XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Loans, Balance in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Allowance for Credit Losses [Roll Forward]            
Beginning balance $ 45,346 $ 48,022 $ 49,445 $ 48,022 $ 35,096 $ 35,096
Provision expense (credit) (4,257) (2,500) (49) (6,756) 12,658 16,047
Losses charged off (948)   (3,809) (2,418) (6,224) (10,453)
Recoveries 1,554   1,047 2,847 2,064 4,292
Ending balance 41,695 45,346 46,634 41,695 46,634 48,022
Commercial [Member] | Hotel/Motel [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance 6,664 6,356 5,922 6,356 3,371 3,371
Provision expense (credit) (990)   210 (682) 2,591 2,858
Losses charged off 0   0 0 0 (43)
Recoveries 0   0 0 0 0
Ending balance 5,674 6,664 6,132 5,674 6,132 6,356
Commercial [Member] | Commercial Real Estate Residential [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance 4,641 4,464 4,012 4,464 3,439 3,439
Provision expense (credit) (845)   (544) (646) 794 1,772
Losses charged off 0   (35) (24) (86) (182)
Recoveries 0   6 2 13 156
Ending balance 3,796 4,641 3,439 3,796 3,439 4,464
Commercial [Member] | Commercial Real Estate Nonresidential [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance 10,813 11,086 11,563 11,086 8,515 8,515
Provision expense (credit) (1,798)   (34) (1,933) 2,950 3,303
Losses charged off 0   (128) (151) (187) (941)
Recoveries 293   7 306 11 90
Ending balance 9,308 10,813 11,408 9,308 11,408 11,086
Commercial [Member] | Dealer Floorplans [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance 1,318 1,382 1,713 1,382 802 802
Provision expense (credit) (57)   (102) (121) (11) (214)
Losses charged off 0   (26) 0 (26) (26)
Recoveries 0   0 0 0 0
Ending balance 1,261 1,318 1,585 1,261 1,585 1,382
Commercial [Member] | Commercial Other [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance 4,571 4,289 6,409 4,289 5,556 5,556
Provision expense (credit) 43   204 312 1,637 2,040
Losses charged off (118)   (1,993) (230) (2,352) (3,339)
Recoveries 78   83 203 253 423
Ending balance 4,574 4,571 4,703 4,574 4,703 4,289
Residential [Member] | Real Estate Mortgage [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance 7,143 7,832 7,543 7,832 4,604 4,604
Provision expense (credit) 745   (112) 55 987 1,584
Losses charged off (186)   (119) (194) (179) (321)
Recoveries 6   24 15 31 72
Ending balance 7,708 7,143 7,336 7,708 7,336 7,832
Residential [Member] | Home Equity Lines [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance 750 844 890 844 897 897
Provision expense (credit) (68)   (35) (161) 32 16
Losses charged off (14)   0 (19) 0 (4)
Recoveries 5   1 9 2 10
Ending balance 673 750 856 673 856 844
Consumer [Member] | Consumer Direct [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance 1,811 1,863 2,163 1,863 1,711 1,711
Provision expense (credit) (185)   (64) (199) 673 609
Losses charged off (154)   (261) (308) (630) (927)
Recoveries 163   94 279 218 510
Ending balance 1,635 1,811 1,932 1,635 1,932 1,863
Consumer [Member] | Consumer Indirect [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance 7,635 9,906 9,230 9,906 6,201 6,201
Provision expense (credit) (1,102)   428 (3,381) 3,005 4,079
Losses charged off (476)   (1,247) (1,492) (2,764) (4,670)
Recoveries 1,009   832 2,033 1,536 3,031
Ending balance $ 7,066 $ 7,635 $ 9,243 $ 7,066 9,243 9,906
Cumulative Effect, Period of Adoption, Adjustment [Member] | ASU 2016-13 [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance         3,040 3,040
Cumulative Effect, Period of Adoption, Adjustment [Member] | ASU 2016-13 [Member] | Commercial [Member] | Hotel/Motel [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance         170 170
Cumulative Effect, Period of Adoption, Adjustment [Member] | ASU 2016-13 [Member] | Commercial [Member] | Commercial Real Estate Residential [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance         (721) (721)
Cumulative Effect, Period of Adoption, Adjustment [Member] | ASU 2016-13 [Member] | Commercial [Member] | Commercial Real Estate Nonresidential [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance         119 119
Cumulative Effect, Period of Adoption, Adjustment [Member] | ASU 2016-13 [Member] | Commercial [Member] | Dealer Floorplans [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance         820 820
Cumulative Effect, Period of Adoption, Adjustment [Member] | ASU 2016-13 [Member] | Commercial [Member] | Commercial Other [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance         (391) (391)
Cumulative Effect, Period of Adoption, Adjustment [Member] | ASU 2016-13 [Member] | Residential [Member] | Real Estate Mortgage [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance         1,893 1,893
Cumulative Effect, Period of Adoption, Adjustment [Member] | ASU 2016-13 [Member] | Residential [Member] | Home Equity Lines [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance         (75) (75)
Cumulative Effect, Period of Adoption, Adjustment [Member] | ASU 2016-13 [Member] | Consumer [Member] | Consumer Direct [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance         (40) (40)
Cumulative Effect, Period of Adoption, Adjustment [Member] | ASU 2016-13 [Member] | Consumer [Member] | Consumer Indirect [Member]            
Allowance for Credit Losses [Roll Forward]            
Beginning balance         $ 1,265 $ 1,265