XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net income $ 22,818 $ 23,168
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,023 1,909
Deferred taxes 123 515
Stock-based compensation 302 235
Excess tax benefits of stock-based compensation 0 93
Provision for loan losses 3,993 3,638
Write-downs of other real estate owned and other repossessed assets 1,987 224
Gains on sale of mortgage loans held for sale (507) (762)
Securities gains (10) (64)
Gain on debt repurchase (560) 0
Losses on sale of assets, net 10 75
Proceeds from sale of mortgage loans held for sale 22,859 34,372
Funding of mortgage loans held for sale (25,732) (34,145)
Amortization of securities premiums and discounts, net 1,551 1,016
Change in cash surrender value of bank owned life insurance (708) (758)
Mortgage servicing rights:    
Fair value adjustments 301 660
New servicing assets created (172) (221)
Changes in:    
Other assets (1,966) (3,371)
Other liabilities 2,756 (1,813)
Net cash provided by operating activities 29,068 24,771
Certificates of deposit in other banks:    
Purchase of certificates of deposit (11,515) 0
Maturity of certificates of deposit 235 2,732
Securities available-for-sale (AFS):    
Purchase of AFS securities (77,344) (30,274)
Proceeds from the sales of AFS securities 3,261 3,509
Proceeds from prepayments and maturities of AFS securities 70,304 49,693
Securities held-to-maturity (HTM):    
Proceeds from maturities of HTM securities 8 0
Change in loans, net (151,624) (62,493)
Purchase of premises and equipment (1,187) (1,746)
Proceeds from sale and retirement of premises and equipment 25 10
Proceeds from sale of other real estate and other repossessed assets 1,128 3,713
Net cash used in investing activities (166,709) (34,856)
Cash flows from financing activities:    
Change in deposits, net 24,302 61,201
Change in repurchase agreements, federal funds purchased, and other short-term borrowings, net 8,547 10,811
Proceeds from Federal Home Loan Bank advances 100,000 0
Payments on advances from Federal Home Loan Bank (50) (100,057)
Repurchase of long-term debt (1,440) 0
Issuance of common stock 708 560
Repurchase of common stock 0 (382)
Excess tax benefits of stock-based compensation 0 (93)
Dividends paid (11,312) (10,916)
Net cash provided by (used in) financing activities 120,755 (38,876)
Net decrease in cash and cash equivalents (16,886) (48,961)
Cash and cash equivalents at beginning of period 144,716 187,611
Cash and cash equivalents at end of period 127,830 138,650
Supplemental disclosures:    
Income taxes paid 6,400 11,279
Interest paid 6,912 5,763
Non-cash activities:    
Loans to facilitate the sale of other real estate owned and repossessed assets 1,574 2,257
Common stock dividends accrued, paid in subsequent quarter 204 208
Real estate acquired in settlement of loans $ 1,434 $ 3,292