XML 19 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income:      
Interest and fees on loans, including loans held for sale $ 133,965 $ 130,829 $ 128,457
Interest and dividends on securities:      
Taxable 8,265 9,153 11,314
Tax exempt 2,718 2,705 2,576
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 1,011 1,010 1,136
Other, including interest on federal funds sold 617 323 384
Total interest income 146,576 144,020 143,867
Interest expense:      
Interest on deposits 10,921 9,616 9,798
Interest on repurchase agreements 1,155 938 841
Interest on advances from Federal Home Loan Bank 62 49 27
Interest on long-term debt 1,417 1,170 1,131
Total interest expense 13,555 11,773 11,797
Net interest income 133,021 132,247 132,070
Provision for loan losses 7,872 8,650 8,755
Net interest income after provision for loan losses 125,149 123,597 123,315
Noninterest income:      
Service charges on deposit accounts 24,966 24,282 23,892
Gains on sales of loans, net 1,831 1,978 1,468
Trust and wealth management income 9,585 9,286 9,011
Loan related fees 4,107 3,821 3,531
Bank owned life insurance 2,199 2,158 1,996
Brokerage revenue 1,314 1,426 2,454
Securities gains (losses) 522 (106) (211)
Other noninterest income 3,917 3,964 2,940
Total noninterest income 48,441 46,809 45,081
Noninterest expense:      
Officer salaries and employee benefits 12,198 11,652 11,076
Other salaries and employee benefits 44,877 42,911 43,417
Occupancy, net 7,999 7,826 8,017
Equipment 2,950 3,049 3,414
Data processing 6,497 6,743 7,877
Bank franchise tax 5,671 5,174 4,857
Legal fees 1,906 2,236 2,444
Professional fees 1,890 1,884 1,832
Advertising and marketing 2,614 2,428 2,421
FDIC insurance 1,789 2,382 2,400
Other real estate owned provision and expense 2,879 3,533 3,897
Repossession expense 1,156 1,265 1,508
Amortization of limited partnership investments 2,623 2,580 859
Other noninterest expense 12,077 11,780 11,980
Total noninterest expense 107,126 105,443 105,999
Income before income taxes 66,464 64,963 62,397
Income taxes 19,118 18,531 19,146
Net income 47,346 46,432 43,251
Unrealized holding gains (losses) on securities available-for-sale:      
Unrealized holding gains (losses) arising during the period (4,578) (342) 13,928
Less: Reclassification adjustments for realized gains (losses) included in net income 522 (106) (211)
Tax expense (benefit) (1,785) (83) 4,949
Other comprehensive income (loss), net of tax (3,315) (153) 9,190
Comprehensive income $ 44,031 $ 46,279 $ 52,441
Basic earnings per share (in dollars per share) $ 2.70 $ 2.66 $ 2.50
Diluted earnings per share (in dollars per share) $ 2.70 $ 2.66 $ 2.49
Weighted average shares outstanding-basic (in shares) 17,548 17,431 17,326
Weighted average shares outstanding-diluted (in shares) 17,566 17,483 17,397
Dividends declared per share (in dollars per share) $ 1.260 $ 1.220 $ 1.181