XML 80 R65.htm IDEA: XBRL DOCUMENT v3.6.0.2
Mortgage Banking and Servicing Rights (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Mortgage Banking and Servicing Rights [Abstract]      
Net gain on sale of loans held for sale $ 1,831 $ 1,978 $ 1,468
Net loan servicing income (expense) [Abstract]      
Servicing fees 1,239 1,197 1,129
Late fees 78 88 112
Ancillary fees 322 212 149
Fair value adjustments (324) (289) (830)
Net loan servicing income 1,315 1,208 560
Mortgage banking income 3,146 3,186 2,028
Loan service for benefit of others 466,000 458,000 441,000
Custodial escrow balance 1,000 1,000 900
Activity for capitalized mortgage servicing rights using fair value method [Roll Forward]      
Fair value of MSRs, beginning of period 3,236 2,968 3,424
New servicing assets created 521 557 374
Change in fair value during the period due to [Abstract]      
Time decay [1] (175) (168) (162)
Payoffs [2] (313) (247) (202)
Changes in valuation inputs or assumptions [3] 164 126 (466)
Fair value of MSRs, end of period $ 3,433 $ 3,236 $ 2,968
Discount rate of servicing assets and servicing liabilities 10.10% 10.10% 10.10%
Weighted average default rates 3.02% 2.64% 3.61%
Prepayment speeds generated using Andrew Davidson Prepayment Model 9.50% 10.00% 11.30%
[1] Represents decrease in value due to regularly scheduled loan principal payments and partial loan paydowns.
[2] Represents decrease in value due to loans that paid off during the period.
[3] Represents change in value resulting from market-driven changes in interest rates.