XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net income $ 15,814 $ 11,277
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 965 1,021
Deferred taxes 163 122
Stock-based compensation 236 147
Provision for loan losses 946 1,229
Write-downs of other real estate owned and other repossessed assets 467 538
Gains on sale of mortgage loans held for sale (279) (256)
Securities losses 288 8
(Gains)/losses on sale of assets, net (68) 11
Proceeds from sale of mortgage loans held for sale 12,811 11,133
Funding of mortgage loans held for sale (12,644) (12,232)
Amortization of securities premiums and discounts, net 1,132 800
Change in cash surrender value of bank owned life insurance (1,580) (354)
Mortgage servicing rights:    
Fair value adjustments (122) 42
New servicing assets created (100) (83)
Changes in:    
Other assets (28,246) (2,045)
Other liabilities (2,380) 3,197
Net cash provided (used in) by operating activities (12,597) 14,555
Certificates of deposit in other banks:    
Purchase of certificates of deposit 0 (8,820)
Maturity of certificates of deposit 1,715 235
Securities available-for-sale (AFS):    
Purchase of AFS securities (113,781) (46,756)
Proceeds from the sales of AFS securities 50,327 0
Proceeds from prepayments and maturities of AFS securities 37,258 46,764
Securities held-to-maturity (HTM):    
Proceeds from maturities of HTM securities 0 8
Change in loans, net 1,945 (33,746)
Purchase of premises and equipment (507) (487)
Proceeds from sale and retirement of premises and equipment 19 25
Proceeds from sale of other real estate and repossessed assets 457 427
Proceeds from settlement of bank owned life insurance 3,038 0
Net cash used in investing activities (19,529) (42,350)
Cash flows from financing activities:    
Change in deposits, net 55,807 78,470
Change in repurchase agreements and federal funds purchased, net 774 12,970
Payments on advances from Federal Home Loan Bank (23) (25)
Issuance of common stock 596 367
Dividends paid (5,834) (5,662)
Net cash provided by financing activities 51,320 86,120
Net increase in cash and cash equivalents 19,194 58,325
Cash and cash equivalents at beginning of period 175,274 144,716
Cash and cash equivalents at end of period 194,468 203,041
Supplemental disclosures:    
Income taxes paid 0 150
Interest paid 5,290 3,340
Non-cash activities:    
Loans to facilitate the sale of other real estate owned and repossessed assets 432 53
Common stock dividends accrued, paid in subsequent quarter 207 209
Real estate acquired in settlement of loans $ 1,284 $ 856