XML 49 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Allowance for loan losses [Roll Forward]          
Beginning balance $ 36,329 $ 34,606 $ 36,094 $ 34,447 $ 34,447
Provision charged to expense 1,873 2,319 3,638 4,220 8,650
Losses charged off (3,302) (2,284) (5,767) (4,920) (9,870)
Recoveries 797 549 1,732 1,443 2,867
Ending balance 35,697 35,190 35,697 35,190 36,094
Allowance for loan losses ending balance [Abstract]          
Individually evaluated for impairment 1,337 1,463 1,337 1,463 2,461
Collectively evaluated for impairment 34,360 33,727 34,360 33,727 33,633
Loans ending balance [Abstract]          
Individually evaluated for impairment 53,269 50,173 53,269 50,173 49,888
Collectively evaluated for impairment 2,878,116 2,742,658 2,878,116 2,742,658 2,824,073
Commercial [Member] | Construction [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 1,983 2,864 2,199 2,896 2,896
Provision charged to expense (534) (244) (754) (278) (707)
Losses charged off (16) (1) (16) (2) (3)
Recoveries 4 3 8 6 13
Ending balance 1,437 2,622 1,437 2,622 2,199
Allowance for loan losses ending balance [Abstract]          
Individually evaluated for impairment 287 719 287 719 831
Collectively evaluated for impairment 1,150 1,903 1,150 1,903 1,368
Loans ending balance [Abstract]          
Individually evaluated for impairment 6,662 8,711 6,662 8,711 6,263
Collectively evaluated for impairment 62,351 102,507 62,351 102,507 71,757
Commercial [Member] | Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 14,798 13,860 14,434 13,618 13,618
Provision charged to expense 664 (346) 1,140 284 2,135
Losses charged off (1,029) (493) (1,186) (926) (1,379)
Recoveries 5 1 50 46 60
Ending balance 14,438 13,022 14,438 13,022 14,434
Allowance for loan losses ending balance [Abstract]          
Individually evaluated for impairment 720 529 720 529 1,227
Collectively evaluated for impairment 13,718 12,493 13,718 12,493 13,207
Loans ending balance [Abstract]          
Individually evaluated for impairment 32,848 32,328 32,848 32,328 33,421
Collectively evaluated for impairment 1,046,481 946,084 1,046,481 946,084 1,019,498
Commercial [Member] | Equipment Lease Financing [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 70 125 79 119 119
Provision charged to expense 24 (12) 15 (6) (40)
Losses charged off 0 0 0 0 0
Recoveries 0 0 0 0 0
Ending balance 94 113 94 113 79
Allowance for loan losses ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 94 113 94 113 79
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 7,353 9,859 7,353 9,859 8,514
Commercial [Member] | Other [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 4,247 4,125 4,225 4,263 4,263
Provision charged to expense 643 846 972 901 1,338
Losses charged off (621) (623) (1,045) (1,064) (1,961)
Recoveries 161 66 278 314 585
Ending balance 4,430 4,414 4,430 4,414 4,225
Allowance for loan losses ending balance [Abstract]          
Individually evaluated for impairment 330 215 330 215 403
Collectively evaluated for impairment 4,100 4,199 4,100 4,199 3,822
Loans ending balance [Abstract]          
Individually evaluated for impairment 11,998 7,949 11,998 7,949 8,460
Collectively evaluated for impairment 354,975 355,960 354,975 355,960 350,438
Residential [Member] | Construction [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 548 519 550 534 534
Provision charged to expense 132 48 136 123 147
Losses charged off (123) 0 (131) (90) (135)
Recoveries 1 3 3 3 4
Ending balance 558 570 558 570 550
Allowance for loan losses ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 558 570 558 570 550
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 58,973 57,914 58,973 57,914 61,750
Residential [Member] | Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 6,497 6,030 6,678 6,094 6,094
Provision charged to expense 16 1,095 110 1,459 1,888
Losses charged off (171) (175) (483) (613) (1,421)
Recoveries 30 15 67 25 117
Ending balance 6,372 6,965 6,372 6,965 6,678
Allowance for loan losses ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 6,372 6,965 6,372 6,965 6,678
Loans ending balance [Abstract]          
Individually evaluated for impairment 1,761 1,185 1,761 1,185 1,744
Collectively evaluated for impairment 706,699 706,397 706,699 706,397 706,130
Residential [Member] | Home Equity [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 824 742 839 756 756
Provision charged to expense 4 149 (4) 166 158
Losses charged off (11) (25) (21) (67) (129)
Recoveries 2 1 5 12 54
Ending balance 819 867 819 867 839
Allowance for loan losses ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 819 867 819 867 839
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 89,185 88,113 89,185 88,113 89,450
Consumer [Member] | Consumer Direct [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 1,603 1,521 1,594 1,574 1,574
Provision charged to expense 316 222 498 422 891
Losses charged off (393) (308) (689) (665) (1,306)
Recoveries 108 106 231 210 435
Ending balance 1,634 1,541 1,634 1,541 1,594
Allowance for loan losses ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 1,634 1,541 1,634 1,541 1,594
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 129,291 121,620 129,291 121,620 126,406
Consumer [Member] | Consumer Indirect [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 5,759 4,820 5,496 4,593 4,593
Provision charged to expense 608 561 1,525 1,149 2,840
Losses charged off (938) (659) (2,196) (1,493) (3,536)
Recoveries 486 354 1,090 827 1,599
Ending balance 5,915 5,076 5,915 5,076 5,496
Allowance for loan losses ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 5,915 5,076 5,915 5,076 5,496
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment $ 422,808 $ 354,204 $ 422,808 $ 354,204 $ 390,130