XML 17 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income $ 23,168 $ 23,340
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,909 2,027
Deferred taxes 515 396
Stock-based compensation 235 387
Excess tax benefits of stock-based compensation 93 148
Provision for loan losses 3,638 4,220
Write-downs of other real estate owned and other repossessed assets 224 363
Gains on sale of mortgage loans held for sale (762) (1,113)
Securities gains (64) (130)
Losses on sale of assets, net 75 15
Proceeds from sale of mortgage loans held for sale 34,372 42,455
Funding of mortgage loans held for sale (34,145) (41,071)
Amortization of securities premiums and discounts, net 1,016 1,372
Change in cash surrender value of bank owned life insurance (758) (793)
Mortgage servicing rights:    
Fair value adjustments 660 30
New servicing assets created (221) (297)
Changes in:    
Other assets (3,371) (9,372)
Other liabilities (1,813) (4,204)
Net cash provided by operating activities 24,771 17,773
Certificates of deposit in other banks:    
Maturity of certificates of deposit 2,732 1,532
Securities available-for-sale (AFS):    
Purchase of AFS securities (30,274) (13,816)
Proceeds from the sales of AFS securities 3,509 40,944
Proceeds from prepayments and maturities of AFS securities 49,693 30,512
Securities held-to-maturity (HTM):    
Proceeds from maturities of HTM securities 0 1
Change in loans, net (62,493) (66,589)
Purchase of premises and equipment (1,746) (1,067)
Proceeds from sale and retirement of premises and equipment 10 23
Additional investment in Federal Reserve Bank stock 0 (18)
Proceeds from sale of other real estate and other repossessed assets 3,713 4,015
Additional investment in other real estate and other repossessed assets 0 (85)
Net cash used in investing activities (34,856) (4,548)
Cash flows from financing activities:    
Change in deposits, net 61,201 38,814
Change in repurchase agreements, federal funds purchased, and other short-term borrowings, net 10,811 7,769
Advances from Federal Home Loan Bank 0 70,000
Payments on advances from Federal Home Loan Bank (100,057) (80,058)
Issuance of common stock 560 593
Repurchase of common stock (382) (189)
Excess tax benefits of stock-based compensation (93) (148)
Dividends paid (10,916) (10,492)
Net cash provided by (used in) financing activities (38,876) 26,289
Net increase (decrease) in cash and cash equivalents (48,961) 39,514
Cash and cash equivalents at beginning of period 187,611 105,517
Cash and cash equivalents at end of period 138,650 145,031
Supplemental disclosures:    
Income taxes paid 11,279 12,475
Interest paid 5,763 5,337
Non-cash activities:    
Loans to facilitate the sale of other real estate owned and repossessed assets 2,257 2,165
Common stock dividends accrued, paid in subsequent quarter 208 214
Real estate acquired in settlement of loans $ 3,292 $ 5,969