XML 50 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Allowance for loan losses [Roll Forward]          
Beginning balance $ 35,713 $ 36,329 $ 35,933 $ 36,094 $ 36,094
Provision charged to expense 2,764 1,873 3,993 3,638 7,872
Losses charged off (2,189) (3,302) (4,680) (5,767) (11,668)
Recoveries 845 797 1,887 1,732 3,635
Ending balance 37,133 35,697 37,133 35,697 35,933
Ending balance [Abstract]          
Individually evaluated for impairment 1,319 1,337 1,319 1,337 1,313
Collectively evaluated for impairment 35,814 34,360 35,814 34,360 34,620
Loans ending balance [Abstract]          
Individually evaluated for impairment 50,729 53,269 50,729 53,269 52,202
Collectively evaluated for impairment 3,036,613 2,878,116 3,036,613 2,878,116 2,886,169
Commercial [Member] | Construction [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 644 1,983 884 2,199 2,199
Provision charged to expense 22 (534) (220) (754) (1,035)
Losses charged off 0 (16) (4) (16) (316)
Recoveries 3 4 9 8 36
Ending balance 669 1,437 669 1,437 884
Ending balance [Abstract]          
Individually evaluated for impairment 25 287 25 287 213
Collectively evaluated for impairment 644 1,150 644 1,150 671
Loans ending balance [Abstract]          
Individually evaluated for impairment 4,860 6,662 4,860 6,662 5,609
Collectively evaluated for impairment 67,194 62,351 67,194 62,351 61,389
Commercial [Member] | Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 14,177 14,798 14,191 14,434 14,434
Provision charged to expense 1,435 664 1,624 1,140 1,220
Losses charged off (318) (1,029) (528) (1,186) (1,641)
Recoveries 5 5 12 50 178
Ending balance 15,299 14,438 15,299 14,438 14,191
Ending balance [Abstract]          
Individually evaluated for impairment 1,227 720 1,227 720 1,035
Collectively evaluated for impairment 14,072 13,718 14,072 13,718 13,156
Loans ending balance [Abstract]          
Individually evaluated for impairment 32,240 32,848 32,240 32,848 33,756
Collectively evaluated for impairment 1,146,989 1,046,481 1,146,989 1,046,481 1,051,672
Commercial [Member] | Equipment Lease Financing [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 40 70 42 79 79
Provision charged to expense (7) 24 (9) 15 (37)
Losses charged off 0 0 0 0 0
Recoveries 0 0 0 0 0
Ending balance 33 94 33 94 42
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 33 94 33 94 42
Loans ending balance [Abstract]          
Individually evaluated for impairment 130 0 130 0 0
Collectively evaluated for impairment 4,773 7,353 4,773 7,353 5,512
Commercial [Member] | Other [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 4,736 4,247 4,656 4,225 4,225
Provision charged to expense 599 643 1,019 972 2,128
Losses charged off (417) (621) (836) (1,045) (2,136)
Recoveries 75 161 154 278 439
Ending balance 4,993 4,430 4,993 4,430 4,656
Ending balance [Abstract]          
Individually evaluated for impairment 67 330 67 330 65
Collectively evaluated for impairment 4,926 4,100 4,926 4,100 4,591
Loans ending balance [Abstract]          
Individually evaluated for impairment 10,850 11,998 10,850 11,998 11,354
Collectively evaluated for impairment 341,323 354,975 341,323 354,975 338,805
Residential [Member] | Construction [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 571 548 629 550 550
Provision charged to expense 10 132 (48) 136 264
Losses charged off 0 (123) 0 (131) (192)
Recoveries 0 1 0 3 7
Ending balance 581 558 581 558 629
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 581 558 581 558 629
Loans ending balance [Abstract]          
Individually evaluated for impairment 846 0 846 0 0
Collectively evaluated for impairment 57,720 58,973 57,720 58,973 57,966
Residential [Member] | Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 5,877 6,497 6,027 6,678 6,678
Provision charged to expense (128) 16 (275) 110 291
Losses charged off (97) (171) (164) (483) (1,043)
Recoveries 10 30 74 67 101
Ending balance 5,662 6,372 5,662 6,372 6,027
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 5,662 6,372 5,662 6,372 6,027
Loans ending balance [Abstract]          
Individually evaluated for impairment 1,803 1,761 1,803 1,761 1,483
Collectively evaluated for impairment 706,664 706,699 706,664 706,699 701,486
Residential [Member] | Home Equity [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 757 824 774 839 839
Provision charged to expense (11) 4 (27) (4) (20)
Losses charged off 0 (11) (3) (21) (54)
Recoveries 1 2 3 5 9
Ending balance 747 819 747 819 774
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 747 819 747 819 774
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 93,721 89,185 93,721 89,185 91,511
Consumer [Member] | Consumer Direct [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 1,844 1,603 1,885 1,594 1,594
Provision charged to expense 102 316 196 498 912
Losses charged off (239) (393) (509) (689) (1,236)
Recoveries 159 108 294 231 615
Ending balance 1,866 1,634 1,866 1,634 1,885
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 1,866 1,634 1,866 1,634 1,885
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 135,228 129,291 135,228 129,291 133,093
Consumer [Member] | Consumer Indirect [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 7,067 5,759 6,845 5,496 5,496
Provision charged to expense 742 608 1,733 1,525 4,149
Losses charged off (1,118) (938) (2,636) (2,196) (5,050)
Recoveries 592 486 1,341 1,090 2,250
Ending balance 7,283 5,915 7,283 5,915 6,845
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 7,283 5,915 7,283 5,915 6,845
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment $ 483,001 $ 422,808 $ 483,001 $ 422,808 $ 444,735