing
 
$
7,676
   
$
4,728
   
$
10,191
   
$
22,595
   
$
3,492,946
   
$
3,515,541
 

December 31, 2021
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total Past
Due
   
Current
   
Total
Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
257,062
   
$
257,062
 
Commercial real estate residential
   
274
     
116
     
845
     
1,235
     
333,998
     
335,233
 
Commercial real estate nonresidential
   
1,303
     
147
     
3,509
     
4,959
     
752,934
     
757,893
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
69,452
     
69,452
 
Commercial other
   
1,225
     
175
     
108
     
1,508
     
288,970
     
290,478
 
Commercial unsecured SBA PPP
   
14
     
34
     
0
     
48
     
47,287
     
47,335
 
Total commercial loans
   
2,816
     
472
     
4,462
     
7,750
     
1,749,703
     
1,757,453
 
                                                 
Real estate mortgage
   
1,171
     
2,707
     
6,859
     
10,737
     
756,448
     
767,185
 
Home equity lines
   
656
     
315
     
903
     
1,874
     
104,793
     
106,667
 
Total residential loans
   
1,827
     
3,022
     
7,762
     
12,611
     
861,241
     
873,852
 
                                                 
Consumer direct
   
396
     
179
     
44
     
619
     
156,064
     
156,683
 
Consumer indirect
   
2,889
     
533
     
206
     
3,628
     
617,197
     
620,825
 
Total consumer loans
   
3,285
     
712
     
250
     
4,247
     
773,261
     
777,508
 
                                                 
Loans and lease financing
 
$
7,928
   
$
4,206
   
$
12,474
   
$
24,608
   
$
3,384,205
   
$
3,408,813
 
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans

The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination:

March 31, 2022
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
 Risk rating:
                                               
Pass
 
$
37,289
   
$
27,824
   
$
11,120
   
$
53,233
   
$
18,607
   
$
49,251
   
$
0
   
$
197,324
 
Watch
   
3,960
     
9,149
     
13,921
     
8,741
     
8,709
     
29,113
     
0
     
73,593
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
3,339
     
0
     
0
     
3,339
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 
$
41,249
   
$
36,973
   
$
25,041
   
$
61,974
   
$
30,655
   
$
78,364
   
$
0
   
$
274,256
 
                                                                 
Commercial real estate residential
                                                               
 Risk rating:
                                                               
Pass
 
$
26,018
   
$
135,618
   
$
48,239
   
$
17,798
   
$
18,552
   
$
52,486
   
$
10,157
   
$
308,868
 
Watch
   
614
     
2,214
     
2,367
     
2,000
     
2,409
     
7,488
     
37
     
17,129
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
15
     
0
     
15
 
Substandard
   
322
     
4,260
     
1,917
     
383
     
1,715
     
2,614
     
224
     
11,435
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 
$
26,954
   
$
142,092
   
$
52,523
   
$
20,181
   
$
22,676
   
$
62,603
   
$
10,418
   
$
337,447
 
                                                                 
Commercial real estate nonresidential
                                                               
 Risk rating:
                                                               
Pass
 
$
46,930
   
$
213,550
   
$
97,038
   
$
80,023
   
$
52,560
   
$
198,565
   
$
29,254
   
$
717,920
 
Watch
   
2,647
     
4,430
     
2,688
     
3,072
     
2,602
     
13,046
     
1,041
     
29,526
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
112
     
20
     
132
 
Substandard
   
1,347
     
4,883
     
5,499
     
3,416
     
1,119
     
10,618
     
24
     
26,906
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
307
     
0
     
307
 
Total commercial real estate nonresidential
 
$
50,924
   
$
222,863
   
$
105,225
   
$
86,511
   
$
56,281
   
$
222,648
   
$
30,339
   
$
774,791
 
                                                                 
Dealer floorplans
                                                               
 Risk rating:
                                                               
Pass
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
72,309
   
$
72,309
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
457
     
457
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
72,766
   
$
72,766
 
                                                                 
Commercial other
                                                               
 Risk rating:
                                                               
Pass
 
$
38,977
   
$
60,835
   
$
39,687
   
$
13,194
   
$
29,265
   
$
29,659
   
$
80,968
   
$
292,585
 
Watch
   
949
     
648
     
702
     
364
     
473
     
1,177
     
6,728
     
11,041
 
OAEM
   
0
     
0
     
0
     
0
     
3
     
0
     
0
     
3
 
Substandard
   
1,357
     
6,954
     
2,844
     
1,254
     
329
     
795
     
4,947
     
18,480
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
 
$
41,283
   
$
68,437
   
$
43,233
   
$
14,812
   
$
30,070
   
$
31,631
   
$
92,643
   
$
322,109
 
                                                                 
Commercial unsecured SBA PPP
                                                               
 Risk rating:
                                                               
Pass
 
$
0
   
$
22,176
   
$
306
   
$
0
   
$
0
   
$
0
   
$
0
   
$
22,482
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial unsecured SBA PPP
 
$
0
   
$
22,176
   
$
306
   
$
0
   
$
0
   
$
0
   
$
0
   
$
22,482
 
                                                                 
Commercial loans
                                                               
 Risk rating:
                                                               
Pass
 
$
149,214
   
$
460,003
   
$
196,390
   
$
164,248
   
$
118,984
   
$
329,961
   
$
192,688
   
$
1,611,488
 
Watch
   
8,170
     
16,441
     
19,678
     
14,177
     
14,193
     
50,824
     
8,263
     
131,746
 
OAEM
   
0
     
0
     
0
     
0
     
3
     
127
     
20
     
150
 
Substandard
   
3,026
     
16,097
     
10,260
     
5,053
     
6,502
     
14,027
     
5,195
     
60,160
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
307
     
0
     
307
 
Total commercial loans
 
$
160,410
   
$
492,541
   
$
226,328
   
$
183,478
   
$
139,682
   
$
395,246
   
$
206,166
   
$
1,803,851
 

December 31, 2021
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
 Risk rating:
                                               
Pass
 
$
42,056
   
$
11,231
   
$
53,713
   
$
18,752
   
$
32,765
   
$
20,087
   
$
0
   
$
178,604
 
Watch
   
9,234
     
14,021
     
8,813
     
8,780
     
2,678
     
30,502
     
0
     
74,028
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
3,355
     
1,075
     
0
     
0
     
4,430
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 
$
51,290
   
$
25,252
   
$
62,526
   
$
30,887
   
$
36,518
   
$
50,589
   
$
0
   
$
257,062
 
                                                                 
Commercial real estate residential
                                                               
 Risk rating:
                                                               
Pass
 
$
142,364
   
$
54,380
   
$
22,320
   
$
19,826
   
$
11,919
   
$
45,791
   
$
9,544
   
$
306,144
 
Watch
   
2,643
     
2,359
     
1,962
     
2,119
     
554
     
6,949
     
156
     
16,742
 
OAEM
   
0
     
0
     
0
     
0
     
16
     
0
     
0
     
16
 
Substandard
   
4,822
     
1,990
     
620
     
1,835
     
596
     
2,468
     
0
     
12,331
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 
$
149,829
   
$
58,729
   
$
24,902
   
$
23,780
   
$
13,085
   
$
55,208
   
$
9,700
   
$
335,233
 
                                                                 
Commercial real estate nonresidential
                                                               
 Risk rating:
                                                               
Pass
 
$
214,563
   
$
99,131
   
$
82,386
   
$
57,397
   
$
55,422
   
$
168,533
   
$
22,389
   
$
699,821
 
Watch
   
5,130
     
2,865
     
3,981
     
2,802
     
3,655
     
11,828
     
767
     
31,028
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
178
     
20
     
198
 
Substandard
   
5,201
     
5,098
     
3,764
     
600
     
2,016
     
9,659
     
200
     
26,538
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
308
     
0
     
308
 
Total commercial real estate nonresidential
 
$
224,894
   
$
107,094
   
$
90,131
   
$
60,799
   
$
61,093
   
$
190,506
   
$
23,376
   
$
757,893
 
                                                                 
Dealer floorplans
                                                               
 Risk rating:
                                                               
Pass
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
69,105
   
$
69,105
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
347
     
347
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
69,452
   
$
69,452
 
                                                                 
Commercial other
                                                               
 Risk rating:
                                                               
Pass
 
$
72,650
   
$
43,838
   
$
16,495
   
$
29,858
   
$
9,105
   
$
13,346
   
$
75,119
   
$
260,411
 
Watch
   
7,196
     
1,967
     
1,582
     
599
     
332
     
1,071
     
11,792
     
24,539
 
OAEM
   
0
     
0
     
268
     
383
     
12
     
1
     
482
     
1,146
 
Substandard
   
1,600
     
1,589
     
147
     
184
     
287
     
451
     
124
     
4,382
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
 
$
81,446
   
$
47,394
   
$
18,492
   
$
31,024
   
$
9,736
   
$
14,869
   
$
87,517
   
$
290,478
 
                                                                 
Commercial unsecured SBA PPP
                                                               
 Risk rating:
                                                               
Pass
 
$
46,227
   
$
1,108
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
47,335
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial unsecured SBA PPP
 
$
46,227
   
$
1,108
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
47,335
 
                                                                 
Commercial loans
                                                               
 Risk rating:
                                                               
Pass
 
$
517,860
   
$
209,688
   
$
174,914
   
$
125,833
   
$
109,211
   
$
247,757
   
$
176,157
   
$
1,561,420
 
Watch
   
24,203
     
21,212
     
16,338
     
14,300
     
7,219
     
50,350
     
13,062
     
146,684
 
OAEM
   
0
     
0
     
268
     
383
     
28
     
179
     
502
     
1,360
 
Substandard
   
11,623
     
8,677
     
4,531
     
5,974
     
3,974
     
12,578
     
324
     
47,681
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
308
     
0
     
308
 
Total commercial loans
 
$
553,686
   
$
239,577
   
$
196,051
   
$
146,490
   
$
120,432
   
$
311,172
   
$
190,045
   
$
1,757,453
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class

The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class:

March 31, 2022
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
11,934
   
$
94,324
   
$
106,258
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
635
     
337
     
972
 
Total home equity lines
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
12,569
   
$
94,661
   
$
107,230
 
                                                                 
Mortgage loans
                                                               
Performing
 
$
44,293
   
$
196,891
   
$
151,515
   
$
70,288
   
$
35,606
   
$
274,366
   
$
0
   
$
772,959
 
Nonperforming
   
0
     
0
     
0
     
485
     
415
     
6,594
     
0
     
7,494
 
Total mortgage loans
 
$
44,293
   
$
196,891
   
$
151,515
   
$
70,773
   
$
36,021
   
$
280,960
   
$
0
   
$
780,453
 
                                                                 
Residential loans
                                                               
Performing
 
$
44,293
   
$
196,891
   
$
151,515
   
$
70,288
   
$
35,606
   
$
286,300
   
$
94,324
   
$
879,217
 
Nonperforming
   
0
     
0
     
0
     
485
     
415
     
7,229
     
337
     
8,466
 
Total residential loans
 
$
44,293
   
$
196,891
   
$
151,515
   
$
70,773
   
$
36,021
   
$
293,529
   
$
94,661
   
$
887,683
 
                                                                 
Consumer direct loans
                                                               
Performing
 
$
19,055
   
$
62,560
   
$
34,193
   
$
16,419
   
$
9,332
   
$
15,038
   
$
0
   
$
156,597
 
Nonperforming
   
0
     
0
     
14
     
0
     
9
     
0
     
0
     
23
 
Total consumer direct loans
 
$
19,055
   
$
62,560
   
$
34,207
   
$
16,419
   
$
9,341
   
$
15,038
   
$
0
   
$
156,620
 
                                                                 
Consumer indirect loans
                                                               
Performing
 
$
123,676
   
$
235,189
   
$
167,492
   
$
70,474
   
$
46,187
   
$
24,190
   
$
0
   
$
667,208
 
Nonperforming
   
0
     
105
     
7
     
53
     
0
     
14
     
0
     
179
 
Total consumer indirect loans
 
$
123,676
   
$
235,294
   
$
167,499
   
$
70,527
   
$
46,187
   
$
24,204
   
$
0
   
$
667,387
 
                                                                 
Consumer loans
                                                               
Performing
 
$
142,731
   
$
297,749
   
$
201,685
   
$
86,893
   
$
55,519
   
$
39,228
   
$
0
   
$
823,805
 
Nonperforming
   
0
     
105
     
21
     
53
     
9
     
14
     
0
     
202
 
Total consumer loans
 
$
142,731
   
$
297,854
   
$
201,706
   
$
86,946
   
$
55,528
   
$
39,242
   
$
0
   
$
824,007
 

December 31, 2021
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
10,909
   
$
94,666
   
$
105,575
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
520
     
572
     
1,092
 
Total home equity lines
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
11,429
   
$
95,238
   
$
106,667
 
                                                                 
Mortgage loans
                                                               
Performing
 
$
195,731
   
$
161,471
   
$
75,792
   
$
37,188
   
$
42,597
   
$
245,666
   
$
0
   
$
758,445
 
Nonperforming
   
0
     
63
     
424
     
364
     
558
     
7,331
     
0
     
8,740
 
Total mortgage loans
 
$
195,731
   
$
161,534
   
$
76,216
   
$
37,552
   
$
43,155
   
$
252,997
   
$
0
   
$
767,185
 
                                                                 
Residential loans
                                                               
Performing
 
$
195,731
   
$
161,471
   
$
75,792
   
$
37,188
   
$
42,597
   
$
256,575
   
$
94,666
   
$
864,020
 
Nonperforming
   
0
     
63
     
424
     
364
     
558
     
7,851
     
572
     
9,832
 
Total residential loans
 
$
195,731
   
$
161,534
   
$
76,216
   
$
37,552
   
$
43,155
   
$
264,426
   
$
95,238
   
$
873,852
 
                                                                 
Consumer direct loans
                                                               
Performing
 
$
71,626
   
$
39,312
   
$
18,492
   
$
10,468
   
$
4,490
   
$
12,251
   
$
0
   
$
156,639
 
Nonperforming
   
0
     
4
     
3
     
34
     
3
     
0
     
0
     
44
 
Total consumer direct loans
 
$
71,626
   
$
39,316
   
$
18,495
   
$
10,502
   
$
4,493
   
$
12,251
   
$
0
   
$
156,683
 
                                                                 
Consumer indirect loans
                                                               
Performing
 
$
263,127
   
$
190,145
   
$
80,793
   
$
54,437
   
$
23,449
   
$
8,668
   
$
0
   
$
620,619
 
Nonperforming
   
24
     
135
     
20
     
0
     
23
     
4
     
0
     
206
 
Total consumer indirect loans
 
$
263,151
   
$
190,280
   
$
80,813
   
$
54,437
   
$
23,472
   
$
8,672
   
$
0
   
$
620,825
 
                                                                 
Consumer loans
                                                               
Performing
 
$
334,753
   
$
229,457
   
$
99,285
   
$
64,905
   
$
27,939
   
$
20,919
   
$
0
   
$
777,258
 
Nonperforming
   
24
     
139
     
23
     
34
     
26
     
4
     
0
     
250
 
Total consumer loans
 
$
334,777
   
$
229,596
   
$
99,308
   
$
64,939
   
$
27,965
   
$
20,923
   
$
0
   
$
777,508
 
Collateral Dependent Loans and Impaired Loans With/Without Specific Valuation Allowance

In accordance with ASC 326-20-30-2, if a loan does not share risk characteristics with other pooled loans in determining the allowance for credit losses, the loan shall be evaluated for expected credit losses on an individual basis. Of the loans that CTBI has individually evaluated, the loans listed below by segment are those that are collateral dependent:

 
March 31, 2022
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
1
   
$
8,348
   
$
0
 
Commercial real estate residential
   
4
     
7,119
     
0
 
Commercial real estate nonresidential
   
11
     
19,827
     
200
 
Commercial other
   
4
     
11,634
     
300
 
Total collateral dependent loans
   
20
   
$
46,928
   
$
500
 

 
December 31, 2021
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
2
   
$
9,462
   
$
600
 
Commercial real estate residential
   
4
     
7,255
     
0
 
Commercial real estate nonresidential
   
11
     
19,943
     
200
 
Commercial other
   
1
     
1,113
     
350
 
Total collateral dependent loans
   
18
   
$
37,773
   
$
1,150
 

 
March 31, 2021
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
6
   
$
34,174
   
$
550
 
Commercial real estate residential
   
5
     
8,679
     
0
 
Commercial real estate nonresidential
   
10
     
19,431
     
200
 
Commercial other
   
1
     
1,267
     
0
 
Total collateral dependent loans
   
22
   
$
63,551
   
$
750
 
Troubled Debt Restructuring

Certain loans have been modified in TDRs, where economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  Presented below, segregated by class of loans, are TDRs that occurred during the three months ended March 31, 2022 and 2021 and the year ended December 31, 2021:

   
Three Months Ended
March 31, 2022
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of Loans
   
Term Modification
   
Combination
   
Total Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
2
     
154
     
0
     
154
 
Commercial real estate nonresidential
   
2
     
245
     
0
     
245
 
Commercial other
   
4
     
964
     
0
     
964
 
Total commercial loans
   
8
     
1,363
     
0
     
1,363
 
                                 
Real estate mortgage
   
2
     
0
     
916
     
916
 
Total residential loans
   
2
     
0
     
916
     
916
 
                                 
Total troubled debt restructurings
   
10
   
$
1,363
   
$
916
   
$
2,279
 

   
Three Months Ended
March 31, 2022
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of Loans
   
Term Modification
   
Combination
   
Total Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
2
     
154
     
0
     
154
 
Commercial real estate nonresidential
   
2
     
244
     
0
     
244
 
Commercial other
   
4
     
963
     
0
     
963
 
Total commercial loans
   
8
     
1,361
     
0
     
1,361
 
                                 
Real estate mortgage
   
2
     
0
     
916
     
916
 
Total residential loans
   
2
     
0
     
916
     
916
 
                                 
Total troubled debt restructurings
   
10
   
$
1,361
   
$
916
   
$
2,277
 

   
Year Ended
December 31, 2021
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of Loans
   
Term Modification
   
Combination
   
Other
   
Total Modification
 
Hotel/motel
   
0
    $
0
    $
0
    $
0
    $
0
 
Commercial real estate residential
   
6
   

388
   

0
   

0    
388
 
Commercial real estate nonresidential
   
9
     
4,179
     
2,988
      0      
7,167
 
Commercial other
   
5
     
417
     
0
     
0
     
417
 
Total commercial loans
   
20
     
4,984
     
2,988
     
0
     
7,972
 
                                         
Real estate mortgage
   
3
     
278
     
277
     
262
     
817
 
Total residential loans
   
3
     
278
     
277
     
262
     
817
 
                             
         
Total troubled debt restructurings
   
23
   
$
5,262
   
$
3,265
   
$
262
   
$
8,789
 

   
Year Ended
December 31, 2021
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of Loans
   
Term Modification
   
Combination
   
Other
   
Total Modification
 
Commercial real estate residential
   
6
   
$
424
   
$
0
   
$
0    
$
424
 
Commercial real estate nonresidential
   
9
     
4,282
     
3,000
     
0
     
7,282
 
Hotel/motel
   
0
     
0
     
0
      0      
0
 
Commercial other
   
5
     
340
     
0
     
0
     
340
 
Total commercial loans
   
20
     
5,046
     
3,000
     
0
     
8,046
 
                                         
Real estate mortgage
   
3
     
279
     
277
     
262
     
818
 
Total residential loans
   
3
     
279
     
277
     
262
     
818
 
                                         
Total troubled debt restructurings
   
23
   
$
5,325
   
$
3,277
   
$
262
   
$
8,864
 

   
Three Months Ended
March 31, 2021
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of Loans
   
Term Modification
   
Combination
   
Total Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
0
     
0
     
0
 
Commercial real estate nonresidential
   
1
     
0
     
284
     
284
 
Commercial other
   
0
     
0
     
0
     
0
 
Total commercial loans
   
1
     
0
     
284
     
284
 
                                 
Real estate mortgage
   
0
     
0
     
0
     
0
 
Total residential loans
   
0
     
0
     
0
     
0
 
                                 
Total troubled debt restructurings
   
1
   
$
0
   
$
284
   
$
284
 

   
Three Months Ended
March 31, 2021
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of Loans
   
Term Modification
   
Combination
   
Total Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
0
     
0
     
0
 
Commercial real estate nonresidential
   
1
     
0
     
284
     
284
 
Commercial other
   
0
     
0
     
0
     
0
 
Total commercial loans
   
1
     
0
     
284
     
284
 
                                 
Real estate mortgage
   
0
     
0
     
0
     
0
 
Total residential loans
   
0
     
0
     
0
     
0
 
                                 
Total troubled debt restructurings
   
1
   
$
0
   
$
284
   
$
284
 
Defaulted Restructured Loans

Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual.  Commercial and consumer loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a TDR subsequently default, CTBI evaluates the loan for possible further impairment.  The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  Presented below, segregated by class of loans, are loans that were modified as TDRs within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.  Presented below, segregated by segment, are TDRs for which there was a payment default during the periods indicated and such default was within twelve months of the loan modification.  There were no defaulted restructured loans for the three months ended March 31, 2022.

(in thousands)
 
Three Months Ended
March 31, 2022
   
Year Ended
December 31, 2021
 
   
Number of Loans
   
Recorded Balance
   
Number of Loans
   
Recorded Balance
 
Commercial:
                       
Hotel/motel
   
0
   
$
0
     
1
   
$
1,113
 
Commercial other
   
0
     
0
     
0
     
0
 
Residential:
                               
Real estate mortgage
   
0
     
0
     
1
     
275
 
Total defaulted restructured loans
   
0
   
$
0
     
2
   
$
1,388