XML 33 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2017
Allowance for Loan and Lease Losses [Abstract]  
Activity in Allowance for Loan and Lease Losses
The following tables present the balance in the allowance for loan and lease losses (“ALLL”) and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2017, December 31, 2016 and June 30, 2016:

  
Three Months Ended
June 30, 2017
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 
$
644
  
$
14,177
  
$
40
  
$
4,736
  
$
571
  
$
5,877
  
$
757
  
$
1,844
  
$
7,067
  
$
35,713
 
Provision charged to expense
  
22
   
1,435
   
(7
)
  
599
   
10
   
(128
)
  
(11
)
  
102
   
742
   
2,764
 
Losses charged off
  
0
   
(318
)
  
0
   
(417
)
  
0
   
(97
)
  
0
   
(239
)
  
(1,118
)
  
(2,189
)
Recoveries
  
3
   
5
   
0
   
75
   
0
   
10
   
1
   
159
   
592
   
845
 
Ending balance
 
$
669
  
$
15,299
  
$
33
  
$
4,993
  
$
581
  
$
5,662
  
$
747
  
$
1,866
  
$
7,283
  
$
37,133
 
                                         
Ending balance:
                                        
Individually evaluated for impairment
 
$
25
  
$
1,227
  
$
0
  
$
67
  
$
0
  
$
0
  
$
0
  
$
0
  
$
0
  
$
1,319
 
Collectively evaluated for impairment
 
$
644
  
$
14,072
  
$
33
  
$
4,926
  
$
581
  
$
5,662
  
$
747
  
$
1,866
  
$
7,283
  
$
35,814
 
                                         
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 
$
4,860
  
$
32,240
  
$
130
  
$
10,850
  
$
846
  
$
1,803
  
$
0
  
$
0
  
$
0
  
$
50,729
 
Collectively evaluated for impairment
 
$
67,194
  
$
1,146,989
  
$
4,773
  
$
341,323
  
$
57,720
  
$
706,664
  
$
93,721
  
$
135,228
  
$
483,001
  
$
3,036,613
 
 
  
Six Months Ended
June 30, 2017
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 
$
884
  
$
14,191
  
$
42
  
$
4,656
  
$
629
  
$
6,027
  
$
774
  
$
1,885
  
$
6,845
  
$
35,933
 
Provision charged to expense
  
(220
)
  
1,624
   
(9
)
  
1,019
   
(48
)
  
(275
)
  
(27
)
  
196
   
1,733
   
3,993
 
Losses charged off
  
(4
)
  
(528
)
  
0
   
(836
)
  
0
   
(164
)
  
(3
)
  
(509
)
  
(2,636
)
  
(4,680
)
Recoveries
  
9
   
12
   
0
   
154
   
0
   
74
   
3
   
294
   
1,341
   
1,887
 
Ending balance
 
$
669
  
$
15,299
  
$
33
  
$
4,993
  
$
581
  
$
5,662
  
$
747
  
$
1,866
  
$
7,283
  
$
37,133
 
                                         
Ending balance:
                                        
Individually evaluated for impairment
 
$
25
  
$
1,227
  
$
0
  
$
67
  
$
0
  
$
0
  
$
0
  
$
0
  
$
0
  
$
1,319
 
Collectively evaluated for impairment
 
$
644
  
$
14,072
  
$
33
  
$
4,926
  
$
581
  
$
5,662
  
$
747
  
$
1,866
  
$
7,283
  
$
35,814
 
                                         
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 
$
4,860
  
$
32,240
  
$
130
  
$
10,850
  
$
846
  
$
1,803
  
$
0
  
$
0
  
$
0
  
$
50,729
 
Collectively evaluated for impairment
 
$
67,194
  
$
1,146,989
  
$
4,773
  
$
341,323
  
$
57,720
  
$
706,664
  
$
93,721
  
$
135,228
  
$
483,001
  
$
3,036,613
 
 
  
Three Months Ended
June 30, 2016
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 
$
1,983
  
$
14,798
  
$
70
  
$
4,247
  
$
548
  
$
6,497
  
$
824
  
$
1,603
  
$
5,759
  
$
36,329
 
Provision charged to expense
  
(534
)
  
664
   
24
   
643
   
132
   
16
   
4
   
316
   
608
   
1,873
 
Losses charged off
  
(16
)
  
(1,029
)
  
0
   
(621
)
  
(123
)
  
(171
)
  
(11
)
  
(393
)
  
(938
)
  
(3,302
)
Recoveries
  
4
   
5
   
0
   
161
   
1
   
30
   
2
   
108
   
486
   
797
 
Ending balance
 
$
1,437
  
$
14,438
  
$
94
  
$
4,430
  
$
558
  
$
6,372
  
$
819
  
$
1,634
  
$
5,915
  
$
35,697
 
                                         
Ending balance:
                                        
Individually evaluated for impairment
 
$
287
  
$
720
  
$
0
  
$
330
  
$
0
  
$
0
  
$
0
  
$
0
  
$
0
  
$
1,337
 
Collectively evaluated for impairment
 
$
1,150
  
$
13,718
  
$
94
  
$
4,100
  
$
558
  
$
6,372
  
$
819
  
$
1,634
  
$
5,915
  
$
34,360
 
                                         
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 
$
6,662
  
$
32,848
  
$
0
  
$
11,998
  
$
0
  
$
1,761
  
$
0
  
$
0
  
$
0
  
$
53,269
 
Collectively evaluated for impairment
 
$
62,351
  
$
1,046,481
  
$
7,353
  
$
354,975
  
$
58,973
  
$
706,699
  
$
89,185
  
$
129,291
  
$
422,808
  
$
2,878,116
 
 
  
Six Months Ended
June 30, 2016
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 
$
2,199
  
$
14,434
  
$
79
  
$
4,225
  
$
550
  
$
6,678
  
$
839
  
$
1,594
  
$
5,496
  
$
36,094
 
Provision charged to expense
  
(754
)
  
1,140
   
15
   
972
   
136
   
110
   
(4
)
  
498
   
1,525
   
3,638
 
Losses charged off
  
(16
)
  
(1,186
)
  
0
   
(1,045
)
  
(131
)
  
(483
)
  
(21
)
  
(689
)
  
(2,196
)
  
(5,767
)
Recoveries
  
8
   
50
   
0
   
278
   
3
   
67
   
5
   
231
   
1,090
   
1,732
 
Ending balance
 
$
1,437
  
$
14,438
  
$
94
  
$
4,430
  
$
558
  
$
6,372
  
$
819
  
$
1,634
  
$
5,915
  
$
35,697
 
                                         
Ending balance:
                                        
Individually evaluated for impairment
 
$
287
  
$
720
  
$
0
  
$
330
  
$
0
  
$
0
  
$
0
  
$
0
  
$
0
  
$
1,337
 
Collectively evaluated for impairment
 
$
1,150
  
$
13,718
  
$
94
  
$
4,100
  
$
558
  
$
6,372
  
$
819
  
$
1,634
  
$
5,915
  
$
34,360
 
                                         
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 
$
6,662
  
$
32,848
  
$
0
  
$
11,998
  
$
0
  
$
1,761
  
$
0
  
$
0
  
$
0
  
$
53,269
 
Collectively evaluated for impairment
 
$
62,351
  
$
1,046,481
  
$
7,353
  
$
354,975
  
$
58,973
  
$
706,699
  
$
89,185
  
$
129,291
  
$
422,808
  
$
2,878,116
 
 
  
December 31, 2016
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 
$
2,199
  
$
14,434
  
$
79
  
$
4,225
  
$
550
  
$
6,678
  
$
839
  
$
1,594
  
$
5,496
  
$
36,094
 
Provision charged to expense
  
(1,035
)
  
1,220
   
(37
)
  
2,128
   
264
   
291
   
(20
)
  
912
   
4,149
   
7,872
 
Losses charged off
  
(316
)
  
(1,641
)
  
0
   
(2,136
)
  
(192
)
  
(1,043
)
  
(54
)
  
(1,236
)
  
(5,050
)
  
(11,668
)
Recoveries
  
36
   
178
   
0
   
439
   
7
   
101
   
9
   
615
   
2,250
   
3,635
 
Ending balance
 
$
884
  
$
14,191
  
$
42
  
$
4,656
  
$
629
  
$
6,027
  
$
774
  
$
1,885
  
$
6,845
  
$
35,933
 
                                         
Ending balance:
                                        
Individually evaluated for impairment
 
$
213
  
$
1,035
  
$
0
  
$
65
  
$
0
  
$
0
  
$
0
  
$
0
  
$
0
  
$
1,313
 
Collectively evaluated for impairment
 
$
671
  
$
13,156
  
$
42
  
$
4,591
  
$
629
  
$
6,027
  
$
774
  
$
1,885
  
$
6,845
  
$
34,620
 
                                         
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 
$
5,609
  
$
33,756
  
$
0
  
$
11,354
  
$
0
  
$
1,483
  
$
0
  
$
0
  
$
0
  
$
52,202
 
Collectively evaluated for impairment
 
$
61,389
  
$
1,051,672
  
$
5,512
  
$
338,805
  
$
57,966
  
$
701,486
  
$
91,511
  
$
133,093
  
$
444,735
  
$
2,886,169