XML 32 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2016
Allowance for Loan and Lease Losses [Abstract]  
Activity in Allowance for Loan and Lease Losses
The following tables present the balance in the allowance for loan and lease losses (“ALLL”) and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2016, December 31, 2015 and June 30, 2015:

  
Three Months Ended
June 30, 2016
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 
$
1,983
  
$
14,798
  
$
70
  
$
4,247
  
$
548
  
$
6,497
  
$
824
  
$
1,603
  
$
5,759
  
$
36,329
 
Provision charged to expense
  
(534
)
  
664
   
24
   
643
   
132
   
16
   
4
   
316
   
608
   
1,873
 
Losses charged off
  
(16
)
  
(1,029
)
  
0
   
(621
)
  
(123
)
  
(171
)
  
(11
)
  
(393
)
  
(938
)
  
(3,302
)
Recoveries
  
4
   
5
   
0
   
161
   
1
   
30
   
2
   
108
   
486
   
797
 
Ending balance
 
$
1,437
  
$
14,438
  
$
94
  
$
4,430
  
$
558
  
$
6,372
  
$
819
  
$
1,634
  
$
5,915
  
$
35,697
 
                                         
Ending balance:
                                        
Individually evaluated for impairment
 
$
287
  
$
720
  
$
0
  
$
330
  
$
0
  
$
0
  
$
0
  
$
0
  
$
0
  
$
1,337
 
Collectively evaluated for impairment
 
$
1,150
  
$
13,718
  
$
94
  
$
4,100
  
$
558
  
$
6,372
  
$
819
  
$
1,634
  
$
5,915
  
$
34,360
 
                                         
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 
$
6,662
  
$
32,848
  
$
0
  
$
11,998
  
$
0
  
$
1,761
  
$
0
  
$
0
  
$
0
  
$
53,269
 
Collectively evaluated for impairment
 
$
62,351
  
$
1,046,481
  
$
7,353
  
$
354,975
  
$
58,973
  
$
706,699
  
$
89,185
  
$
129,291
  
$
422,808
  
$
2,878,116
 
 
  
Six Months Ended
June 30, 2016
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 
$
2,199
  
$
14,434
  
$
79
  
$
4,225
  
$
550
  
$
6,678
  
$
839
  
$
1,594
  
$
5,496
  
$
36,094
 
Provision charged to expense
  
(754
)
  
1,140
   
15
   
972
   
136
   
110
   
(4
)
  
498
   
1,525
   
3,638
 
Losses charged off
  
(16
)
  
(1,186
)
  
0
   
(1,045
)
  
(131
)
  
(483
)
  
(21
)
  
(689
)
  
(2,196
)
  
(5,767
)
Recoveries
  
8
   
50
   
0
   
278
   
3
   
67
   
5
   
231
   
1,090
   
1,732
 
Ending balance
 
$
1,437
  
$
14,438
  
$
94
  
$
4,430
  
$
558
  
$
6,372
  
$
819
  
$
1,634
  
$
5,915
  
$
35,697
 
                                         
Ending balance:
                                        
Individually evaluated for impairment
 
$
287
  
$
720
  
$
0
  
$
330
  
$
0
  
$
0
  
$
0
  
$
0
  
$
0
  
$
1,337
 
Collectively evaluated for impairment
 
$
1,150
  
$
13,718
  
$
94
  
$
4,100
  
$
558
  
$
6,372
  
$
819
  
$
1,634
  
$
5,915
  
$
34,360
 
                                         
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 
$
6,662
  
$
32,848
  
$
0
  
$
11,998
  
$
0
  
$
1,761
  
$
0
  
$
0
  
$
0
  
$
53,269
 
Collectively evaluated for impairment
 
$
62,351
  
$
1,046,481
  
$
7,353
  
$
354,975
  
$
58,973
  
$
706,699
  
$
89,185
  
$
129,291
  
$
422,808
  
$
2,878,116
 
 
  
Three Months Ended
June 30, 2015
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 
$
2,864
  
$
13,860
  
$
125
  
$
4,125
  
$
519
  
$
6,030
  
$
742
  
$
1,521
  
$
4,820
  
$
34,606
 
Provision charged to expense
  
(244
)
  
(346
)
  
(12
)
  
846
   
48
   
1,095
   
149
   
222
   
561
   
2,319
 
Losses charged off
  
(1
)
  
(493
)
  
(0
)
  
(623
)
  
(0
)
  
(175
)
  
(25
)
  
(308
)
  
(659
)
  
(2,284
)
Recoveries
  
3
   
1
   
0
   
66
   
3
   
15
   
1
   
106
   
354
   
549
 
Ending balance
 
$
2,622
  
$
13,022
  
$
113
  
$
4,414
  
$
570
  
$
6,965
  
$
867
  
$
1,541
  
$
5,076
  
$
35,190
 
                                         
Ending balance:
                                        
Individually evaluated for impairment
 
$
719
  
$
529
  
$
0
  
$
215
  
$
0
  
$
0
  
$
0
  
$
0
  
$
0
  
$
1,463
 
Collectively evaluated for impairment
 
$
1,903
  
$
12,493
  
$
113
  
$
4,199
  
$
570
  
$
6,965
  
$
867
  
$
1,541
  
$
5,076
  
$
33,727
 
                                         
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 
$
8,711
  
$
32,328
  
$
0
  
$
7,949
  
$
0
  
$
1,185
  
$
0
  
$
0
  
$
0
  
$
50,173
 
Collectively evaluated for impairment
 
$
102,507
  
$
946,084
  
$
9,859
  
$
355,960
  
$
57,914
  
$
706,397
  
$
88,113
  
$
121,620
  
$
354,204
  
$
2,742,658
 
 
  
Six Months Ended
June 30, 2015
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 
$
2,896
  
$
13,618
  
$
119
  
$
4,263
  
$
534
  
$
6,094
  
$
756
  
$
1,574
  
$
4,593
  
$
34,447
 
Provision charged to expense
  
(278
)
  
284
   
(6
)
  
901
   
123
   
1,459
   
166
   
422
   
1,149
   
4,220
 
Losses charged off
  
(2
)
  
(926
)
  
(0
)
  
(1,064
)
  
(90
)
  
(613
)
  
(67
)
  
(665
)
  
(1,493
)
  
(4,920
)
Recoveries
  
6
   
46
   
0
   
314
   
3
   
25
   
12
   
210
   
827
   
1,443
 
Ending balance
 
$
2,622
  
$
13,022
  
$
113
  
$
4,414
  
$
570
  
$
6,965
  
$
867
  
$
1,541
  
$
5,076
  
$
35,190
 
                                         
Ending balance:
                                        
Individually evaluated for impairment
 
$
719
  
$
529
  
$
0
  
$
215
  
$
0
  
$
0
  
$
0
  
$
0
  
$
0
  
$
1,463
 
Collectively evaluated for impairment
 
$
1,903
  
$
12,493
  
$
113
  
$
4,199
  
$
570
  
$
6,965
  
$
867
  
$
1,541
  
$
5,076
  
$
33,727
 
                                         
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 
$
8,711
  
$
32,328
  
$
0
  
$
7,949
  
$
0
  
$
1,185
  
$
0
  
$
0
  
$
0
  
$
50,173
 
Collectively evaluated for impairment
 
$
102,507
  
$
946,084
  
$
9,859
  
$
355,960
  
$
57,914
  
$
706,397
  
$
88,113
  
$
121,620
  
$
354,204
  
$
2,742,658
 
 
  
December 31, 2015
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 
$
2,896
  
$
13,618
  
$
119
  
$
4,263
  
$
534
  
$
6,094
  
$
756
  
$
1,574
  
$
4,593
  
$
34,447
 
Provision charged to expense
  
(707
)
  
2,135
   
(40
)
  
1,338
   
147
   
1,888
   
158
   
891
   
2,840
   
8,650
 
Losses charged off
  
(3
)
  
(1,379
)
  
0
   
(1,961
)
  
(135
)
  
(1,421
)
  
(129
)
  
(1,306
)
  
(3,536
)
  
(9,870
)
Recoveries
  
13
   
60
   
0
   
585
   
4
   
117
   
54
   
435
   
1,599
   
2,867
 
Ending balance
 
$
2,199
  
$
14,434
  
$
79
  
$
4,225
  
$
550
  
$
6,678
  
$
839
  
$
1,594
  
$
5,496
  
$
36,094
 
                                         
Ending balance:
                                        
Individually evaluated for impairment
 
$
831
  
$
1,227
  
$
0
  
$
403
  
$
0
  
$
0
  
$
0
  
$
0
  
$
0
  
$
2,461
 
Collectively evaluated for impairment
 
$
1,368
  
$
13,207
  
$
79
  
$
3,822
  
$
550
  
$
6,678
  
$
839
  
$
1,594
  
$
5,496
  
$
33,633
 
                                         
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 
$
6,263
  
$
33,421
  
$
0
  
$
8,460
  
$
0
  
$
1,744
  
$
0
  
$
0
  
$
0
  
$
49,888
 
Collectively evaluated for impairment
 
$
71,757
  
$
1,019,498
  
$
8,514
  
$
350,438
  
$
61,750
  
$
706,130
  
$
89,450
  
$
126,406
  
$
390,130
  
$
2,824,073