XML 50 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans (Tables)
12 Months Ended
Dec. 31, 2016
Loans [Abstract]  
Summary of Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
December 31
2016
  
December 31
2015
 
Commercial construction
 
$
66,998
  
$
78,020
 
Commercial secured by real estate
  
1,085,428
   
1,052,919
 
Equipment lease financing
  
5,512
   
8,514
 
Commercial other
  
350,159
   
358,898
 
Real estate construction
  
57,966
   
61,750
 
Real estate mortgage
  
702,969
   
707,874
 
Home equity
  
91,511
   
89,450
 
Consumer direct
  
133,093
   
126,406
 
Consumer indirect
  
444,735
   
390,130
 
Total loans
 
$
2,938,371
  
$
2,873,961
 
Nonaccrual Loans Segregated by Class of Loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
December 31
2016
  
December 31
2015
 
Commercial:
      
Commercial construction
 
$
1,912
  
$
3,402
 
Commercial secured by real estate
  
6,326
   
5,928
 
Commercial other
  
1,559
   
1,485
 
         
Residential:
        
Real estate construction
  
11
   
249
 
Real estate mortgage
  
6,260
   
5,206
 
Home equity
  
555
   
183
 
Consumer:
        
Consumer direct
  
0
   
110
 
Total nonaccrual loans
 
$
16,623
  
$
16,563
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of December 31, 2016 and 2015:

  
December 31, 2016
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
22
  
$
0
  
$
1,940
  
$
1,962
  
$
65,036
  
$
66,998
  
$
28
 
Commercial secured by real estate
  
2,033
   
478
   
8,847
   
11,358
   
1,074,070
   
1,085,428
   
3,015
 
Equipment lease financing
  
0
   
0
   
0
   
0
   
5,512
   
5,512
   
0
 
Commercial other
  
997
   
122
   
1,235
   
2,354
   
347,805
   
350,159
   
141
 
Residential:
                            
Real estate construction
  
707
   
42
   
152
   
901
   
57,065
   
57,966
   
152
 
Real estate mortgage
  
1,493
   
5,278
   
10,695
   
17,466
   
685,503
   
702,969
   
6,295
 
Home equity
  
829
   
288
   
905
   
2,022
   
89,489
   
91,511
   
467
 
Consumer:
                            
Consumer direct
  
873
   
265
   
68
   
1,206
   
131,887
   
133,093
   
68
 
Consumer indirect
  
3,288
   
851
   
681
   
4,820
   
439,915
   
444,735
   
681
 
Total
 
$
10,242
  
$
7,324
  
$
24,523
  
$
42,089
  
$
2,896,282
  
$
2,938,371
  
$
10,847
 

  
December 31, 2015
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 
$
36
  
$
6
  
$
3,431
  
$
3,473
  
$
74,547
  
$
78,020
  
$
30
 
Commercial secured by real estate
  
2,947
   
622
   
7,923
   
11,492
   
1,041,427
   
1,052,919
   
3,757
 
Equipment lease financing
  
199
   
0
   
0
   
199
   
8,315
   
8,514
   
0
 
Commercial other
  
762
   
121
   
1,476
   
2,359
   
356,539
   
358,898
   
310
 
Residential:
                            
Real estate construction
  
443
   
62
   
291
   
796
   
60,954
   
61,750
   
55
 
Real estate mortgage
  
1,128
   
3,888
   
10,907
   
15,923
   
691,951
   
707,874
   
6,925
 
Home equity
  
527
   
148
   
580
   
1,255
   
88,195
   
89,450
   
448
 
Consumer:
                            
Consumer direct
  
835
   
479
   
126
   
1,440
   
124,966
   
126,406
   
126
 
Consumer indirect
  
2,133
   
814
   
395
   
3,342
   
386,788
   
390,130
   
395
 
Total
 
$
9,010
  
$
6,140
  
$
25,129
  
$
40,279
  
$
2,833,682
  
$
2,873,961
  
$
12,046
 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of December 31, 2016 and 2015:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
December 31, 2016
               
Pass
 
$
55,315
  
$
975,383
  
$
5,206
  
$
299,301
  
$
1,335,205
 
Watch
  
3,366
   
51,932
   
137
   
32,780
   
88,215
 
OAEM
  
2,535
   
25,772
   
169
   
7,913
   
36,389
 
Substandard
  
5,592
   
31,945
   
0
   
9,599
   
47,136
 
Doubtful
  
190
   
396
   
0
   
566
   
1,152
 
Total
 
$
66,998
  
$
1,085,428
  
$
5,512
  
$
350,159
  
$
1,508,097
 
                     
December 31, 2015
                    
Pass
 
$
62,978
  
$
937,196
  
$
8,514
  
$
312,100
  
$
1,320,788
 
Watch
  
4,931
   
71,830
   
0
   
37,670
   
114,431
 
OAEM
  
2,206
   
13,765
   
0
   
963
   
16,934
 
Substandard
  
6,780
   
29,232
   
0
   
7,072
   
43,084
 
Doubtful
  
1,125
   
896
   
0
   
1,093
   
3,114
 
Total
 
$
78,020
  
$
1,052,919
  
$
8,514
  
$
358,898
  
$
1,498,351
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class
The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of December 31, 2016 and 2015:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
December 31, 2016
                  
Performing
 
$
57,803
  
$
690,414
  
$
90,489
  
$
133,025
  
$
444,054
  
$
1,415,785
 
Nonperforming (1)
  
163
   
12,555
   
1,022
   
68
   
681
   
14,489
 
Total
 
$
57,966
  
$
702,969
  
$
91,511
  
$
133,093
  
$
444,735
  
$
1,430,274
 
                         
December 31, 2015
                        
Performing
 
$
61,446
  
$
695,743
  
$
88,819
  
$
126,170
  
$
389,735
  
$
1,361,913
 
Nonperforming (1)
  
304
   
12,131
   
631
   
236
   
395
   
13,697
 
Total
 
$
61,750
  
$
707,874
  
$
89,450
  
$
126,406
  
$
390,130
  
$
1,375,610
 

(1)  A loan is considered nonperforming if it is 90 days or more past due or on nonaccrual.
Impaired Loans, Average Investment in Impaired Loans, and Interest Income Recognized on Impaired Loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the years ended December 31, 2016, 2015, and 2014:

  
December 31, 2016
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
4,102
  
$
4,123
  
$
0
  
$
4,367
  
$
218
 
Commercial secured by real estate
  
29,025
   
29,594
   
0
   
31,136
   
1,609
 
Commercial other
  
11,215
   
13,155
   
0
   
11,561
   
632
 
Real estate mortgage
  
1,483
   
1,483
   
0
   
1,691
   
52
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
1,507
   
1,509
   
213
   
2,290
   
0
 
Commercial secured by real estate
  
4,731
   
5,885
   
1,035
   
4,151
   
19
 
Commercial other
  
139
   
139
   
65
   
483
   
0
 
                     
Totals:
                    
Commercial construction
  
5,609
   
5,632
   
213
   
6,657
   
218
 
Commercial secured by real estate
  
33,756
   
35,479
   
1,035
   
35,287
   
1,628
 
Commercial other
  
11,354
   
13,294
   
65
   
12,044
   
632
 
Real estate mortgage
  
1,483
   
1,483
   
0
   
1,691
   
52
 
Total
 
$
52,202
  
$
55,888
  
$
1,313
  
$
55,679
  
$
2,530
 

  
December 31, 2015
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
2,861
  
$
2,862
  
$
0
  
$
4,574
  
$
200
 
Commercial secured by real estate
  
30,761
   
32,166
   
0
   
30,605
   
1,378
 
Commercial other
  
7,500
   
9,148
   
0
   
8,802
   
316
 
Real estate mortgage
  
1,744
   
1,744
   
0
   
1,179
   
50
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,402
   
3,402
   
831
   
3,631
   
0
 
Commercial secured by real estate
  
2,660
   
2,768
   
1,227
   
2,349
   
7
 
Commercial other
  
960
   
1,153
   
403
   
836
   
1
 
                     
Totals:
                    
Commercial construction
  
6,263
   
6,264
   
831
   
8,205
   
200
 
Commercial secured by real estate
  
33,421
   
34,934
   
1,227
   
32,954
   
1,385
 
Commercial other
  
8,460
   
10,301
   
403
   
9,638
   
317
 
Real estate mortgage
  
1,744
   
1,744
   
0
   
1,179
   
50
 
Total
 
$
49,888
  
$
53,243
  
$
2,461
  
$
51,976
  
$
1,952
 

  
December 31, 2014
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 
$
5,653
  
$
5,654
  
$
0
  
$
5,415
  
$
205
 
Commercial secured by real estate
  
31,639
   
33,268
   
0
   
34,650
   
1,180
 
Commercial other
  
13,069
   
14,597
   
0
   
15,663
   
783
 
Real estate mortgage
  
1,277
   
1,277
   
0
   
1,507
   
53
 
                     
Loans with a specific valuation allowance:
                    
Commercial construction
  
3,974
   
3,974
   
734
   
4,216
   
0
 
Commercial secured by real estate
  
2,718
   
2,876
   
827
   
4,376
   
11
 
Commercial other
  
738
   
862
   
181
   
531
   
1
 
                     
Totals:
                    
Commercial construction
  
9,627
   
9,628
   
734
   
9,631
   
205
 
Commercial secured by real estate
  
34,357
   
36,144
   
827
   
39,026
   
1,191
 
Commercial other
  
13,807
   
15,459
   
181
   
16,194
   
784
 
Real estate mortgage
  
1,277
   
1,277
   
0
   
1,507
   
53
 
Total
 
$
59,068
  
$
62,508
  
$
1,742
  
$
66,358
  
$
2,233
 

*Cash basis interest is substantially the same as interest income recognized.
Troubled Debt Restructurings
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the years ended December 31, 2016 and 2015:

  
Year Ended
December 31, 2016
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
1
  
$
1,288
  
$
0
  
$
0
  
$
1,288
 
Commercial secured by real estate
  
27
   
8,827
   
0
   
581
   
9,408
 
Commercial other
  
14
   
5,088
   
0
   
87
   
5,175
 
Residential:
                    
Real estate mortgage
  
1
   
0
   
0
   
281
   
281
 
Total troubled debt restructurings
  
43
  
$
15,203
  
$
0
  
$
949
  
$
16,152
 

  
Year Ended
December 31, 2015
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  
3
  
$
428
  
$
0
  
$
0
  
$
428
 
Commercial secured by real estate
  
21
   
4,244
   
0
   
1,760
   
6,004
 
Commercial other
  
7
   
3,847
   
0
   
0
   
3,847
 
Residential:
                    
Real estate mortgage
  
3
   
0
   
0
   
848
   
848
 
Total troubled debt restructurings
  
34
  
$
8,519
  
$
0
  
$
2,608
  
$
11,127
 
Summary of Defaulted Restructured Loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

(in thousands)
 
Year Ended
December 31, 2016
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial secured by real estate
  
1
  
$
67
 
Commercial other
  
1
   
12
 
Total defaulted restructured loans
  
2
  
$
79
 

 (in thousands)
 
Year Ended
December 31, 2015
 
  
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial secured by real estate
  
3
  
$
114
 
Total defaulted restructured loans
  
3
  
$
114