XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Loans (Tables)
6 Months Ended
Jun. 30, 2021
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans

Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows:

(in thousands)
 
June 30
2021
   
December 31
2020
 
Hotel/motel
 
$
261,422
   
$
260,699
 
Commercial real estate residential
   
309,627
     
287,928
 
Commercial real estate nonresidential
   
718,338
     
743,238
 
Dealer floorplans
   
67,466
     
69,087
 
Commercial other
   
288,893
     
279,908
 
Commercial unsecured SBA PPP
   
175,983
     
252,667
 
Commercial loans
   
1,821,729
     
1,893,527
 
                 
Real estate mortgage
   
762,649
     
784,559
 
Home equity lines
   
102,551
     
103,770
 
Residential loans
   
865,200
     
888,329
 
                 
Consumer direct
   
151,539
     
152,304
 
Consumer indirect
   
610,025
     
620,051
 
Consumer loans
   
761,564
     
772,355
 
                 
Loans and lease financing
 
$
3,448,493
   
$
3,554,211
 
Activity in Allowance for Credit Losses

The following tables present the balance in the allowance for credit losses (“ACL”) for the periods ended June 30, 2021, December 31, 2020, and June 30, 2020:

 
Three Months Ended
June 30, 2021
 
(in thousands)
 
Hotel/
Motel
   
Commercial
Real Estate
Residential
   
Commercial
Real Estate
Nonresidential
   
Dealer
Floorplans
   
Commercial
Other
   
Real Estate
Mortgage
   
Home
Equity
   
Consumer
Direct
   
Consumer
Indirect
   
Total
 
ACL
                                                           
Beginning balance
 
$
6,664
   
$
4,641
   
$
10,813
   
$
1,318
   
$
4,571
   
$
7,143
   
$
750
   
$
1,811
   
$
7,635
   
$
45,346
 
Provision expense (credit)
   
(990
)
   
(845
)
   
(1,798
)
   
(57
)
   
43
     
745
     
(68
)
   
(185
)
   
(1,102
)
   
(4,257
)
Losses charged off
   
0
     
0
     
0
     
0
     
(118
)
   
(186
)
   
(14
)
   
(154
)
   
(476
)
   
(948
)
Recoveries
   
0
     
0
     
293
     
0
     
78
     
6
     
5
     
163
     
1,009
     
1,554
 
Ending balance
 
$
5,674
   
$
3,796
   
$
9,308
   
$
1,261
   
$
4,574
   
$
7,708
   
$
673
   
$
1,635
   
$
7,066
   
$
41,695
 

 
Six Months Ended
June 30, 2021
 
(in thousands)
 
Hotel/
Motel
   
Commercial
Real Estate
Residential
   
Commercial
Real Estate
Nonresidential
   
Dealer
Floorplans
   
Commercial
Other
   
Real Estate
Mortgage
   
Home
Equity
   
Consumer
Direct
   
Consumer
Indirect
   
Total
 
ACL
                                                           
Beginning balance
 
$
6,356
   
$
4,464
   
$
11,086
   
$
1,382
   
$
4,289
   
$
7,832
   
$
844
   
$
1,863
   
$
9,906
   
$
48,022
 
Provision expense (credit)
   
(682
)
   
(646
)
   
(1,933
)
   
(121
)
   
312
     
55
     
(161
)
   
(199
)
   
(3,381
)
   
(6,756
)
Losses charged off
   
0
     
(24
)
   
(151
)
   
0
     
(230
)
   
(194
)
   
(19
)
   
(308
)
   
(1,492
)
   
(2,418
)
Recoveries
   
0
     
2
     
306
     
0
     
203
     
15
     
9
     
279
     
2,033
     
2,847
 
Ending balance
 
$
5,674
   
$
3,796
   
$
9,308
   
$
1,261
   
$
4,574
   
$
7,708
   
$
673
   
$
1,635
   
$
7,066
   
$
41,695
 

 
Year Ended
December 31, 2020
 
(in thousands)
 
Hotel/
Motel
   
Commercial
Real Estate
Residential
   
Commercial
Real Estate
Nonresidential
   
Dealer
Floorplans
   
Commercial
Other
   
Real Estate
Mortgage
   
Home
Equity
   
Consumer
Direct
   
Consumer
Indirect
   
Total
 
ACL
                                                           
Beginning balance, prior to adoption of ASC 326
 
$
3,371
   
$
3,439
   
$
8,515
   
$
802
   
$
5,556
   
$
4,604
   
$
897
   
$
1,711
   
$
6,201
   
$
35,096
 
Impact of adoption of ASC 326
   
170
     
(721
)
   
119
     
820
     
(391
)
   
1,893
     
(75
)
   
(40
)
   
1,265
     
3,040
 
Provision expense (credit)
   
2,858
     
1,772
     
3,303
     
(214
)
   
2,040
     
1,584
     
16
     
609
     
4,079
     
16,047
 
Losses charged off
   
(43
)
   
(182
)
   
(941
)
   
(26
)
   
(3,339
)
   
(321
)
   
(4
)
   
(927
)
   
(4,670
)
   
(10,453
)
Recoveries
   
0
     
156
     
90
     
0
     
423
     
72
     
10
     
510
     
3,031
     
4,292
 
Ending balance
 
$
6,356
   
$
4,464
   
$
11,086
   
$
1,382
   
$
4,289
   
$
7,832
   
$
844
   
$
1,863
   
$
9,906
   
$
48,022
 


 
Three Months Ended
June 30, 2020
 
(in thousands)
 
Hotel/
Motel
   
Commercial
Real Estate
Residential
   
Commercial
Real Estate
Nonresidential
   
Dealer
Floorplans
   
Commercial
Other
   
Real Estate
Mortgage
   
Home
Equity
   
Consumer
Direct
   
Consumer
Indirect
   
Total
 
ACL
                                                           
Beginning balance, prior to adoption of ASC 326
 
$
5,922
   
$
4,012
   
$
11,563
   
$
1,713
   
$
6,409
   
$
7,543
   
$
890
   
$
2,163
   
$
9,230
   
$
49,445
 
Provision expense (credit)
   
210
     
(544
)
   
(34
)
   
(102
)
   
204
     
(112
)
   
(35
)
   
(64
)
   
428
     
(49
)
Losses charged off
   
0
     
(35
)
   
(128
)
   
(26
)
   
(1,993
)
   
(119
)
   
0
     
(261
)
   
(1,247
)
   
(3,809
)
Recoveries
   
0
     
6
     
7
     
0
     
83
     
24
     
1
     
94
     
832
     
1,047
 
Ending balance
 
$
6,132
   
$
3,439
   
$
11,408
   
$
1,585
   
$
4,703
   
$
7,336
   
$
856
   
$
1,932
   
$
9,243
   
$
46,634
 

 
Six Months Ended
June 30, 2020
 
(in thousands)
 
Hotel/
Motel
   
Commercial
Real Estate
Residential
   
Commercial
Real Estate
Nonresidential
   
Dealer
Floorplans
   
Commercial
Other
   
Real Estate
Mortgage
   
Home
Equity
   
Consumer
Direct
   
Consumer
Indirect
   
Total
 
ACL
                                                           
Beginning balance, prior to adoption of ASC 326
 
$
3,371
   
$
3,439
   
$
8,515
   
$
802
   
$
5,556
   
$
4,604
   
$
897
   
$
1,711
   
$
6,201
   
$
35,096
 
Impact of adoption of ASC 326
   
170
     
(721
)
   
119
     
820
     
(391
)
   
1,893
     
(75
)
   
(40
)
   
1,265
     
3,040
 
Provision expense (credit)
   
2,591
     
794
     
2,950
     
(11
)
   
1,637
     
987
     
32
     
673
     
3,005
     
12,658
 
Losses charged off
   
0
     
(86
)
   
(187
)
   
(26
)
   
(2,352
)
   
(179
)
   
0
     
(630
)
   
(2,764
)
   
(6,224
)
Recoveries
   
0
     
13
     
11
     
0
     
253
     
31
     
2
     
218
     
1,536
     
2,064
 
Ending balance
 
$
6,132
   
$
3,439
   
$
11,408
   
$
1,585
   
$
4,703
   
$
7,336
   
$
856
   
$
1,932
   
$
9,243
   
$
46,634
 
Nonaccrual Loans Segregated by Class of Loans

Refer to Note 1 to the condensed consolidated financial statements for further information regarding our nonaccrual policy. Nonaccrual loans and loans 90 days past due and still accruing segregated by class of loans for both June 30, 2021 and December 31, 2020 were as follows:

 
June 30, 2021
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
1,113
   
$
0
   
$
1,113
 
Commercial real estate residential
   
0
     
1,202
     
1,055
     
2,257
 
Commercial real estate nonresidential
   
3,338
     
1,299
     
3,444
     
8,081
 
Commercial other
   
0
     
611
     
205
     
816
 
Total commercial loans
   
3,338
     
4,225
     
4,704
     
12,267
 
                                 
Real estate mortgage
   
0
     
4,835
     
2,946
     
7,781
 
Home equity lines
   
0
     
465
     
525
     
990
 
Total residential loans
   
0
     
5,300
     
3,471
     
8,771
 
                                 
Consumer direct
   
0
     
0
     
67
     
67
 
Consumer indirect
   
0
     
0
     
41
     
41
 
Total consumer loans
   
0
     
0
     
108
     
108
 
                                 
Loans and lease financing
 
$
3,338
   
$
9,525
   
$
8,283
   
$
21,146
 


 
December 31, 2020
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
1,225
     
4,776
     
6,001
 
Commercial real estate nonresidential
   
0
     
1,424
     
7,852
     
9,276
 
Commercial other
   
0
     
867
     
269
     
1,136
 
Total commercial loans
   
0
     
3,516
     
12,897
     
16,413
 
                                 
Real estate mortgage
   
0
     
5,346
     
3,420
     
8,766
 
Home equity lines
   
0
     
582
     
392
     
974
 
Total residential loans
   
0
     
5,928
     
3,812
     
9,740
 
                                 
Consumer direct
   
0
     
0
     
71
     
71
 
Consumer indirect
   
0
     
0
     
353
     
353
 
Total consumer loans
   
0
     
0
     
424
     
424
 
                                 
Loans and lease financing
 
$
0
   
$
9,444
   
$
17,133
   
$
26,577
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class

The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of June 30, 2021 and December 31, 2020 (includes loans 90 days past due and still accruing as well):

 
June 30, 2021
 
(in thousands)
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
261,422
   
$
261,422
 
Commercial real estate residential
   
580
     
79
     
1,873
     
2,532
     
307,095
     
309,627
 
Commercial real estate nonresidential
   
2,442
     
136
     
7,449
     
10,027
     
708,311
     
718,338
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
67,466
     
67,466
 
Commercial other
   
432
     
152
     
430
     
1,014
     
287,879
     
288,893
 
Commercial unsecured SBA PPP
   
0
     
0
     
0
     
0
     
175,983
     
175,983
 
Total commercial loans
   
3,454
     
367
     
9,752
     
13,573
     
1,808,156
     
1,821,729
 
                                                 
Real estate mortgage
   
1,326
     
3,387
     
6,111
     
10,824
     
751,825
     
762,649
 
Home equity lines
   
296
     
51
     
946
     
1,293
     
101,258
     
102,551
 
Total residential loans
   
1,622
     
3,438
     
7,057
     
12,117
     
853,083
     
865,200
 
                                                 
Consumer direct
   
421
     
60
     
67
     
548
     
150,991
     
151,539
 
Consumer indirect
   
2,252
     
330
     
42
     
2,624
     
607,401
     
610,025
 
Total consumer loans
   
2,673
     
390
     
109
     
3,172
     
758,392
     
761,564
 
                                                 
Loans and lease financing
 
$
7,749
   
$
4,195
   
$
16,918
   
$
28,862
   
$
3,419,631
   
$
3,448,493
 


 
December 31, 2020
 
(in thousands)
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
260,699
   
$
260,699
 
Commercial real estate residential
   
722
     
413
     
5,577
     
6,712
     
281,216
     
287,928
 
Commercial real estate nonresidential
   
1,199
     
0
     
8,703
     
9,902
     
733,336
     
743,238
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
69,087
     
69,087
 
Commercial other
   
658
     
136
     
835
     
1,629
     
278,279
     
279,908
 
Commercial unsecured SBA PPP
   
0
     
0
     
0
     
0
     
252,667
     
252,667
 
Total commercial loans
   
2,579
     
549
     
15,115
     
18,243
     
1,875,284
     
1,893,527
 
                                                 
Real estate mortgage
   
1,784
     
3,501
     
6,897
     
12,182
     
772,377
     
784,559
 
Home equity lines
   
509
     
305
     
919
     
1,733
     
102,037
     
103,770
 
Total residential loans
   
2,293
     
3,806
     
7,816
     
13,915
     
874,414
     
888,329
 
                                                 
Consumer direct
   
659
     
87
     
71
     
817
     
151,487
     
152,304
 
Consumer indirect
   
2,960
     
973
     
353
     
4,286
     
615,765
     
620,051
 
Total consumer loans
   
3,619
     
1,060
     
424
     
5,103
     
767,252
     
772,355
 
                                                 
Loans and lease financing
 
$
8,491
   
$
5,415
   
$
23,355
   
$
37,261
   
$
3,516,950
   
$
3,554,211
 
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans

The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination:

June 30, 2021
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
Risk rating:
                                               
Pass
 
$
20,997
   
$
11,388
   
$
56,087
   
$
27,773
   
$
34,688
   
$
25,390
   
$
100
   
$
176,423
 
Watch
   
9,398
     
23,610
     
7,198
     
0
     
2,723
     
23,929
             
66,858
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
3,295
     
1,113
     
13,733
     
0
     
18,141
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 
$
30,395
   
$
34,998
   
$
63,285
   
$
31,068
   
$
38,524
   
$
63,052
   
$
100
   
$
261,422
 
                                                                 
Commercial real estate residential
                                                               
Risk rating:
                                                               
Pass
 
$
66,812
   
$
68,379
   
$
35,387
   
$
23,791
   
$
14,006
   
$
55,669
   
$
9,278
   
$
273,322
 
Watch
   
725
     
3,403
     
3,167
     
2,174
     
2,982
     
10,184
     
168
     
22,803
 
OAEM
   
0
     
238
     
0
     
202
     
139
     
0
     
0
     
579
 
Substandard
   
3,892
     
2,556
     
686
     
1,690
     
513
     
3,561
     
25
     
12,923
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 
$
71,429
   
$
74,576
   
$
39,240
   
$
27,857
   
$
17,640
   
$
69,414
   
$
9,471
   
$
309,627
 
                                                                 
Commercial real estate nonresidential
                                                               
Risk rating:
                                                               
Pass
 
$
92,543
   
$
110,759
   
$
94,095
   
$
63,201
   
$
75,158
   
$
198,595
   
$
21,221
   
$
655,572
 
Watch
   
2,081
     
4,721
     
2,778
     
4,170
     
3,759
     
12,479
     
550
     
30,538
 
OAEM
   
0
     
0
     
0
     
17
     
0
     
283
     
20
     
320
 
Substandard
   
2,322
     
6,362
     
5,413
     
3,282
     
2,432
     
11,861
     
204
     
31,876
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
32
     
0
     
32
 
Total commercial real estate nonresidential
 
$
96,946
   
$
121,842
   
$
102,286
   
$
70,670
   
$
81,349
   
$
223,250
   
$
21,995
   
$
718,338
 
                                                                 
Dealer floorplans
                                                               
Risk rating:
                                                               
Pass
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
67,175
   
$
67,175
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
291
     
291
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
67,466
   
$
67,466
 
                                                                 
Commercial other
                                                               
Risk rating:
                                                               
Pass
 
$
52,159
   
$
56,319
   
$
21,690
   
$
31,443
   
$
11,545
   
$
16,622
   
$
74,684
   
$
264,462
 
Watch
   
1,000
     
1,622
     
1,042
     
6,368
     
613
     
1,294
     
7,766
     
19,705
 
OAEM
   
0
     
0
     
0
     
4
     
0
     
0
     
0
     
4
 
Substandard
   
1,576
     
1,096
     
314
     
231
     
386
     
732
     
387
     
4,722
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
 
$
54,735
   
$
59,037
   
$
23,046
   
$
38,046
   
$
12,544
   
$
18,648
   
$
82,837
   
$
288,893
 
                                                                 
Commercial unsecured SBA PPP
                                                               
Risk rating:
                                                               
Pass
 
$
111,815
   
$
64,168
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
175,983
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial unsecured SBA PPP
 
$
111,815
   
$
64,168
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
175,983
 
                                                                 
Commercial loans
                                                               
Risk rating:
                                                               
Pass
 
$
344,326
   
$
311,013
   
$
207,259
   
$
146,208
   
$
135,397
   
$
296,276
   
$
172,458
   
$
1,612,937
 
Watch
   
13,204
     
33,356
     
14,185
     
12,712
     
10,077
     
47,886
     
8,775
     
140,195
 
OAEM
   
0
     
238
     
0
     
223
     
139
     
283
     
20
     
903
 
Substandard
   
7,790
     
10,014
     
6,413
     
8,498
     
4,444
     
29,887
     
616
     
67,662
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
32
     
0
     
32
 
Total commercial loans
 
$
365,320
   
$
354,621
   
$
227,857
   
$
167,641
   
$
150,057
   
$
374,364
   
$
181,869
   
$
1,821,729
 


December 31, 2020
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2020
   
2019
   
2018
   
2017
   
2016
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
Risk rating:
                                               
Pass
 
$
11,507
   
$
70,504
   
$
27,453
   
$
39,651
   
$
6,357
   
$
22,372
   
$
0
   
$
177,844
 
Watch
   
23,951
     
2,506
     
3,366
     
2,102
     
16,740
     
7,422
     
0
     
56,087
 
OAEM
   
0
     
1,993
     
9,576
     
0
     
0
     
0
     
0
     
11,569
 
Substandard
   
0
     
0
     
0
     
1,113
     
8,840
     
5,246
     
0
     
15,199
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 
$
35,458
   
$
75,003
   
$
40,395
   
$
42,866
   
$
31,937
   
$
35,040
   
$
0
   
$
260,699
 
                                                                 
Commercial real estate residential
                                                               
Risk rating:
                                                               
Pass
 
$
85,403
   
$
39,238
   
$
29,179
   
$
17,390
   
$
21,272
   
$
46,419
   
$
10,470
   
$
249,371
 
Watch
   
1,714
     
2,214
     
2,438
     
2,962
     
4,520
     
5,306
     
182
     
19,336
 
OAEM
   
1,921
     
1,361
     
323
     
142
     
129
     
0
     
0
     
3,876
 
Substandard
   
4,301
     
606
     
1,991
     
4,076
     
1,108
     
3,263
     
0
     
15,345
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 
$
93,339
   
$
43,419
   
$
33,931
   
$
24,570
   
$
27,029
   
$
54,988
   
$
10,652
   
$
287,928
 
                                                                 
Commercial real estate nonresidential
                                                               
Risk rating:
                                                               
Pass
 
$
125,205
   
$
97,204
   
$
77,685
   
$
80,416
   
$
100,740
   
$
165,839
   
$
25,524
   
$
672,613
 
Watch
   
5,133
     
3,175
     
5,075
     
6,366
     
3,020
     
11,046
     
601
     
34,416
 
OAEM
   
0
     
887
     
68
     
0
     
0
     
3,382
     
115
     
4,452
 
Substandard
   
7,254
     
6,152
     
3,471
     
2,462
     
1,358
     
10,817
     
215
     
31,729
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
28
     
0
     
28
 
Total commercial real estate nonresidential
 
$
137,592
   
$
107,418
   
$
86,299
   
$
89,244
   
$
105,118
   
$
191,112
   
$
26,455
   
$
743,238
 
                                                                 
Dealer floorplans
                                                               
Risk rating:
                                                               
Pass
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
68,610
   
$
68,610
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
477
     
477
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
69,087
   
$
69,087
 
                                                                 
Commercial other
                                                               
Risk rating:
                                                               
Pass
 
$
75,014
   
$
26,385
   
$
33,825
   
$
13,975
   
$
6,225
   
$
22,733
   
$
78,547
   
$
256,704
 
Watch
   
2,888
     
378
     
1,130
     
555
     
464
     
595
     
7,030
     
13,040
 
OAEM
   
25
     
0
     
5,056
     
181
     
367
     
0
     
124
     
5,753
 
Substandard
   
2,136
     
556
     
318
     
460
     
460
     
411
     
70
     
4,411
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
 
$
80,063
   
$
27,319
   
$
40,329
   
$
15,171
   
$
7,516
   
$
23,739
   
$
85,771
   
$
279,908
 
                                                                 
Commercial unsecured SBA PPP
                                                               
Risk rating:
                                                               
Pass
 
$
252,667
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
252,667
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial unsecured SBA PPP
 
$
252,667
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
252,667
 
                                                                 
Commercial loans
                                                               
Risk rating:
                                                               
Pass
 
$
549,796
   
$
233,331
   
$
168,142
   
$
151,432
   
$
134,594
   
$
257,363
   
$
183,151
   
$
1,677,809
 
Watch
   
33,686
     
8,273
     
12,009
     
11,985
     
24,744
     
24,369
     
8,290
     
123,356
 
OAEM
   
1,946
     
4,241
     
15,023
     
323
     
496
     
3,382
     
239
     
25,650
 
Substandard
   
13,691
     
7,314
     
5,780
     
8,111
     
11,766
     
19,737
     
285
     
66,684
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
28
     
0
     
28
 
Total commercial loans
 
$
599,119
   
$
253,159
   
$
200,954
   
$
171,851
   
$
171,600
   
$
304,879
   
$
191,965
   
$
1,893,527
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class

The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class:

June 30, 2021
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
11,211
   
$
90,350
   
$
101,561
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
500
     
490
     
990
 
Total home equity lines
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
11,711
   
$
90,840
   
$
102,551
 
                                                                 
Mortgage loans
                                                               
Performing
 
$
92,685
   
$
192,722
   
$
91,023
   
$
46,189
   
$
49,610
   
$
282,639
   
$
0
   
$
754,868
 
Nonperforming
   
0
     
0
     
311
     
248
     
260
     
6,962
     
0
     
7,781
 
Total mortgage loans
 
$
92,685
   
$
192,722
   
$
91,334
   
$
46,437
   
$
49,870
   
$
289,601
   
$
0
   
$
762,649
 
                                                                 
Residential loans
                                                               
Performing
 
$
92,685
   
$
192,722
   
$
91,023
   
$
46,189
   
$
49,610
   
$
293,850
   
$
90,350
   
$
856,429
 
Nonperforming
   
0
     
0
     
311
     
248
     
260
     
7,462
     
490
     
8,771
 
Total residential loans
 
$
92,685
   
$
192,722
   
$
91,334
   
$
46,437
   
$
49,870
   
$
301,312
   
$
90,840
   
$
865,200
 
                                                                 
Consumer direct loans
                                                               
Performing
 
$
38,010
   
$
54,089
   
$
24,466
   
$
13,752
   
$
6,099
   
$
15,056
   
$
0
   
$
151,472
 
Nonperforming
   
0
     
9
     
24
     
34
     
0
     
0
     
0
     
67
 
Total consumer direct loans
 
$
38,010
   
$
54,098
   
$
24,490
   
$
13,786
   
$
6,099
   
$
15,056
   
$
0
   
$
151,539
 
                                                                 
Consumer indirect loans
                                                               
Performing
 
$
134,966
   
$
241,380
   
$
105,694
   
$
75,403
   
$
35,235
   
$
17,306
   
$
0
   
$
609,984
 
Nonperforming
   
14
     
5
     
0
     
0
     
11
     
11
     
0
     
41
 
Total consumer indirect loans
 
$
134,980
   
$
241,385
   
$
105,694
   
$
75,403
   
$
35,246
   
$
17,317
   
$
0
   
$
610,025
 
                                                                 
Consumer loans
                                                               
Performing
 
$
172,976
   
$
295,469
   
$
130,160
   
$
89,155
   
$
41,334
   
$
32,362
   
$
0
   
$
761,456
 
Nonperforming
   
14
     
14
     
24
     
34
     
11
     
11
     
0
     
108
 
Total consumer loans
 
$
172,990
   
$
295,483
   
$
130,184
   
$
89,189
   
$
41,345
   
$
32,373
   
$
0
   
$
761,564
 


December 31, 2020
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2020
   
2019
   
2018
   
2017
   
2016
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
23
   
$
12,049
   
$
90,724
   
$
102,796
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
585
     
389
     
974
 
Total home equity lines
 
$
0
   
$
0
   
$
0
   
$
0
   
$
23
   
$
12,634
   
$
91,113
   
$
103,770
 
                                                                 
Mortgage loans
                                                               
Performing
 
$
214,629
   
$
119,301
   
$
56,812
   
$
60,915
   
$
48,253
   
$
275,883
   
$
0
   
$
775,793
 
Nonperforming
   
0
     
436
     
303
     
314
     
352
     
7,361
     
0
     
8,766
 
Total mortgage loans
 
$
214,629
   
$
119,737
   
$
57,115
   
$
61,229
   
$
48,605
   
$
283,244
   
$
0
   
$
784,559
 
                                                                 
Residential loans
                                                               
Performing
 
$
214,629
   
$
119,301
   
$
56,812
   
$
60,915
   
$
48,276
   
$
287,932
   
$
90,724
   
$
878,589
 
Nonperforming
   
0
     
436
     
303
     
314
     
352
     
7,946
     
389
     
9,740
 
Total residential loans
 
$
214,629
   
$
119,737
   
$
57,115
   
$
61,229
   
$
48,628
   
$
295,878
   
$
91,113
   
$
888,329
 
                                                                 
Consumer direct loans
                                                               
Performing
 
$
72,677
   
$
32,993
   
$
18,461
   
$
9,157
   
$
6,581
   
$
12,364
   
$
0
   
$
152,233
 
Nonperforming
   
7
     
57
     
0
     
7
     
0
     
0
     
0
     
71
 
Total consumer direct loans
 
$
72,684
   
$
33,050
   
$
18,461
   
$
9,164
   
$
6,581
   
$
12,364
   
$
0
   
$
152,304
 
                                                                 
Consumer indirect loans
                                                               
Performing
 
$
301,494
   
$
135,123
   
$
100,482
   
$
50,665
   
$
23,777
   
$
8,157
   
$
0
   
$
619,698
 
Nonperforming
   
27
     
115
     
118
     
52
     
30
     
11
     
0
     
353
 
Total consumer indirect loans
 
$
301,521
   
$
135,238
   
$
100,600
   
$
50,717
   
$
23,807
   
$
8,168
   
$
0
   
$
620,051
 
                                                                 
Consumer loans
                                                               
Performing
 
$
374,171
   
$
168,116
   
$
118,943
   
$
59,822
   
$
30,358
   
$
20,521
   
$
0
   
$
771,931
 
Nonperforming
   
34
     
172
     
118
     
59
     
30
     
11
     
0
     
424
 
Total consumer loans
 
$
374,205
   
$
168,288
   
$
119,061
   
$
59,881
   
$
30,388
   
$
20,532
   
$
0
   
$
772,355
 
Collateral Dependent Loans and Impaired Loans With/Without Specific Valuation Allowance

In accordance with ASC 326-20-30-2, if a loan does not share risk characteristics with other pooled loans in determining the allowance for credit losses, the loan shall be evaluated for expected credit losses on an individual basis. Of the loans that CTBI has individually evaluated, the loans listed below by segment are those that are collateral dependent:

 
June 30, 2021
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
4
   
$
22,540
   
$
600
 
Commercial real estate residential
   
4
     
7,508
     
0
 
Commercial real estate nonresidential
   
12
     
21,837
     
200
 
Commercial other
   
1
     
1,217
     
450
 
Total collateral dependent loans
   
21
   
$
53,102
   
$
1,250
 


 
December 31, 2020
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
5
   
$
26,194
   
$
250
 
Commercial real estate residential
   
4
     
7,833
     
0
 
Commercial real estate nonresidential
   
12
     
24,497
     
200
 
Commercial other
   
1
     
5,050
     
0
 
Total collateral dependent loans
   
22
   
$
63,574
   
$
450
 

 
June 30, 2020
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
3
   
$
14,861
   
$
250
 
Commercial real estate residential
   
3
     
6,398
     
0
 
Commercial real estate nonresidential
   
11
     
22,567
     
200
 
Commercial other
   
3
     
7,440
     
0
 
Total collateral dependent loans
   
20
   
$
51,266
   
$
450
 
Troubled Debt Restructuring

Certain loans have been modified in troubled debt restructurings, where economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three and six months ended June 30, 2021 and 2020 and the year ended December 31, 2020:

 
Three Months Ended
June 30, 2021
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
0
     
0
     
0
 
Commercial real estate nonresidential
   
4
     
2,081
     
136
     
2,217
 
Commercial other
   
2
     
298
     
0
     
298
 
Total commercial loans
   
6
     
2,379
     
136
     
2,515
 
                                 
Real estate mortgage
   
0
     
0
     
0
     
0
 
Total residential loans
   
0
     
0
     
0
     
0
 
                                 
Total troubled debt restructurings
   
6
   
$
2,379
   
$
136
   
$
2,515
 

 
Three Months Ended
June 30, 2021
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
0
     
0
     
0
 
Commercial real estate nonresidential
   
4
     
2,086
     
154
     
2,240
 
Commercial other
   
2
     
216
     
0
     
216
 
Total commercial loans
   
6
     
2,302
     
154
     
2,456
 
                                 
Real estate mortgage
   
0
     
0
     
0
     
0
 
Total residential loans
   
0
     
0
     
0
     
0
 
                                 
Total troubled debt restructurings
   
6
   
$
2,302
   
$
154
   
$
2,456
 

 
Six Months Ended
June 30, 2021
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
0
     
0
     
0
 
Commercial real estate nonresidential
   
5
     
2,081
     
420
     
2,501
 
Commercial other
   
2
     
298
     
0
     
298
 
Total commercial loans
   
7
     
2,379
     
420
     
2,799
 
                                 
Real estate mortgage
   
0
     
0
     
0
     
0
 
Total residential loans
   
0
     
0
     
0
     
0
 
                                 
Total troubled debt restructurings
   
7
   
$
2,379
   
$
420
   
$
2,799
 


 
Six Months Ended
June 30, 2021
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
   
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
0
     
0
     
0
 
Commercial real estate nonresidential
   
5
     
2,086
     
438
     
2,524
 
Commercial other
   
2
     
216
     
0
     
216
 
Total commercial loans
   
7
     
2,302
     
438
     
2,740
 
                                 
Real estate mortgage
   
0
     
0
     
0
     
0
 
Total residential loans
   
0
     
0
     
0
     
0
 
                                 
Total troubled debt restructurings
   
7
   
$
2,302
   
$
438
   
$
2,740
 

 
Year Ended
December 31, 2020
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
   
1
   
$
1,113
   
$
0
   
$
1,113
 
Commercial real estate residential
   
12
     
4,694
     
1,809
     
6,503
 
Commercial real estate nonresidential
   
18
     
7,295
     
782
     
8,077
 
Commercial other
   
12
     
637
     
53
     
690
 
Total commercial loans
   
43
     
13,739
     
2,644
     
16,383
 
                                 
Real estate mortgage
   
4
     
1,496
     
0
     
1,496
 
Total residential loans
   
4
     
1,496
     
0
     
1,496
 
                                 
Total troubled debt restructurings
   
47
   
$
15,235
   
$
2,644
   
$
17,879
 

 
Year Ended
December 31, 2020
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
   
1
   
$
1,113
   
$
0
   
$
1,113
 
Commercial real estate residential
   
12
     
4,696
     
1,809
     
6,505
 
Commercial real estate nonresidential
   
18
     
7,349
     
782
     
8,131
 
Commercial other
   
12
     
571
     
51
     
622
 
Total commercial loans
   
43
     
13,729
     
2,642
     
16,371
 
                                 
Real estate mortgage
   
4
     
1,479
     
0
     
1,479
 
Total residential loans
   
4
     
1,479
     
0
     
1,479
 
                                 
Total troubled debt restructurings
   
47
   
$
15,208
   
$
2,642
   
$
17,850
 


 
Three Months Ended
June 30, 2020
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Commercial real estate residential
   
3
   
$
196
   
$
1,809
   
$
2,005
 
Commercial real estate nonresidential
   
3
     
419
     
510
     
929
 
Commercial other
   
4
     
115
     
25
     
140
 
Total commercial loans
   
10
     
730
     
2,344
     
3,074
 
                                 
Real estate mortgage
   
1
     
545
     
0
     
545
 
Total residential loans
   
1
     
545
     
0
     
545
 
                                 
Total troubled debt restructurings
   
11
   
$
1,275
   
$
2,344
   
$
3,619
 

 
Three Months Ended
June 30, 2020
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Commercial real estate residential
   
3
   
$
196
   
$
1,809
   
$
2,005
 
Commercial real estate nonresidential
   
3
     
419
     
510
     
929
 
Commercial other
   
4
     
114
     
25
     
139
 
Total commercial loans
   
10
     
729
     
2,344
     
3,073
 
                                 
Real estate mortgage
   
1
     
533
     
0
     
533
 
Total residential loans
   
1
     
533
     
0
     
533
 
                                 
Total troubled debt restructurings
   
11
   
$
1,262
   
$
2,344
   
$
3,606
 

 
Six Months Ended
June 30, 2020
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Commercial real estate residential
   
11
   
$
4,593
   
$
1,809
   
$
6,402
 
Commercial real estate nonresidential
   
12
     
2,764
     
510
     
3,274
 
Commercial other
   
9
     
579
     
25
     
604
 
Total commercial loans
   
32
     
7,936
     
2,344
     
10,280
 
                                 
Real estate mortgage
   
2
     
933
     
0
     
933
 
Total residential loans
   
2
     
933
     
0
     
933
 
                                 
Total troubled debt restructurings
   
34
   
$
8,869
   
$
2,344
   
$
11,213
 

 
Six Months Ended
June 30, 2020
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Commercial real estate residential
   
11
   
$
4,595
   
$
1,809
   
$
6,404
 
Commercial real estate nonresidential
   
12
     
2,755
     
510
     
3,265
 
Commercial other
   
9
     
513
     
25
     
538
 
Total commercial loans
   
32
     
7,863
     
2,344
     
10,207
 
                                 
Real estate mortgage
   
2
     
921
     
0
     
921
 
Total residential loans
   
2
     
921
     
0
     
921
 
                                 
Total troubled debt restructurings
   
34
   
$
8,784
   
$
2,344
   
$
11,128
 
Defaulted Restructured Loans

Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual.  Commercial and consumer loans modified in a troubled debt restructuring are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a troubled debt restructuring subsequently default, CTBI evaluates the loan for possible further impairment.  The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.  Presented below, segregated by segment, are troubled debt restructurings for which there was a payment default during the periods indicated and such default was within twelve months of the loan modification.

(in thousands)
 
Three Months Ended
June 30, 2021
 
   
Number of
Loans
   
Recorded
Balance
 
Commercial:
           
Hotel/motel
   
1
   
$
1,113
 
Residential
               
Real estate mortgage
   
1
     
275
 
Total defaulted restructured loans
   
2
   
$
1,388
 

(in thousands)
 
Six Months Ended
June 30, 2021
 
   
Number of
Loans
   
Recorded
Balance
 
Commercial:
           
Hotel/motel
   
1
   
$
1,113
 
Residential
               
Real estate mortgage
   
1
     
275
 
Total defaulted restructured loans
   
2
   
$
1,388
 

(in thousands)
 
Three Months Ended
June 30, 2020
 
   
Number of
Loans
   
Recorded
Balance
 
Commercial:
           
Commercial real estate residential
   
1
   
$
67
 
Commercial other
   
1
     
95
 
Total defaulted restructured loans
   
2
   
$
162
 

(in thousands)
 
Six Months Ended
June 30, 2020
 
   
Number of
Loans
   
Recorded
Balance
 
Commercial:
           
Commercial real estate residential
   
1
   
$
67
 
Commercial other
   
3
     
368
 
Total defaulted restructured loans
   
4
   
$
435