XML 62 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Loans, Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Allowance for credit losses [Roll Forward]      
Beginning balance $ 35,096 $ 35,908 $ 35,908
Impact of adoption of ASC 326 3,040    
Provision charged to expense 12,707 [1] 190 4,819
Losses charged off (2,415) (2,055) (9,736)
Recoveries 1,017 961 4,105
Ending balance $ 49,445 [2] 35,004 35,096
Ending balance [Abstract]      
Individually evaluated for impairment   1,631 1,212
Collectively evaluated for impairment   33,373 33,884
Loans ending balance [Abstract]      
Individually evaluated for impairment   50,355 57,771
Collectively evaluated for impairment   3,139,377 3,190,893
Period of reasonable and supportable forecast 12 months    
Increase (decrease) in allowance for credit losses on individually analyzed loans $ 2,000    
ASU 2016-13 [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 38,137    
Ending balance     38,137
ASU 2016-13 [Member] | Inherent Model Risk [Member]      
Loans ending balance [Abstract]      
Increase (decrease) in allowance for credit loss balance 1,600    
Commercial [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 21,683    
Ending balance     21,683
Commercial [Member] | ASU 2016-13 [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 21,680    
Ending balance     21,680
Real Estate Mortgage [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 5,501    
Ending balance     5,501
Real Estate Mortgage [Member] | ASU 2016-13 [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 7,319    
Ending balance     7,319
Consumer Direct [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 1,711    
Ending balance     1,711
Consumer Direct [Member] | ASU 2016-13 [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 1,671    
Ending balance     1,671
Consumer Indirect [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 6,201    
Ending balance     6,201
Consumer Indirect [Member] | ASU 2016-13 [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 7,467    
Ending balance     7,467
Commercial [Member] | Hotel/Motel [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 3,371    
Impact of adoption of ASC 326 170    
Provision charged to expense 2,381    
Losses charged off 0    
Recoveries 0    
Ending balance 5,922   3,371
Commercial [Member] | Commercial Real Estate Residential [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 3,439    
Impact of adoption of ASC 326 (721)    
Provision charged to expense 1,337    
Losses charged off (51)    
Recoveries 8    
Ending balance 4,012   3,439
Commercial [Member] | Commercial Real Estate Nonresidential [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 8,515    
Impact of adoption of ASC 326 119    
Provision charged to expense 2,984    
Losses charged off (59)    
Recoveries 4    
Ending balance 11,563   8,515
Commercial [Member] | Dealer Floorplans [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 802    
Impact of adoption of ASC 326 820    
Provision charged to expense 91    
Losses charged off 0    
Recoveries 0    
Ending balance 1,713   802
Commercial [Member] | Construction [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 1,299 862 862
Provision charged to expense   38 497
Losses charged off   0 (72)
Recoveries   3 12
Ending balance   903 1,299
Ending balance [Abstract]      
Individually evaluated for impairment   164 99
Collectively evaluated for impairment   739 1,200
Loans ending balance [Abstract]      
Individually evaluated for impairment   3,632 3,010
Collectively evaluated for impairment   71,732 101,799
Commercial [Member] | Real Estate Mortgage [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 14,025 14,531 14,531
Provision charged to expense   287 (137)
Losses charged off   (35) (727)
Recoveries   17 358
Ending balance   14,800 14,025
Ending balance [Abstract]      
Individually evaluated for impairment   847 227
Collectively evaluated for impairment   13,953 13,798
Loans ending balance [Abstract]      
Individually evaluated for impairment   34,329 41,379
Collectively evaluated for impairment   1,148,475 1,128,596
Commercial [Member] | Equipment Lease Financing [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 4 12 12
Provision charged to expense   (2) (8)
Losses charged off   0 0
Recoveries   0 0
Ending balance   10 4
Ending balance [Abstract]      
Individually evaluated for impairment   0 0
Collectively evaluated for impairment   10 4
Loans ending balance [Abstract]      
Individually evaluated for impairment   0 0
Collectively evaluated for impairment   1,354 481
Commercial [Member] | Commercial Other [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 5,556    
Impact of adoption of ASC 326 (391)    
Provision charged to expense 1,434    
Losses charged off (359)    
Recoveries 169    
Ending balance 6,409   5,556
Commercial [Member] | Commercial Other [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 6,355 4,993 4,993
Provision charged to expense   382 3,032
Losses charged off   (242) (2,179)
Recoveries   84 509
Ending balance   5,217 6,355
Ending balance [Abstract]      
Individually evaluated for impairment   620 886
Collectively evaluated for impairment   4,597 5,469
Loans ending balance [Abstract]      
Individually evaluated for impairment   10,057 11,073
Collectively evaluated for impairment   378,003 378,610
Residential [Member] | Construction [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 372 512 512
Provision charged to expense   (116) (40)
Losses charged off   0 (100)
Recoveries   0 0
Ending balance   396 372
Ending balance [Abstract]      
Individually evaluated for impairment   0 0
Collectively evaluated for impairment   396 372
Loans ending balance [Abstract]      
Individually evaluated for impairment   0 0
Collectively evaluated for impairment   54,013 63,350
Residential [Member] | Real Estate Mortgage [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 4,604    
Impact of adoption of ASC 326 1,893    
Provision charged to expense 1,099    
Losses charged off (60)    
Recoveries 7    
Ending balance 7,543   4,604
Residential [Member] | Real Estate Mortgage [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 4,232 4,433 4,433
Provision charged to expense   (278) 414
Losses charged off   (120) (767)
Recoveries   18 152
Ending balance   4,053 4,232
Ending balance [Abstract]      
Individually evaluated for impairment   0 0
Collectively evaluated for impairment   4,053 4,232
Loans ending balance [Abstract]      
Individually evaluated for impairment   2,337 2,309
Collectively evaluated for impairment   717,955 730,694
Residential [Member] | Home Equity Lines [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 897 841 841
Impact of adoption of ASC 326 (75)    
Provision charged to expense 67 84 172
Losses charged off 0 (25) (139)
Recoveries 1 1 23
Ending balance 890 901 897
Ending balance [Abstract]      
Individually evaluated for impairment   0 0
Collectively evaluated for impairment   901 897
Loans ending balance [Abstract]      
Individually evaluated for impairment   0 0
Collectively evaluated for impairment   108,018 111,894
Consumer [Member] | Consumer Direct [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 1,711 1,883 1,883
Impact of adoption of ASC 326 (40)    
Provision charged to expense 739 (119) 528
Losses charged off (369) (246) (1,100)
Recoveries 122 117 400
Ending balance 2,163 1,635 1,711
Ending balance [Abstract]      
Individually evaluated for impairment   0 0
Collectively evaluated for impairment   1,635 1,711
Loans ending balance [Abstract]      
Individually evaluated for impairment   0 0
Collectively evaluated for impairment   141,855 148,051
Consumer [Member] | Consumer Indirect [Member]      
Allowance for credit losses [Roll Forward]      
Beginning balance 6,201 7,841 7,841
Impact of adoption of ASC 326 1,265    
Provision charged to expense 2,575 (86) 361
Losses charged off (1,517) (1,387) (4,652)
Recoveries 706 721 2,651
Ending balance $ 9,230 7,089 6,201
Ending balance [Abstract]      
Individually evaluated for impairment   0 0
Collectively evaluated for impairment   7,089 6,201
Loans ending balance [Abstract]      
Individually evaluated for impairment   0 0
Collectively evaluated for impairment   $ 517,972 $ 527,418
[1] *Effective January 1, 2020, the provision for loan losses became the provision for credit losses with the implementation of ASU 2016-13, commonly referred to as CECL.
[2] *Effective January 1, 2020, the allowance for loan and lease losses became the allowance for credit losses with the implementation of ASU 2016-13, commonly referred to as CECL.