XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net income $ 33,259 $ 36,415
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,307 3,440
Deferred taxes 1,421 570
Stock-based compensation 548 498
Excess tax benefits of stock-based compensation 22 100
Provision for loan losses 5,380 7,349
Write-downs of other real estate owned and other repossessed assets 1,402 1,958
Gains on sale of mortgage loans held for sale (781) (2,805)
Losses on sales of securities 145 31
Gains (losses) on sale of assets, net (3) 160
Proceeds from sale of mortgage loans held for sale 33,240 122,764
Funding of mortgage loans held for sale (31,998) (98,240)
Amortization of securities premiums and discounts, net 2,011 3,221
Change in cash surrender value of bank owned life insurance (1,113) (1,119)
Mortgage servicing rights:    
Fair value adjustments 546 (173)
New servicing assets created (234) (768)
Changes in:    
Other assets 297 3,674
Other liabilities (943) 1,316
Net cash provided by operating activities 46,506 78,391
Certificates of deposit in other banks:    
Maturity of certificates of deposit 389 (4,472)
Purchase of certificates of deposit 0 240
Securities available-for-sale (AFS):    
Purchase of AFS securities (177,579) (197,263)
Proceeds from the sales of AFS securities 112,949 14,354
Proceeds from prepayments and maturities of AFS securities 49,094 94,211
Change in loans, net (73,376) (76,276)
Purchase of premises and equipment (1,750) (933)
Proceeds from sale of premises and equipment 22 93
Redemption of stock by Federal Home Loan Bank 7,746 0
Additional investment in Federal Reserve Bank stock (1) (1)
Proceeds from sale of other real estate and other repossessed assets 4,551 6,408
Additional investment in other real estate and other repossessed assets 0 (173)
Additional investment in bank owned life insurance 0 (7,950)
Proceeds from bank owned life insurance 0 644
Net cash used in investing activities (77,955) (171,118)
Cash flows from financing activities:    
Change in deposits, net 47,107 (29,564)
Change in repurchase agreements, federal funds purchased, and other short-term borrowings, net 10,677 6,254
Proceeds from Federal Home Loan Bank advances 0 30,000
Payments on advances from Federal Home Loan Bank (87) (113)
Issuance of common stock 930 2,376
Excess tax benefits of stock-based compensation (22) (100)
Dividends paid (15,339) (14,690)
Net cash provided by (used in) financing activities 43,266 (5,837)
Net increase (decrease) in cash and cash equivalents 11,817 (98,564)
Cash and cash equivalents at beginning of period 106,641 207,560
Cash and cash equivalents at end of period 118,458 108,996
Supplemental disclosures:    
Income taxes paid 10,170 14,250
Interest paid 8,058 9,426
Non-cash activities:    
Loans to facilitate the sale of other real estate and other repossessed assets 5,745 2,231
Common stock dividends accrued, paid in subsequent quarter 207 4,992
Real estate acquired in settlement of loans $ 5,267 $ 6,135