XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Market Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2021
Fair Market Value of Financial Assets and Liabilities [Abstract]  
Fair Value Assets Measured on Recurring Basis

The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of March 31, 2021 and December 31, 2020 and indicate the level within the fair value hierarchy of the valuation techniques.

       
Fair Value Measurements at
March 31, 2021 Using
 
(in thousands)
 
Fair Value
   
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – recurring basis
                       
Available-for-sale securities:
                       
U.S. Treasury and government agencies
 
$
203,619
   
$
134,598
   
$
69,021
   
$
0
 
State and political subdivisions
   
220,117
     
0
     
220,117
     
0
 
U.S. government sponsored agency mortgage-backed securities
   
674,832
     
0
     
674,832
     
0
 
Other debt securities
   
56,627
     
0
     
56,627
     
0
 
Equity securities at fair value
   
2,243
     
0
     
0
     
2,243
 
Mortgage servicing rights
   
5,584
     
0
     
0
     
5,584
 


       
Fair Value Measurements at
December 31, 2020 Using
 
(in thousands)
 
Fair Value
   
Quoted
Prices in
Active
Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – recurring basis
                       
Available-for-sale securities:
                       
U.S. Treasury and government agencies
 
$
148,793
   
$
74,991
   
$
73,802
   
$
0
 
State and political subdivisions
   
140,416
     
0
     
140,416
     
0
 
U.S. government sponsored agency mortgage-backed securities
   
651,807
     
0
     
651,807
     
0
 
Other debt securities
   
56,245
     
0
     
56,245
     
0
 
Equity securities at fair value
   
2,471
     
0
     
0
     
2,471
 
Mortgage servicing rights
   
4,068
     
0
     
0
     
4,068
 
Reconciliation of the Beginning and Ending Balance of Recurring Fair Value Measurements Using Significant Unobservable (Level 3) Inputs

Following is a reconciliation of the beginning and ending balances of recurring fair value measurements, for the periods indicated, using significant unobservable (Level 3) inputs:

(in thousands)
 
Three Months Ended
March 31, 2021
   
Three Months Ended
March 31, 2020
 
   
Equity
Securities at
Fair Value
   
Mortgage
Servicing
Rights
   
Equity
Securities at
Fair Value
   
Mortgage
Servicing
Rights
 
Beginning balance
 
$
2,471
   
$
4,068
   
$
1,953
   
$
3,263
 
Total unrealized gains (losses) Included in net income
   
(228
)
   
1,030
     
(232
)
   
(818
)
Issues
   
0
     
736
     
0
     
144
 
Settlements
   
0
     
(250
)
   
0
     
(108
)
Ending balance
 
$
2,243
   
$
5,584
   
$
1,721
   
$
2,481
 
                                 
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 
$
(228
)
 
$
1,030
   
$
(232
)
 
$
(818
)
Realized and Unrealized Gains and Losses for Items Included in Net Income in the Consolidated Statements of Income

Realized and unrealized gains and losses for items reflected in the table above are included in net income in the consolidated statements of income as follows:

Noninterest Income

 
Three Months Ended
March 31
 
(in thousands)
 
2021
   
2020
 
Total gains (losses)
 
$
552
   
$
(1,159
)
Fair Value Measurements of Recognized Assets Measured on Nonrecurring Basis

The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of March 31, 2021 and December 31, 2020 and indicate the level within the fair value hierarchy of the valuation techniques.

       
Fair Value Measurements at
March 31, 2021 Using
 
(in thousands)
 
Fair Value
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – nonrecurring basis
                       
Collateral dependent loans
 
$
563
   
$
0
   
$
0
   
$
563
 
Other real estate owned
   
530
     
0
     
0
     
530
 

       
Fair Value Measurements at
December 31, 2020 Using
 
(in thousands)
 
Fair Value
   
Quoted Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – nonrecurring basis
                       
Collateral-dependent loans
 
$
1,768
   
$
0
   
$
0
   
$
1,768
 
Other real estate owned
   
2,395
     
0
     
0
     
2,395
 
Quantitative Information About Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at March 31, 2021 and December 31, 2020.

(in thousands)
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at
March 31,
2021
Valuation Technique(s)
Unobservable Input
Range
(Weighted Average)
Equity securities at fair value
$2,243
Discount cash flows, computer pricing model
Discount rate
8.0% - 12.0%
(10.0%)
   
   
Conversion date
Dec 2023Dec 2027
(Dec 2025)
         
Mortgage servicing rights
$5,584
Discount cash flows, computer pricing model
Constant prepayment rate
0.0% - 36.5%
(11.0%)
   
   
Probability of default
0.0% - 100.0%
(1.8%)
   
   
Discount rate
10.0% - 11.5%
(10.1%)
         
Collateral dependent loans
$563
Market comparable properties
Marketability discount
0.0%- 55.3%
(55.3%)
         
Other real estate owned
$530
Market comparable properties
Comparability adjustments
9.1% - 58.1%
(24.9%)


 (in thousands)
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at
December 31,
2020
Valuation Technique(s)
Unobservable Input
Range
(Weighted Average)
Equity securities at fair value
$2,471
Discount cash flows, computer pricing model
Discount rate
8.0% - 12.0%
(10.0%)
   
   
Conversion date
Dec 2022Dec 2026
(Dec 2024)
         
Mortgage servicing rights
$4,068
Discount cash flows, computer pricing model
Constant prepayment rate
0.0% - 32.8%
(15.7%)
   
   
Probability of default
0.0% - 100.0%
(1.7%)
   
   
Discount rate
10.0% - 11.5%
(10.1%)
         
Collateral-dependent loans
$1,768
Market comparable properties
Marketability discount
17.5% - 31.5%
(24.5%)
         
Other real estate owned
$2,395
Market comparable properties
Comparability adjustments
(9.1)% - 64.3%
(12.8%)
Fair Value of Financial Instruments and Levels within the Fair Value Hierarchy of the Valuation Techniques

The following table presents estimated fair value of CTBI’s financial instruments as of March 31, 2021 and indicates the level within the fair value hierarchy of the valuation techniques.  In accordance with the adoption of ASU 2016-01, the fair values as of March 31, 2021 were measured using an exit price notion.

       
Fair Value Measurements
at March 31, 2021 Using
 
(in thousands)
 
Carrying
Amount
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Financial assets:
                       
Cash and cash equivalents
 
$
423,105
   
$
423,105
   
$
0
   
$
0
 
Certificates of deposit in other banks
   
245
     
0
     
245
     
0
 
Debt securities available-for-sale
   
1,155,195
     
134,598
     
1,020,597
     
0
 
Equity securities at fair value
   
2,243
     
0
     
0
     
2,243
 
Loans held for sale
   
17,748
     
18,195
     
0
     
0
 
Loans, net
   
3,493,458
     
0
     
0
     
3,649,893
 
Federal Home Loan Bank stock
   
9,971
     
0
     
9,971
     
0
 
Federal Reserve Bank stock
   
4,887
     
0
     
4,887
     
0
 
Accrued interest receivable
   
15,188
     
0
     
15,188
     
0
 
Mortgage servicing rights
   
5,584
     
0
     
0
     
5,584
 
                                 
Financial liabilities:
                               
Deposits
 
$
4,233,772
   
$
1,283,309
   
$
3,002,615
   
$
0
 
Repurchase agreements
   
354,235
     
0
     
0
     
354,158
 
Federal funds purchased
   
500
     
0
     
500
     
0
 
Advances from Federal Home Loan Bank
   
390
     
0
     
427
     
0
 
Long-term debt
   
57,841
     
0
     
0
     
38,425
 
Accrued interest payable
   
1,365
     
0
     
1,365
     
0
 
                                 
Unrecognized financial instruments:
                               
Letters of credit
 
$
0
   
$
0
   
$
0
   
$
0
 
Commitments to extend credit
   
0
     
0
     
0
     
0
 
Forward sale commitments
   
0
     
0
     
0
     
0
 


The following table presents estimated fair value of CTBI’s financial instruments as of December 31, 2020 and indicates the level within the fair value hierarchy of the valuation techniques.

       
Fair Value Measurements
at December 31, 2020 Using
 
(in thousands)
 
Carrying
Amount
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs (Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Financial assets:
                       
Cash and cash equivalents
 
$
338,235
   
$
338,235
   
$
0
   
$
0
 
Certificates of deposit in other banks
   
245
     
0
     
245
     
0
 
Debt securities available-for-sale
   
997,261
     
74,991
     
922,270
     
0
 
Equity securities at fair value
   
2,471
     
0
     
0
     
2,471
 
Loans held for sale
   
23,259
     
23,884
     
0
     
0
 
Loans, net
   
3,506,189
     
0
     
0
     
3,658,554
 
Federal Home Loan Bank stock
   
10,048
     
0
     
10,048
     
0
 
Federal Reserve Bank stock
   
4,887
     
0
     
4,887
     
0
 
Accrued interest receivable
   
15,818
     
0
     
15,818
     
0
 
Mortgage servicing rights
   
4,068
     
0
     
0
     
4,068
 
                                 
Financial liabilities:
                               
Deposits
 
$
4,016,082
   
$
1,140,925
   
$
2,913,217
   
$
0
 
Repurchase agreements
   
355,862
     
0
     
0
     
355,918
 
Federal funds purchased
   
500
     
0
     
500
     
0
 
Advances from Federal Home Loan Bank
   
395
     
0
     
436
     
0
 
Long-term debt
   
57,841
     
0
     
0
     
40,081
 
Accrued interest payable
   
1,243
     
0
     
1,243
     
0
 
                                 
Unrecognized financial instruments:
                               
Letters of credit
 
$
0
   
$
0
   
$
0
   
$
0
 
Commitments to extend credit
   
0
     
0
     
0
     
0
 
Forward sale commitments
   
0
     
0
     
0
     
0