EX-99.1 3 ctbi0923er8kex99.htm CTBI 2ND QUARTER 2023 EARNINGS RELEASE 8-K EXHIBIT 99.1
Exhibit 99.1




FOR IMMEDIATE RELEASE
October 18, 2023

FOR ADDITIONAL INFORMATION, PLEASE CONTACT MARK A. GOOCH, VICE CHAIRMAN, PRESIDENT, AND CEO, COMMUNITY TRUST BANCORP, INC. AT (606) 437-3229

Pikeville, Kentucky:

COMMUNITY TRUST BANCORP, INC. REPORTS EARNINGS FOR THE 3RD QUARTER 2023

Earnings Summary
                             
(in thousands except per share data)
 
3Q
2023
   
2Q
2023
   
3Q
2022
   
YTD
2023
   
YTD
2022
 
Net income
 
$
20,628
   
$
19,404
   
$
19,372
   
$
59,345
   
$
59,371
 
Earnings per share
 
$
1.15
   
$
1.09
   
$
1.09
   
$
3.32
   
$
3.33
 
Earnings per share - diluted
 
$
1.15
   
$
1.08
   
$
1.08
   
$
3.32
   
$
3.33
 
                                         
Return on average assets
   
1.46
%
   
1.41
%
   
1.40
%
   
1.44
%
   
1.46
%
Return on average equity
   
12.30
%
   
11.72
%
   
12.08
%
   
12.02
%
   
12.20
%
Efficiency ratio
   
52.66
%
   
53.52
%
   
53.70
%
   
53.82
%
   
53.58
%
Tangible common equity
   
10.55
%
   
10.90
%
   
9.93
%
               
                                         
Dividends declared per share
 
$
0.46
   
$
0.44
   
$
0.44
   
$
1.34
   
$
1.24
 
Book value per share
 
$
36.30
   
$
36.71
   
$
33.66
                 
                                         
Weighted average shares
   
17,893
     
17,884
     
17,841
     
17,882
     
17,832
 
Weighted average shares - diluted
   
17,904
     
17,890
     
17,857
     
17,892
     
17,844
 

Community Trust Bancorp, Inc. (NASDAQ-CTBI) achieved earnings for the third quarter 2023 of $20.6 million, or $1.15 per basic share, compared to $19.4 million, or $1.09 per basic share, earned during the second quarter 2023 and $19.4 million, or $1.09 per basic share, earned during the third quarter 2022.  Total revenue was $0.8 million above prior quarter and $0.4 million above prior year same quarter.  Net interest revenue increased $0.1 million compared to prior quarter but decreased $0.4 million compared to prior year same quarter, and noninterest income increased $0.7 million compared to prior quarter and $0.8 million compared to prior year same quarter.  Our provision for credit losses for the quarter decreased $0.1 million for the quarter and $0.5 million from prior year third quarter.  Noninterest expense decreased $0.2 million compared to prior quarter and $0.6 million compared to prior year same quarter.  Earnings for the nine months ended September 30, 2023 were $59.3 million, or $3.32 per basic share, compared to $59.4 million, or $3.33 per basic share for the nine months ended September 30, 2022.

3rd Quarter 2023 Highlights

Net interest income for the quarter of $43.1 million was $0.1 million above prior quarter but $0.4 million below prior year same quarter, as our net interest margin decreased 8 basis points from prior quarter and 9 basis points from prior year same quarter.

Provision for credit losses at $1.9 million for the quarter decreased $0.1 million from prior quarter and $0.5 million from prior year same quarter.

Our loan portfolio at $4.0 billion increased $55.3 million, an annualized 5.6%, from June 30, 2023 and $354.4 million, or 9.8%, from September 30, 2022.

We had net loan charge-offs of $1.2 million, or 0.12% of average loans annualized, for the third quarter 2023 compared to $0.7 million, or 0.07% of average loans annualized, for the second quarter 2023 and $0.3 million, or 0.04% of average loans annualized, for the quarter ended September 30, 2022.

Our total nonperforming loans increased to $13.0 million at September 30, 2023 from $11.7 million at June 30, 2023 but decreased $0.7 million from the $13.7 million at September 30, 2022.  Nonperforming assets at $15.2 million increased $1.4 million from June 30, 2023 but decreased $0.4 million from September 30, 2022.

Deposits, including repurchase agreements, at $4.9 billion increased $114.8 million, or an annualized 9.6%, from June 30, 2023 and $95.3 million, or 2.0% from September 30, 2022.

Shareholders’ equity at $653.0 million decreased $7.1 million, or an annualized 4.3%, during the quarter but increased $50.5 million, or 8.4%, from September 30, 2022.

Net unrealized losses on securities, net of deferred taxes, were $141.4 million at September 30, 2023, compared to $121.3 million at June 30, 2023 and $139.4 million at September 30, 2022.  Management has evaluated the unrealized losses and determined that they were primarily driven by market rates.  Management has the ability and intent to hold these securities to recovery or maturity.

Noninterest income for the quarter ended September 30, 2023 of $15.5 million was $0.7 million, or 5.0%, above prior quarter and $0.8 million, or 5.6%, above prior year same quarter.

Noninterest expense for the quarter ended September 30, 2023 of $30.8 million was $0.2 million, or 0.6%, below prior quarter and $0.6 million, or 2.0%, below prior year same quarter.


Net Interest Income

                     
Percent Change
                   
                     
3Q 2023
Compared to:
                   
($ in thousands)
 
3Q
2023
   
2Q
2023
   
3Q
2022
   
2Q
2023
   
3Q
2022
   
YTD
2023
   
YTD
2022
   
Percent Change
 
Components of net interest income:
                                               
Income on earning assets
 
$
69,499
   
$
64,827
   
$
51,405
     
7.2
%
   
35.2
%
 
$
195,321
   
$
140,284
     
39.2
%
Expense on interest bearing liabilities
   
26,359
     
21,748
     
7,869
     
21.2
%
   
234.9
%
   
65,186
     
15,926
     
309.3
%
Net interest income
   
43,140
     
43,079
     
43,536
     
0.1
%
   
(0.9
%)
   
130,135
     
124,358
     
4.6
%
TEQ
   
298
     
298
     
240
     
0.0
%
   
24.1
%
   
894
     
707
     
26.4
%
Net interest income, tax equivalent
 
$
43,438
   
$
43,377
   
$
43,776
     
0.1
%
   
(0.8
%)
 
$
131,029
   
$
125,065
     
4.8
%
                                                                 
Average yield and rates paid:
                                                               
Earning assets yield
   
5.25
%
   
5.03
%
   
3.97
%
   
4.3
%
   
32.3
%
   
5.05
%
   
3.66
%
   
37.8
%
Rate paid on interest bearing liabilities
   
2.93
%
   
2.54
%
   
0.93
%
   
15.4
%
   
215.4
%
   
2.52
%
   
0.63
%
   
298.1
%
Gross interest margin
   
2.32
%
   
2.49
%
   
3.04
%
   
(7.0
%)
   
(23.7
%)
   
2.53
%
   
3.03
%
   
(16.7
%)
Net interest margin
   
3.27
%
   
3.35
%
   
3.36
%
   
(2.5
%)
   
(2.9
%)
   
3.37
%
   
3.25
%
   
3.7
%
                                                                 
Average balances:
                                                               
Investment securities
 
$
1,178,707
   
$
1,230,556
   
$
1,380,881
     
(4.2
%)
   
(14.6
%)
 
$
1,220,135
   
$
1,438,769
     
(15.2
%)
Loans
 
$
3,952,096
   
$
3,836,446
   
$
3,568,174
     
3.0
%
   
10.8
%
 
$
3,843,441
   
$
3,516,114
     
9.3
%
Earning assets
 
$
5,274,542
   
$
5,189,716
   
$
5,163,624
     
1.6
%
   
2.1
%
 
$
5,199,072
   
$
5,146,251
     
1.0
%
Interest-bearing liabilities
 
$
3,567,343
   
$
3,435,072
   
$
3,359,242
     
3.9
%
   
6.2
%
 
$
3,455,666
   
$
3,361,097
     
2.8
%

Net interest income for the quarter of $43.1 million was $0.1 million above prior quarter but $0.4 million below prior year same quarter.  Our net interest margin, on a fully tax equivalent basis, at 3.27% decreased 8 basis points from prior quarter and 9 basis points from prior year same quarter.  Our average earning assets increased $84.8 million from prior quarter and $110.9 million from prior year same quarter.  Our yield on average earning assets increased 22 basis points from prior quarter and 128 basis points from prior year same quarter, and our cost of funds increased 39 basis points from prior quarter and 200 basis points from prior year same quarter.  Our net interest income for the nine months ended September 30, 2023 was $130.1 million compared to $124.4 million for the nine months ended September 30, 2022.

Our ratio of average loans to deposits, including repurchase agreements, was 83.2% for the quarter ended September 30, 2023 compared to 81.2% for the quarter ended June 30, 2023 and 75.4% for the quarter ended September 30, 2022.

Noninterest Income

                     
Percent Change
                   
                     
3Q 2023
Compared to:
                   
($ in thousands)
 
3Q
2023
   
2Q
2023
   
3Q
2022
   
2Q
2023
   
3Q
2022
   
YTD
2023
   
YTD
2022
   
Percent Change
 
Deposit related fees
 
$
7,823
   
$
7,513
   
$
7,629
     
4.1
%
   
2.5
%
 
$
22,623
   
$
21,638
     
4.6
%
Trust revenue
   
3,277
     
3,351
     
2,989
     
(2.2
%)
   
9.6
%
   
9,707
     
9,435
     
2.9
%
Gains on sales of loans
   
105
     
115
     
235
     
(8.8
%)
   
(55.3
%)
   
341
     
1,351
     
(74.7
%)
Loan related fees
   
1,283
     
1,197
     
1,589
     
7.2
%
   
(19.3
%)
   
3,325
     
5,066
     
(34.4
%)
Bank owned life insurance revenue
   
1,108
     
735
     
743
     
50.7
%
   
49.1
%
   
2,701
     
2,136
     
26.5
%
Brokerage revenue
   
452
     
388
     
453
     
16.5
%
   
(0.2
%)
   
1,188
     
1,502
     
(20.9
%)
Other
   
1,448
     
1,457
     
1,041
     
(0.6
%)
   
39.1
%
   
4,049
     
3,017
     
34.2
%
Total noninterest income
 
$
15,496
   
$
14,756
   
$
14,679
     
5.0
%
   
5.6
%
 
$
43,934
   
$
44,145
     
(0.5
%)

Noninterest income for the quarter ended September 30, 2023 of $15.5 million was $0.7 million, or 5.0%, above prior quarter and $0.8 million, or 5.6%, above prior year same quarter.  The quarter over quarter increase included a $0.3 million increase in deposit related fees, a $0.2 million increase in securities gains, and a $0.4 million increase in bank owned life insurance. The year over year increase included a $0.2 million increase in deposit related fees, a $0.3 million increase in trust revenue, a $0.5 million increase in securities gains, and a $0.4 million increase in bank owned life insurance partially offset by a $0.1 million decline in gains on sales of loans and a $0.3 million decline in loan related fees resulting from the fluctuation in the fair market value of our mortgage servicing rights.  Noninterest income for the first nine months of 2023 was $43.9 million compared to $44.1 million for the nine months ended September 30, 2022.

Noninterest Expense

                     
Percent Change
                   
                     
3Q 2023
Compared to:
                   
($ in thousands)
 
3Q
2023
   
2Q
2023
   
3Q
2022
   
2Q
2023
   
3Q
2022
   
YTD
2023
   
YTD
2022
   
Percent Change
 
Salaries
 
$
12,755
   
$
12,732
   
$
12,537
     
0.2
%
   
1.7
%
 
$
38,120
   
$
36,495
     
4.5
%
Employee benefits
   
5,298
     
5,573
     
6,009
     
(4.9
%)
   
(11.8
%)
   
17,146
     
18,123
     
(5.4
%)
Net occupancy and equipment
   
2,875
     
2,895
     
2,897
     
(0.7
%)
   
(0.8
%)
   
8,798
     
8,507
     
3.4
%
Data processing
   
2,410
     
2,383
     
2,270
     
1.1
%
   
6.2
%
   
7,096
     
6,566
     
8.1
%
Legal and professional fees
   
722
     
912
     
752
     
(20.8
%)
   
(3.9
%)
   
2,450
     
2,503
     
(2.1
%)
Advertising and marketing
   
767
     
704
     
768
     
9.0
%
   
(0.1
%)
   
2,291
     
2,180
     
5.1
%
Taxes other than property and payroll
   
420
     
433
     
422
     
(3.1
%)
   
(0.4
%)
   
1,285
     
1,274
     
0.9
%
Net other real estate owned expense
   
165
     
61
     
42
     
169.9
%
   
292.9
%
   
345
     
438
     
(21.2
%)
Other
   
5,435
     
5,332
     
5,778
     
1.9
%
   
(5.9
%)
   
16,231
     
14,726
     
10.2
%
Total noninterest expense
 
$
30,847
   
$
31,025
   
$
31,475
     
(0.6
%)
   
(2.0
%)
 
$
93,762
   
$
90,812
     
3.2
%

Noninterest expense for the quarter ended September 30, 2023 of $30.8 million was $0.2 million, or 0.6%, below prior quarter and $0.6 million, or 2.0%, below prior year same quarter.  The decrease in noninterest expense quarter over quarter included a $0.3 million decrease in personnel expense.  The decrease in personnel expense included a $0.7 million decrease in group medical and life insurance partially offset by a $0.4 million increase in bonuses and incentives.  The decrease year over year was primarily a decrease in personnel costs of $0.5 million which included a $0.6 million decrease in bonuses and incentives, and a $0.1 million decrease in group medical and life insurance, partially offset by a $0.2 million increase in salary expense.  Noninterest expense for the first nine months of 2023 was $93.8 million compared to $90.8 million for the nine months ended September 30, 2022.

Balance Sheet Review

Total Loans
                             
                     
Percent Change
 
                     
3Q 2023 Compared to:
 
($ in thousands)
 
3Q
2023
   
2Q
2023
   
3Q
2022
   
2Q
2023
   
3Q
2022
 
Commercial nonresidential real estate
 
$
788,287
   
$
787,598
   
$
756,138
     
0.1
%
   
4.3
%
Commercial residential real estate
   
404,779
     
393,309
     
359,643
     
2.9
%
   
12.6
%
Hotel/motel
   
386,067
     
372,981
     
335,253
     
3.5
%
   
15.2
%
Other commercial
   
377,449
     
396,741
     
385,356
     
(4.9
%)
   
(2.1
%)
Total commercial
   
1,956,582
     
1,950,629
     
1,836,390
     
0.3
%
   
6.5
%
                                         
Residential mortgage
   
916,580
     
883,104
     
814,944
     
3.8
%
   
12.5
%
Home equity loans/lines
   
139,085
     
132,033
     
115,400
     
5.3
%
   
20.5
%
Total residential
   
1,055,665
     
1,015,137
     
930,344
     
4.0
%
   
13.5
%
                                         
Consumer indirect
   
812,060
     
806,081
     
703,016
     
0.7
%
   
15.5
%
Consumer direct
   
160,712
     
157,848
     
160,866
     
1.8
%
   
(0.1
%)
Total consumer
   
972,772
     
963,929
     
863,882
     
0.9
%
   
12.6
%
                                         
Total loans
 
$
3,985,019
   
$
3,929,695
   
$
3,630,616
     
1.4
%
   
9.8
%

Total Deposits and Repurchase Agreements
                             
                     
Percent Change
 
                     
3Q 2023 Compared to:
 
($ in thousands)
 
3Q
2023
   
2Q
2023
   
3Q
2022
   
2Q
2023
   
3Q
2022
 
Non-interest bearing deposits
 
$
1,314,189
   
$
1,361,078
   
$
1,481,078
     
(3.4
%)
   
(11.3
%)
Interest bearing deposits
                                       
Interest checking
   
125,107
     
142,542
     
100,680
     
(12.2
%)
   
24.3
%
Money market savings
   
1,412,679
     
1,389,081
     
1,268,682
     
1.7
%
   
11.4
%
Savings accounts
   
556,820
     
611,772
     
683,697
     
(9.0
%)
   
(18.6
%)
Time deposits
   
1,219,097
     
1,012,187
     
1,000,931
     
20.4
%
   
21.8
%
Repurchase agreements
   
232,577
     
229,020
     
230,123
     
1.6
%
   
1.1
%
Total interest bearing deposits and repurchase agreements
   
3,546,280
     
3,384,602
     
3,284,113
     
4.8
%
   
8.0
%
Total deposits and repurchase agreements
 
$
4,860,469
   
$
4,745,680
   
$
4,765,191
     
2.4
%
   
2.0
%

CTBI’s total assets at $5.6 billion as of September 30, 2023 increased $114.1 million, or 8.2% annualized, from June 30 2023 and $160.6 million, or 2.9%, from September 30, 2022.  Loans outstanding at September 30, 2023 were $4.0 billion, an increase of $55.3 million, an annualized 5.6%, from June 30, 2023 and $354.4 million, or 9.8%, from September 30, 2022.  The increase in loans from prior quarter included a $6.0 million increase in the commercial loan portfolio, a $40.5 million increase in the residential loan portfolio, a $6.0 million increase in the indirect consumer loan portfolio, and a $2.8 million increase in the consumer direct loan portfolio.  CTBI’s investment portfolio decreased $65.0 million, or an annualized 21.4%, from June 30, 2023 and $161.8 million, or 12.4%, from September 30, 2022.  Deposits in other banks increased $92.3 million from prior quarter but decreased $49.1 million from September 30, 2022.  Deposits, including repurchase agreements, at $4.9 billion increased $114.8 million, or an annualized 9.6%, from June 30, 2023 and $95.3 million, or 2.0%, from September 30, 2022.

Shareholders’ equity at $653.0 million decreased $7.0 million, or an annualized 4.3%, during the quarter but increased $50.5 million, or 8.4%, from September 30, 2022, as unrealized losses on our securities portfolio continue to impact equity.  Net unrealized losses on securities, net of deferred taxes, were $141.4 million at September 30, 2023, compared to $121.3 million at June 30, 2023 and $139.4 million at September 30, 2022.  Management has evaluated the unrealized losses and determined that they were primarily driven by market rates.  Management has the ability and intent to hold these securities to recovery or maturity.  CTBI’s annualized dividend yield to shareholders as of September 30, 2023 was 5.37%.

Asset Quality

Our total nonperforming loans increased to $13.0 million at September 30, 2023 from $11.7 million at June 30, 2023 but decreased $0.7 million from the $13.7 million at September 30, 2022.  Prior year nonperforming loans, as previously reported, exclude troubled debt restructurings which have been eliminated in the current period due to implementation of Accounting Standard Update 2022-02.  Accruing loans 90+ days past due at $8.1 million increased $1.7 million from prior quarter and $2.5 million from September 30, 2022.  Nonaccrual loans at $4.9 million decreased $0.4 million from prior quarter and $3.2 million from September 30, 2022.  Accruing loans 30-89 days past due at $12.1 million decreased $0.1 million from prior quarter and were relatively flat to September 30, 2022.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.

Our level of foreclosed properties was $2.2 million at September 30, 2023 compared to $2.0 million at June 30, 2023 and $1.9 million at September 30, 2022.  Sales of foreclosed properties for the quarter ended September 30, 2023 totaled $0.1 million while new foreclosed properties totaled $0.3 million.  At September 30, 2023, the book value of properties under contracts to sell was $0.8 million; however, the closings had not occurred at quarter-end.

We had net loan charge-offs of $1.2 million, or 0.12% of average loans annualized, for the third quarter 2023 compared to $0.7 million, or 0.07% of average loans annualized, for the second quarter 2023 and $0.3 million, or 0.04% of average loans annualized, for the quarter ended September 30, 2022.  Net charge-offs for the nine months ended September 30, 2023 were $2.3 million, or 0.08% of average loans annualized compared to $0.7 million, or 0.03% of average loans annualized, for the nine months ended September 30, 2022.

Allowance for Credit Losses

Our provision for credit losses for the quarter decreased $0.1 million from prior quarter and $0.5 million from prior year same quarter.  Our reserve coverage (allowance for credit losses to nonperforming loans) at September 30, 2023 was 375.2% compared to 408.9% at June 30, 2023 and 324.5% at September 30, 2022.  Our credit loss reserve as a percentage of total loans outstanding at September 30, 2023 remained at 1.22% from June 30, 2023 and September 30, 2022.

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Community Trust Bancorp, Inc.’s (“CTBI”) actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.” These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of the COVID-19 pandemic on our business operations and credit quality and on general economic and financial market conditions, as well as our ability to respond to the related challenges; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; and the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $5.6 billion, is headquartered in Pikeville, Kentucky and has 70 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.






Community Trust Bancorp, Inc.
 
Financial Summary (Unaudited)
 
September 30, 2023
 
(in thousands except per share data and # of employees)
 
                               
   
Three
   
Three
   
Three
   
Nine
   
Nine
 
   
Months
   
Months
   
Months
   
Months
   
Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30, 2023
   
June 30, 2023
   
September 30, 2022
   
September 30, 2023
   
September 30, 2022
 
Interest income
 
$
69,499
   
$
64,827
   
$
51,405
   
$
195,321
   
$
140,284
 
Interest expense
   
26,359
     
21,748
     
7,869
     
65,186
     
15,926
 
Net interest income
   
43,140
     
43,079
     
43,536
     
130,135
     
124,358
 
Loan loss provision
   
1,871
     
2,009
     
2,414
     
4,996
     
3,366
 
                                         
Gains on sales of loans
   
105
     
115
     
235
     
341
     
1,351
 
Deposit related fees
   
7,823
     
7,513
     
7,629
     
22,623
     
21,638
 
Trust revenue
   
3,277
     
3,351
     
2,989
     
9,707
     
9,435
 
Loan related fees
   
1,283
     
1,197
     
1,589
     
3,325
     
5,066
 
Securities gains (losses)
   
355
     
165
     
(159
)
   
738
     
(285
)
Other noninterest income
   
2,653
     
2,415
     
2,396
     
7,200
     
6,940
 
Total noninterest income
   
15,496
     
14,756
     
14,679
     
43,934
     
44,145
 
                                         
Personnel expense
   
18,053
     
18,305
     
18,546
     
55,266
     
54,618
 
Occupancy and equipment
   
2,875
     
2,895
     
2,897
     
8,798
     
8,507
 
Data processing expense
   
2,410
     
2,383
     
2,270
     
7,096
     
6,566
 
FDIC insurance premiums
   
612
     
610
     
360
     
1,828
     
1,073
 
Other noninterest expense
   
6,897
     
6,832
     
7,402
     
20,774
     
20,048
 
Total noninterest expense
   
30,847
     
31,025
     
31,475
     
93,762
     
90,812
 
                                         
Net income before taxes
   
25,918
     
24,801
     
24,326
     
75,311
     
74,325
 
Income taxes
   
5,290
     
5,397
     
4,954
     
15,966
     
14,954
 
Net income
 
$
20,628
   
$
19,404
   
$
19,372
   
$
59,345
   
$
59,371
 
                                         
Memo: TEQ interest income
 
$
69,797
   
$
65,125
   
$
51,645
   
$
196,215
   
$
140,991
 
                                         
Average shares outstanding
   
17,893
     
17,884
     
17,841
     
17,882
     
17,832
 
Diluted average shares outstanding
   
17,904
     
17,890
     
17,857
     
17,892
     
17,844
 
Basic earnings per share
 
$
1.15
   
$
1.09
   
$
1.09
   
$
3.32
   
$
3.33
 
Diluted earnings per share
 
$
1.15
   
$
1.08
   
$
1.08
   
$
3.32
   
$
3.33
 
Dividends per share
 
$
0.46
   
$
0.44
   
$
0.44
   
$
1.34
   
$
1.24
 
                                         
Average balances:
                                       
Loans
 
$
3,952,096
   
$
3,836,446
   
$
3,568,174
   
$
3,843,441
   
$
3,516,114
 
Earning assets
   
5,274,542
     
5,189,716
     
5,163,624
     
5,199,072
     
5,146,251
 
Total assets
   
5,603,586
     
5,509,776
     
5,477,596
     
5,524,343
     
5,447,439
 
Deposits, including repurchase agreements
   
4,750,448
     
4,727,386
     
4,733,393
     
4,722,207
     
4,691,322
 
Interest bearing liabilities
   
3,567,343
     
3,435,072
     
3,359,242
     
3,455,666
     
3,361,097
 
Shareholders' equity
   
665,129
     
663,896
     
636,038
     
660,063
     
650,877
 
                                         
Performance ratios:
                                       
Return on average assets
   
1.46
%
   
1.41
%
   
1.40
%
   
1.44
%
   
1.46
%
Return on average equity
   
12.30
%
   
11.72
%
   
12.08
%
   
12.02
%
   
12.20
%
Yield on average earning assets (tax equivalent)
   
5.25
%
   
5.03
%
   
3.97
%
   
5.05
%
   
3.66
%
Cost of interest bearing funds (tax equivalent)
   
2.93
%
   
2.54
%
   
0.93
%
   
2.52
%
   
0.63
%
Net interest margin (tax equivalent)
   
3.27
%
   
3.35
%
   
3.36
%
   
3.37
%
   
3.25
%
Efficiency ratio (tax equivalent)
   
52.66
%
   
53.52
%
   
53.70
%
   
53.82
%
   
53.58
%
                                         
Loan charge-offs
 
$
2,012
   
$
1,953
   
$
1,203
   
$
5,730
   
$
3,351
 
Recoveries
   
(842
)
   
(1,279
)
   
(878
)
   
(3,472
)
   
(2,662
)
Net charge-offs
 
$
1,170
   
$
674
   
$
325
   
$
2,258
   
$
689
 
                                         
Market Price:
                                       
High
 
$
39.86
   
$
40.30
   
$
45.37
   
$
47.35
   
$
46.30
 
Low
 
$
33.48
   
$
32.68
   
$
39.65
   
$
32.68
   
$
39.10
 
Close
 
$
34.26
   
$
35.57
   
$
40.55
   
$
34.26
   
$
40.55
 


Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
September 30, 2023
(in thousands except per share data and # of employees)
   
As of
   
As of
   
As of
 
   
September 30, 2023
   
June 30, 2023
   
September 30, 2022
 
Assets:
                 
Loans
 
$
3,985,019
   
$
3,929,695
   
$
3,630,616
 
Loan loss reserve
   
(48,719
)
   
(48,018
)
   
(44,433
)
Net loans
   
3,936,300
     
3,881,677
     
3,586,183
 
Loans held for sale
   
-
     
238
     
1,043
 
Securities AFS
   
1,135,878
     
1,201,253
     
1,298,592
 
Equity securities at fair value
   
2,900
     
2,545
     
1,969
 
Other equity investments
   
12,557
     
11,432
     
11,563
 
Other earning assets
   
152,064
     
62,726
     
201,196
 
Cash and due from banks
   
69,291
     
48,915
     
60,527
 
Premises and equipment
   
44,962
     
42,911
     
41,593
 
Right of use asset
   
16,100
     
16,678
     
12,131
 
Goodwill and core deposit intangible
   
65,490
     
65,490
     
65,490
 
Other assets
   
199,390
     
186,933
     
194,051
 
Total Assets
 
$
5,634,932
   
$
5,520,798
   
$
5,474,338
 
                         
Liabilities and Equity:
                       
Interest bearing checking
 
$
125,107
   
$
142,542
   
$
100,680
 
Savings deposits
   
1,969,499
     
2,000,853
     
1,952,379
 
CD's >=$100,000
   
666,808
     
538,492
     
537,233
 
Other time deposits
   
552,289
     
473,695
     
463,698
 
Total interest bearing deposits
   
3,313,703
     
3,155,582
     
3,053,990
 
Noninterest bearing deposits
   
1,314,189
     
1,361,078
     
1,481,078
 
Total deposits
   
4,627,892
     
4,516,660
     
4,535,068
 
Repurchase agreements
   
232,577
     
229,020
     
230,123
 
Other interest bearing liabilities
   
65,136
     
65,195
     
58,701
 
Lease liability
   
16,801
     
17,317
     
12,636
 
Other noninterest bearing liabilities
   
39,492
     
32,481
     
35,250
 
Total liabilities
   
4,981,898
     
4,860,673
     
4,871,778
 
Shareholders' equity
   
653,034
     
660,125
     
602,560
 
Total Liabilities and Equity
 
$
5,634,932
   
$
5,520,798
   
$
5,474,338
 
                         
Ending shares outstanding
   
17,991
     
17,984
     
17,901
 
                         
30 - 89 days past due loans
 
$
12,098
   
$
12,158
   
$
12,058
 
90 days past due loans
   
8,069
     
6,399
     
5,554
 
Nonaccrual loans
   
4,916
     
5,345
     
8,138
 
Foreclosed properties
   
2,175
     
2,047
     
1,864
 
                         
Community bank leverage ratio
   
13.78
%
   
13.82
%
   
13.24
%
Tangible equity to tangible assets ratio
   
10.55
%
   
10.90
%
   
9.93
%
FTE employees
   
951
     
975
     
964