XML 50 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Loans (Tables)
12 Months Ended
Dec. 31, 2020
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans

Major classifications of loans, net of unearned income, deferred loan origination fees and costs, and net premiums on acquired loans, are summarized as follows:

(in thousands)
 
December 31
2020
 
Hotel/motel
 
$
260,699
 
Commercial real estate residential
   
287,928
 
Commercial real estate nonresidential
   
743,238
 
Dealer floorplans
   
69,087
 
Commercial other
   
279,908
 
Commercial unsecured SBA PPP
   
252,667
 
Commercial loans
   
1,893,527
 
         
Real estate mortgage
   
784,559
 
Home equity lines
   
103,770
 
Residential loans
   
888,329
 
         
Consumer direct
   
152,304
 
Consumer indirect
   
620,051
 
Consumer loans
   
772,355
 
         
Loans and lease financing
 
$
3,554,211
 

(in thousands)
 
December 31
2019
 
Commercial construction
 
$
104,809
 
Commercial secured by real estate
   
1,169,975
 
Equipment lease financing
   
481
 
Commercial other
   
389,683
 
Real estate construction
   
63,350
 
Real estate mortgage
   
733,003
 
Home equity
   
111,894
 
Consumer direct
   
148,051
 
Consumer indirect
   
527,418
 
Total loans
 
$
3,248,664
 
Activity in Allowance for Credit Losses and Allowance for Loan and Lease Losses

The following table presents the balance in the allowance for credit losses (“ACL”) for the year ended December 31, 2020:

 
Year Ended
December 31, 2020
 
(in thousands)
 
Hotel/
Motel
   
Commercial
Real Estate
Residential
   
Commercial
Real Estate
Nonresidential
   
Dealer
Floorplans
   
Commercial
Other
   
Real Estate
Mortgage
   
Home
Equity
   
Consumer
Direct
   
Consumer
Indirect
   
Total
 
ACL
                                                           
Beginning balance, prior to adoption of ASC 326
 
$
3,371
   
$
3,439
   
$
8,515
   
$
802
   
$
5,556
   
$
4,604
   
$
897
   
$
1,711
   
$
6,201
   
$
35,096
 
Impact of adoption of ASC 326
   
170
     
(721
)
   
119
     
820
     
(391
)
   
1,893
     
(75
)
   
(40
)
   
1,265
     
3,040
 
Provision charged to expense
   
2,858
     
1,772
     
3,303
     
(214
)
   
2,040
     
1,584
     
16
     
609
     
4,079
     
16,047
 
Losses charged off
   
(43
)
   
(182
)
   
(941
)
   
(26
)
   
(3,339
)
   
(321
)
   
(4
)
   
(927
)
   
(4,670
)
   
(10,453
)
Recoveries
   
0
     
156
     
90
     
0
     
423
     
72
     
10
     
510
     
3,031
     
4,292
 
Ending balance
 
$
6,356
   
$
4,464
   
$
11,086
   
$
1,382
   
$
4,289
   
$
7,832
   
$
844
   
$
1,863
   
$
9,906
   
$
48,022
 


The following table presents details of the allowance for loan and lease losses (“ALLL”) segregated by loan portfolio segment as of December 31, 2019, calculated in accordance with our prior incurred loss methodology described in our 2019 Form 10-K.

 
Year Ended
December 31, 2019
 
(in thousands)
 
Commercial
Construction
   
Commercial
Secured by
Real Estate
   
Equipment
Lease
Financing
   
Commercial
Other
   
Real Estate
Construction
   
Real Estate
Mortgage
   
Home
Equity
   
Consumer
Direct
   
Consumer
Indirect
   
Total
 
ALLL
                                                           
Balance, beginning of year
 
$
862
   
$
14,531
   
$
12
   
$
4,993
   
$
512
   
$
4,433
   
$
841
   
$
1,883
   
$
7,841
   
$
35,908
 
Provision charged to expense
   
497
     
(137
)
   
(8
)
   
3,032
     
(40
)
   
414
     
172
     
528
     
361
     
4,819
 
Losses charged off
   
(72
)
   
(727
)
   
0
     
(2,179
)
   
(100
)
   
(767
)
   
(139
)
   
(1,100
)
   
(4,652
)
   
(9,736
)
Recoveries
   
12
     
358
     
0
     
509
     
0
     
152
     
23
     
400
     
2,651
     
4,105
 
Balance, end of year
 
$
1,299
   
$
14,025
   
$
4
   
$
6,355
   
$
372
   
$
4,232
   
$
897
   
$
1,711
   
$
6,201
   
$
35,096
 
                                                                                 
Ending balance:
                                                                               
Individually evaluated for impairment
 
$
99
   
$
227
   
$
0
   
$
886
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
1,212
 
Collectively evaluated for impairment
 
$
1,200
   
$
13,798
   
$
4
   
$
5,469
   
$
372
   
$
4,232
   
$
897
   
$
1,711
   
$
6,201
   
$
33,884
 
                                                                                 
Loans
                                                                               
Ending balance:
                                                                               
Individually evaluated for impairment
 
$
3,010
   
$
41,379
   
$
0
   
$
11,073
   
$
0
   
$
2,309
   
$
0
   
$
0
   
$
0
   
$
57,771
 
Collectively evaluated for impairment
 
$
101,799
   
$
1,128,596
   
$
481
   
$
378,610
   
$
63,350
   
$
730,694
   
$
111,894
   
$
148,051
   
$
527,418
   
$
3,190,893
 
Nonaccrual Loans Segregated by Class of Loans

Refer to Note 1 to the condensed consolidated financial statements for further information regarding our nonaccrual policy. Nonaccrual loans segregated by class of loans for both December 31, 2020 and 2019 and loans 90 days past due and still accruing for December 31, 2020 only, segregated by class of loans were as follows:

 
December 31, 2020
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
1,225
     
4,776
     
6,001
 
Commercial real estate nonresidential
   
0
     
1,424
     
7,852
     
9,276
 
Commercial other
   
0
     
867
     
269
     
1,136
 
Total commercial loans
   
0
     
3,516
     
12,897
     
16,413
 
                                 
Real estate mortgage
   
0
     
5,346
     
3,420
     
8,766
 
Home equity lines
   
0
     
582
     
392
     
974
 
Total residential loans
   
0
     
5,928
     
3,812
     
9,740
 
                                 
Consumer direct
   
0
     
0
     
71
     
71
 
Consumer indirect
   
0
     
0
     
353
     
353
 
Total consumer loans
   
0
     
0
     
424
     
424
 
                                 
Loans and lease financing
 
$
0
   
$
9,444
   
$
17,133
   
$
26,577
 


CTBI recognized $31 thousand in interest income on the above nonaccrual loans for the year ended December 31, 2020.

(in thousands)
 
December 31, 2019
 
Commercial:
     
Commercial construction
 
$
230
 
Commercial secured by real estate
   
3,759
 
Commercial other
   
3,839
 
         
Residential:
       
Real estate construction
   
634
 
Real estate mortgage
   
4,821
 
Home equity
   
716
 
Total nonaccrual loans
 
$
13,999
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class

The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of December 31, 2020 and December 31, 2019 (includes loans 90 days past due and still accruing as well):

 
December 31, 2020
 
(in thousands)
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
260,699
   
$
260,699
 
Commercial real estate residential
   
722
     
413
     
5,577
     
6,712
     
281,216
     
287,928
 
Commercial real estate nonresidential
   
1,199
     
0
     
8,703
     
9,902
     
733,336
     
743,238
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
69,087
     
69,087
 
Commercial other
   
658
     
136
     
835
     
1,629
     
278,279
     
279,908
 
Commercial unsecured SBA PPP
   
0
     
0
     
0
     
0
     
252,667
     
252,667
 
Total commercial loans
   
2,579
     
549
     
15,115
     
18,243
     
1,875,284
     
1,893,527
 
                                                 
Real estate mortgage
   
1,784
     
3,501
     
6,897
     
12,182
     
772,377
     
784,559
 
Home equity lines
   
509
     
305
     
919
     
1,733
     
102,037
     
103,770
 
Total residential loans
   
2,293
     
3,806
     
7,816
     
13,915
     
874,414
     
888,329
 
                                                 
Consumer direct
   
659
     
87
     
71
     
817
     
151,487
     
152,304
 
Consumer indirect
   
2,960
     
973
     
353
     
4,286
     
615,765
     
620,051
 
Total consumer loans
   
3,619
     
1,060
     
424
     
5,103
     
767,252
     
772,355
 
                                                 
Loans and lease financing
 
$
8,491
   
$
5,415
   
$
23,355
   
$
37,261
   
$
3,516,950
   
$
3,554,211
 

 
December 31, 2019
 
(in thousands)
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total Loans
   
90+ and
Accruing*
 
Commercial:
                                         
Commercial construction
 
$
118
   
$
0
   
$
467
   
$
585
   
$
104,224
   
$
104,809
   
$
237
 
Commercial secured by real estate
   
2,734
     
5,969
     
12,366
     
21,069
     
1,148,906
     
1,169,975
     
8,820
 
Equipment lease financing
   
0
     
0
     
0
     
0
     
481
     
481
     
0
 
Commercial other
   
880
     
284
     
6,267
     
7,431
     
382,252
     
389,683
     
2,586
 
Residential:
                                                       
Real estate construction
   
117
     
52
     
634
     
803
     
62,547
     
63,350
     
0
 
Real estate mortgage
   
774
     
5,376
     
10,320
     
16,470
     
716,533
     
733,003
     
7,088
 
Home equity
   
1,084
     
412
     
736
     
2,232
     
109,662
     
111,894
     
344
 
Consumer:
                                                       
Consumer direct
   
945
     
230
     
97
     
1,272
     
146,779
     
148,051
     
97
 
Consumer indirect
   
4,037
     
909
     
447
     
5,393
     
522,025
     
527,418
     
448
 
Loans and lease financing
 
$
10,689
   
$
13,232
   
$
31,334
   
$
55,255
   
$
3,193,409
   
$
3,248,664
   
$
19,620
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans

The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination:

 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2020
   
2019
   
2018
   
2017
   
2016
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
Risk rating:
                                               
Pass
 
$
11,507
   
$
70,504
   
$
27,453
   
$
39,651
   
$
6,357
   
$
22,372
   
$
0
   
$
177,844
 
Watch
   
23,951
     
2,506
     
3,366
     
2,102
     
16,740
     
7,422
             
56,087
 
OAEM
   
0
     
1,993
     
9,576
     
0
     
0
     
0
     
0
     
11,569
 
Substandard
   
0
     
0
     
0
     
1,113
     
8,840
     
5,246
     
0
     
15,199
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 
$
35,458
   
$
75,003
   
$
40,395
   
$
42,866
   
$
31,937
   
$
35,040
   
$
0
   
$
260,699
 
                                                                 
Commercial real estate residential
                                                               
Risk rating:
                                                               
Pass
 
$
85,403
   
$
39,238
   
$
29,179
   
$
17,390
   
$
21,272
   
$
46,419
   
$
10,470
   
$
249,371
 
Watch
   
1,714
     
2,214
     
2,438
     
2,962
     
4,520
     
5,306
     
182
     
19,336
 
OAEM
   
1,921
     
1,361
     
323
     
142
     
129
     
0
     
0
     
3,876
 
Substandard
   
4,301
     
606
     
1,991
     
4,076
     
1,108
     
3,263
     
0
     
15,345
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 
$
93,339
   
$
43,419
   
$
33,931
   
$
24,570
   
$
27,029
   
$
54,988
   
$
10,652
   
$
287,928
 
                                                                 
Commercial real estate nonresidential
                                                               
Risk rating:
                                                               
Pass
 
$
125,205
   
$
97,204
   
$
77,685
   
$
80,416
   
$
100,740
   
$
165,839
   
$
25,524
   
$
672,613
 
Watch
   
5,133
     
3,175
     
5,075
     
6,366
     
3,020
     
11,046
     
601
     
34,416
 
OAEM
   
0
     
887
     
68
     
0
     
0
     
3,382
     
115
     
4,452
 
Substandard
   
7,254
     
6,152
     
3,471
     
2,462
     
1,358
     
10,817
     
215
     
31,729
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
28
     
0
     
28
 
Total commercial real estate nonresidential
 
$
137,592
   
$
107,418
   
$
86,299
   
$
89,244
   
$
105,118
   
$
191,112
   
$
26,455
   
$
743,238
 
                                                                 
Dealer floorplans
                                                               
Risk rating:
                                                               
Pass
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
68,610
   
$
68,610
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
477
     
477
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
69,087
   
$
69,087
 
                                                                 
Commercial other
                                                               
Risk rating:
                                                               
Pass
 
$
75,014
   
$
26,385
   
$
33,825
   
$
13,975
   
$
6,225
   
$
22,733
   
$
78,547
   
$
256,704
 
Watch
   
2,888
     
378
     
1,130
     
555
     
464
     
595
     
7,030
     
13,040
 
OAEM
   
25
     
0
     
5,056
     
181
     
367
     
0
     
124
     
5,753
 
Substandard
   
2,136
     
556
     
318
     
460
     
460
     
411
     
70
     
4,411
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
 
$
80,063
   
$
27,319
   
$
40,329
   
$
15,171
   
$
7,516
   
$
23,739
   
$
85,771
   
$
279,908
 
                                                                 
Commercial unsecured SBA PPP
                                                               
Risk rating:
                                                               
Pass
 
$
252,667
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
252,667
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial unsecured SBA PPP
 
$
252,667
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
252,667
 
                                                                 
Commercial loans
                                                               
Risk rating:
                                                               
Pass
 
$
549,796
   
$
233,331
   
$
168,142
   
$
151,432
   
$
134,594
   
$
257,363
   
$
183,151
   
$
1,677,809
 
Watch
   
33,686
     
8,273
     
12,009
     
11,985
     
24,744
     
24,369
     
8,290
     
123,356
 
OAEM
   
1,946
     
4,241
     
15,023
     
323
     
496
     
3,382
     
239
     
25,650
 
Substandard
   
13,691
     
7,314
     
5,780
     
8,111
     
11,766
     
19,737
     
285
     
66,684
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
28
     
0
     
28
 
Total commercial loans
 
$
599,119
   
$
253,159
   
$
200,954
   
$
171,851
   
$
171,600
   
$
304,879
   
$
191,965
   
$
1,893,527
 

(in thousands)
 
Commercial
Construction
   
Commercial
Secured by
Real Estate
   
Equipment
Leases
   
Commercial
Other
   
Total
 
December 31, 2019
                             
Pass
 
$
98,102
   
$
1,036,573
   
$
481
   
$
358,203
   
$
1,493,359
 
Watch
   
3,595
     
54,338
     
0
     
13,618
     
71,551
 
OAEM
   
254
     
27,964
     
0
     
6,065
     
34,283
 
Substandard
   
2,858
     
51,068
     
0
     
11,737
     
65,663
 
Doubtful
   
0
     
32
     
0
     
60
     
92
 
Total
 
$
104,809
   
$
1,169,975
   
$
481
   
$
389,683
   
$
1,664,948
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class

The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class:

 
Term Loans Amortized Cost Basis by Origination Year
 
   
2020
   
2019
   
2018
   
2017
   
2016
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
23
   
$
12,049
   
$
90,724
   
$
102,796
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
585
     
389
     
974
 
Total home equity lines
 
$
0
   
$
0
   
$
0
   
$
0
   
$
23
   
$
12,634
   
$
91,113
   
$
103,770
 
                                                                 
Mortgage loans
                                                               
Performing
 
$
214,629
   
$
119,301
   
$
56,812
   
$
60,915
   
$
48,253
   
$
275,883
   
$
0
   
$
775,793
 
Nonperforming
   
0
     
436
     
303
     
314
     
352
     
7,361
     
0
     
8,766
 
Total mortgage loans
 
$
214,629
   
$
119,737
   
$
57,115
   
$
61,229
   
$
48,605
   
$
283,244
   
$
0
   
$
784,559
 
                                                                 
Residential loans
                                                               
Performing
 
$
214,629
   
$
119,301
   
$
56,812
   
$
60,915
   
$
48,276
   
$
287,932
   
$
90,724
   
$
878,589
 
Nonperforming
   
0
     
436
     
303
     
314
     
352
     
7,946
     
389
     
9,740
 
Total residential loans
 
$
214,629
   
$
119,737
   
$
57,115
   
$
61,229
   
$
48,628
   
$
295,878
   
$
91,113
   
$
888,329
 
                                                                 
Consumer direct loans
                                                               
Performing
 
$
72,677
   
$
32,993
   
$
18,461
   
$
9,157
   
$
6,581
   
$
12,364
   
$
0
   
$
152,233
 
Nonperforming
   
7
     
57
     
0
     
7
     
0
     
0
     
0
     
71
 
Total consumer direct loans
 
$
72,684
   
$
33,050
   
$
18,461
   
$
9,164
   
$
6,581
   
$
12,364
   
$
0
   
$
152,304
 
                                                                 
Consumer indirect loans
                                                               
Performing
 
$
301,494
   
$
135,123
   
$
100,482
   
$
50,665
   
$
23,777
   
$
8,157
   
$
0
   
$
619,698
 
Nonperforming
   
27
     
115
     
118
     
52
     
30
     
11
     
0
     
353
 
Total consumer indirect loans
 
$
301,521
   
$
135,238
   
$
100,600
   
$
50,717
   
$
23,807
   
$
8,168
   
$
0
   
$
620,051
 
                                                                 
Consumer loans
                                                               
Performing
 
$
374,171
   
$
168,116
   
$
118,943
   
$
59,822
   
$
30,358
   
$
20,521
   
$
0
   
$
771,931
 
Nonperforming
   
34
     
172
     
118
     
59
     
30
     
11
     
0
     
424
 
Total consumer loans
 
$
374,205
   
$
168,288
   
$
119,061
   
$
59,881
   
$
30,388
   
$
20,532
   
$
0
   
$
772,355
 


(in thousands)
 
Real Estate
Construction
   
Real Estate
Mortgage
   
Home
Equity
   
Consumer
Direct
   
Consumer
Indirect
   
Total
 
December 31, 2019
                                   
Performing
 
$
62,716
   
$
721,094
   
$
110,834
   
$
147,954
   
$
526,970
   
$
1,569,568
 
Nonperforming
   
634
     
11,909
     
1,060
     
97
     
448
     
14,148
 
Total
 
$
63,350
   
$
733,003
   
$
111,894
   
$
148,051
   
$
527,418
   
$
1,583,716
 
Collateral Dependent Loans and Impaired Loans With/Without Specific Valuation Allowance

In accordance with ASC 326-20-30-2, if a loan does not share risk characteristics with other pooled loans in determining the allowance for credit losses, the loan shall be evaluated for expected credit losses on an individual basis. Of the loans that CTBI has individually evaluated, the loans listed below by segment are those that are collateral dependent:

 
December 31, 2020
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
5
   
$
26,194
   
$
250
 
Commercial real estate residential
   
4
     
7,833
     
0
 
Commercial real estate nonresidential
   
12
     
24,497
     
200
 
Commercial other
   
1
     
5,050
     
0
 
Total collateral dependent loans
   
22
   
$
63,574
   
$
450
 



Prior to the adoption of ASC 326 on January 1, 2020, loans were reported as impaired when, based on then current information and events, it was probable we would be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments.  If a loan was impaired, a specific valuation allowance was allocated, if necessary, so that the loan was reported at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment was expected solely from the collateral.  The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the years ended December 31, 2019 and 2018.

 
December 31, 2019
 
(in thousands)
 
Recorded
Balance
   
Unpaid
Contractual
Principal
Balance
   
Specific
Allowance
   
Average
Investment
in
Impaired
Loans
   
*Interest
Income
Recognized
 
Loans without a specific valuation allowance:
                             
Commercial construction
 
$
2,836
   
$
2,837
   
$
0
   
$
3,234
   
$
170
 
Commercial secured by real estate
   
40,346
     
41,557
     
0
     
36,976
     
1,601
 
Commercial other
   
7,829
     
9,489
     
0
     
9,889
     
460
 
Real estate mortgage
   
2,309
     
2,309
     
0
     
2,385
     
85
 
                                         
Loans with a specific valuation allowance:
                                       
Commercial construction
   
174
     
174
     
99
     
215
     
11
 
Commercial secured by real estate
   
1,033
     
2,176
     
227
     
1,678
     
15
 
Commercial other
   
3,244
     
3,244
     
886
     
1,323
     
29
 
                                         
Totals:
                                       
Commercial construction
   
3,010
     
3,011
     
99
     
3,449
     
181
 
Commercial secured by real estate
   
41,379
     
43,733
     
227
     
38,654
     
1,616
 
Commercial other
   
11,073
     
12,733
     
886
     
11,212
     
489
 
Real estate mortgage
   
2,309
     
2,309
     
0
     
2,385
     
85
 
Total
 
$
57,771
   
$
61,786
   
$
1,212
   
$
55,700
   
$
2,371
 

 
December 31, 2018
 
(in thousands)
 
Recorded
Balance
   
Unpaid
Contractual
Principal
Balance
   
Specific
Allowance
   
Average
Investment
in
Impaired
Loans
   
*Interest
Income
Recognized
 
Loans without a specific valuation allowance:
                             
Commercial construction
 
$
4,100
   
$
4,100
   
$
0
   
$
3,923
   
$
171
 
Commercial secured by real estate
   
29,645
     
31,409
     
0
     
30,250
     
1,412
 
Commercial other
   
8,285
     
9,982
     
0
     
8,774
     
530
 
Real estate construction
   
0
     
0
     
0
     
106
     
0
 
Real estate mortgage
   
1,882
     
1,882
     
0
     
1,666
     
41
 
                                         
Loans with a specific valuation allowance:
                                       
Commercial construction
   
127
     
127
     
50
     
42
     
0
 
Commercial secured by real estate
   
1,854
     
2,983
     
605
     
2,051
     
1
 
Commercial other
   
473
     
473
     
146
     
285
     
16
 
                                         
Totals:
                                       
Commercial construction
   
4,227
     
4,227
     
50
     
3,965
     
171
 
Commercial secured by real estate
   
31,499
     
34,392
     
605
     
32,301
     
1,413
 
Commercial other
   
8,758
     
10,455
     
146
     
9,059
     
546
 
Real estate construction
   
0
     
0
     
0
     
106
     
0
 
Real estate mortgage
   
1,882
     
1,882
     
0
     
1,666
     
41
 
Total
 
$
46,366
   
$
50,956
   
$
801
   
$
47,097
   
$
2,171
 
Troubled Debt Restructurings

Certain loans have been modified in troubled debt restructurings, where economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the years ended December 31, 2020 and 2019:

 
Year Ended
December 31, 2020
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Commercial real estate residential
   
12
   
$
4,694
   
$
1,809
   
$
6,503
 
Commercial real estate nonresidential
   
18
     
7,295
     
782
     
8,077
 
Hotel/motel
   
1
     
1,113
     
0
     
1,113
 
Commercial other
   
12
     
637
     
53
     
690
 
Total commercial loans
   
43
     
13,739
     
2,644
     
16,383
 
                                 
Real estate mortgage
   
4
     
1,496
     
0
     
1,496
 
Total residential loans
   
4
     
1,496
     
0
     
1,496
 
                                 
Total troubled debt restructurings
   
47
   
$
15,235
   
$
2,644
   
$
17,879
 

 
Year Ended
December 31, 2020
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Commercial real estate residential
   
12
   
$
4,696
   
$
1,809
   
$
6,505
 
Commercial real estate nonresidential
   
18
     
7,349
     
782
     
8,131
 
Hotel/motel
   
1
     
1,113
     
0
     
1,113
 
Commercial other
   
12
     
571
     
51
     
622
 
Total commercial loans
   
43
     
13,729
     
2,642
     
16,371
 
                                 
Real estate mortgage
   
4
     
1,479
     
0
     
1,479
 
Total residential loans
   
4
     
1,479
     
0
     
1,479
 
                                 
Total troubled debt restructurings
   
47
   
$
15,208
   
$
2,642
   
$
17,850
 

 
Year Ended
December 31, 2019
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Rate
Modification
   
Combination
   
Post-
Modification
Outstanding
Balance
 
Commercial:
                             
Commercial secured by real estate
   
17
   
$
6,105
   
$
0
   
$
679
   
$
6,784
 
Commercial other
   
17
     
1,565
     
0
     
264
     
1,829
 
Residential:
                                       
Real estate mortgage
   
1
     
463
     
0
     
0
     
463
 
Total troubled debt restructurings
   
35
   
$
8,133
   
$
0
   
$
943
   
$
9,076
 
Defaulted Restructured Loans

Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual.  Commercial and consumer loans modified in a troubled debt restructuring are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a troubled debt restructuring subsequently default, CTBI evaluates the loan for possible further impairment.  The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.  Presented below, segregated by segment, are troubled debt restructurings for which there was a payment default during the periods indicated and such default was within twelve months of the loan modification.

(in thousands)
 
Year Ended
December 31, 2020
 
 
Number of
Loans
   
Recorded
Balance
 
Commercial:
           
Commercial other
   
3
   
$
368
 
Total defaulted restructured loans
   
3
   
$
368
 

(in thousands)
 
Year Ended
December 31, 2019
 
 
Number of
Loans
   
Recorded
Balance
 
Commercial:
           
Commercial construction
   
0
   
$
0
 
Commercial secured by real estate
   
1
     
30
 
Commercial other
   
1
     
34
 
                 
Residential:
               
Real estate mortgage
   
1
     
463
 
Total defaulted restructured loans
   
3
   
$
527