XML 26 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan and Lease Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Allowance for loan losses [Roll Forward]          
Beginning balance $ 33,617 $ 33,601 $ 34,008 $ 33,245 $ 33,245
Provision charged to expense 3,300 2,129 5,380 7,349 8,568
Losses charged off 3,470 2,519 7,644 8,822 11,049
Recoveries 643 802 2,346 2,241 3,244
Ending balance 34,090 34,013 34,090 34,013 34,008
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 2,218 3,280 2,218 3,280 2,296
Collectively evaluated for impairment 31,872 30,733 31,872 30,733 31,712
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 66,911 63,292 66,911 63,292 65,300
Collectively evaluated for impairment 2,616,994 2,553,073 2,616,994 2,553,073 2,550,054
Commercial Construction [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 2,916 3,835 3,396 4,033 4,033
Provision charged to expense 84 (101) (406) 806 189
Losses charged off 0 0 0 1,112 1,135
Recoveries 15 151 25 158 309
Ending balance 3,015 3,885 3,015 3,885 3,396
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 734 1,827 734 1,827 1,189
Collectively evaluated for impairment 2,281 2,058 2,281 2,058 2,207
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 9,399 10,143 9,399 10,143 9,810
Collectively evaluated for impairment 110,849 97,797 110,849 97,797 100,969
Commercial Secured by Real Estate [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 14,402 14,162 14,535 13,541 13,541
Provision charged to expense 1,255 448 1,489 2,064 2,438
Losses charged off 834 477 1,452 1,495 1,607
Recoveries 12 13 263 36 163
Ending balance 14,835 14,146 14,835 14,146 14,535
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 1,273 1,295 1,273 1,295 1,005
Collectively evaluated for impairment 13,562 12,851 13,562 12,851 13,530
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 39,080 36,477 39,080 36,477 39,297
Collectively evaluated for impairment 892,375 841,458 892,375 841,458 833,245
Equipment Lease Financing [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 102 117 121 126 126
Provision charged to expense 25 3 6 (6) (5)
Losses charged off 0 0 0 0 0
Recoveries 0 0 0 0 0
Ending balance 127 120 127 120 121
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 127 120 127 120 121
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 10,055 9,380 10,055 9,380 8,840
Commercial Other [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 4,677 4,793 5,238 5,469 5,469
Provision charged to expense 959 551 1,059 937 1,477
Losses charged off 1,169 464 2,074 1,768 2,265
Recoveries 154 102 398 344 557
Ending balance 4,621 4,982 4,621 4,982 5,238
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 211 158 211 158 102
Collectively evaluated for impairment 4,410 4,824 4,410 4,824 5,136
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 16,558 15,644 16,558 15,644 15,169
Collectively evaluated for impairment 330,477 360,842 330,477 360,842 359,712
Real Estate Construction [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 450 368 397 376 376
Provision charged to expense (6) 59 161 89 106
Losses charged off 7 49 123 87 89
Recoveries 0 4 2 4 4
Ending balance 437 382 437 382 397
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 437 382 437 382 397
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 62,105 53,545 62,105 53,545 56,075
Real Estate Mortgage [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 5,142 4,950 4,939 4,767 4,767
Provision charged to expense 8 202 412 648 860
Losses charged off 216 216 437 498 744
Recoveries 10 11 30 30 56
Ending balance 4,944 4,947 4,944 4,947 4,939
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 4,944 4,947 4,944 4,947 4,939
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 1,874 1,028 1,874 1,028 1,024
Collectively evaluated for impairment 701,449 692,781 701,449 692,781 696,577
Home Equity [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 643 576 601 563 563
Provision charged to expense 42 73 110 250 268
Losses charged off 65 62 93 235 241
Recoveries 1 1 3 10 11
Ending balance 621 588 621 588 601
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 621 588 621 588 601
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 88,291 82,498 88,291 82,498 84,880
Consumer Direct [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 1,597 1,134 1,127 1,102 1,102
Provision charged to expense 216 272 1,031 611 696
Losses charged off 298 336 980 927 1,166
Recoveries 96 105 433 389 495
Ending balance 1,611 1,175 1,611 1,175 1,127
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 1,611 1,175 1,611 1,175 1,127
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 121,367 123,960 121,367 123,960 122,215
Consumer Indirect [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 3,688 3,666 3,654 3,268 3,268
Provision charged to expense 717 622 1,518 1,950 2,539
Losses charged off 881 915 2,485 2,700 3,802
Recoveries 355 415 1,192 1,270 1,649
Ending balance 3,879 3,788 3,879 3,788 3,654
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 3,879 3,788 3,879 3,788 3,654
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment $ 300,026 $ 290,812 $ 300,026 $ 290,812 $ 287,541