Fair Market Value of Financial Assets and Liabilities (Tables)
|
9 Months Ended |
Sep. 30, 2014
|
Fair Market Value of Financial Assets and Liabilities [Abstract] |
|
Fair value assets measured on recurring basis |
The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013 and indicate the level within the fair value hierarchy of the valuation techniques.
| | | | | Fair Value Measurements at September 30, 2014 Using | | (in thousands) | | Fair Value | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | Assets measured – recurring basis | | | | | | | | | | | | | Available-for-sale securities: | | | | | | | | | | | | | U.S. Treasury and government agencies | | $ | 138,408 | | | $ | 0 | | | $ | 138,408 | | | $ | 0 | | State and political subdivisions | | | 136,690 | | | | 0 | | | | 136,690 | | | | 0 | | U.S. government sponsored agency mortgage-backed securities | | | 333,793 | | | | 0 | | | | 333,793 | | | | 0 | | Marketable equity securities | | | 24,681 | | | | 24,681 | | | | 0 | | | | 0 | | Mortgage servicing rights | | | 3,112 | | | | 0 | | | | 0 | | | | 3,112 | |
| | | | | Fair Value Measurements at December 31, 2013 Using | | (in thousands) | | Fair Value | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | Assets measured – recurring basis | | | | | | | | | | | | | Available-for-sale securities: | | | | | | | | | | | | | U.S. Treasury and government agencies | | $ | 60,610 | | | $ | 0 | | | $ | 60,610 | | | $ | 0 | | State and political subdivisions | | | 116,703 | | | | 0 | | | | 116,703 | | | | 0 | | U.S. government sponsored agency mortgage-backed securities | | | 379,310 | | | | 0 | | | | 379,310 | | | | 0 | | Marketable equity securities | | | 52,782 | | | | 52,782 | | | | 0 | | | | 0 | | Mortgage servicing rights | | | 3,424 | | | | 0 | | | | 0 | | | | 3,424 | |
|
Reconciliation of the beginning and ending balance of recurring fair value measurement using significant unobservable (level 3) inputs |
Following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs for the three and nine months ended September 30, 2014 and 2013:
(in thousands) | | Three Months Ended September 30, 2014 | | | Nine Months Ended September 30, 2014 | | | | Mortgage Servicing Rights | | | Mortgage Servicing Rights | | Beginning balance | | $ | 3,062 | | | $ | 3,424 | | Total recognized gains (losses) | | | | | | | | | Included in net income | | | 80 | | | | (212 | ) | Issues | | | 89 | | | | 234 | | Settlements | | | (119 | ) | | | (334 | ) | Ending balance | | $ | 3,112 | | | $ | 3,112 | | | | | | | | | | | Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date | | $ | 80 | | | $ | (212 | ) |
(in thousands) | | Three Months Ended September 30, 2013 | | | Nine Months Ended September 30, 2013 | | | | Mortgage Servicing Rights | | | Mortgage Servicing Rights | | Beginning balance | | $ | 3,222 | | | $ | 2,364 | | Total recognized gains (losses) | | | | | | | | | Included in net income | | | 10 | | | | 656 | | Issues | | | 206 | | | | 768 | | Settlements | | | (133 | ) | | | (483 | ) | Ending balance | | $ | 3,305 | | | $ | 3,305 | | | | | | | | | | | Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date | | $ | 10 | | | $ | 656 | |
|
Realized and unrealized gains and losses for items included in net income in the consolidated statement of income |
Realized and unrealized gains and losses for items reflected in the tables above are included in net income in the consolidated statements of income as follows:
(in thousands) | | Three Months Ended September 30, 2014 | | | Nine Months Ended September 30, 2014 | | | | Noninterest Income | | | Noninterest Expense | | | Noninterest Income | | | Noninterest Expense | | Total gains (losses) | | $ | (39 | ) | | $ | 0 | | | $ | (546 | ) | | $ | 0 | |
(in thousands) | | Three Months Ended September 30, 2013 | | | Nine Months Ended September 30, 2013 | | | | Noninterest Income | | | Noninterest Expense | | | Noninterest Income | | | Noninterest Expense | | Total gains (losses) | | $ | (123 | ) | | $ | 0 | | | $ | 173 | | | $ | 0 | |
|
Fair value measurements of recognized assets measured on nonrecurring basis |
The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of September 30, 2014 and December 31, 2013 and indicate the level within the fair value hierarchy of the valuation techniques.
| | | | | Fair Value Measurements at September 30, 2014 Using | | (in thousands) | | Fair Value | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | Assets measured – nonrecurring basis | | | | | | | | | | | | | Impaired loans (collateral dependent) | | $ | 7,375 | | | $ | 0 | | | $ | 0 | | | $ | 7,375 | | Other real estate/assets owned | | | 6,316 | | | | 0 | | | | 0 | | | | 6,316 | |
| | | | | Fair Value Measurements at December 31, 2013 Using | | (in thousands) | | Fair Value | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | Assets measured – nonrecurring basis | | | | | | | | | | | | | Impaired loans (collateral dependent) | | $ | 6,830 | | | $ | 0 | | | $ | 0 | | | $ | 6,830 | | Other real estate/assets owned | | | 11,111 | | | | 0 | | | | 0 | | | | 11,111 | |
|
Quantitative information about unobservable inputs used in recurring and nonrecurring level 3 fair value measurements |
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at September 30, 2014 and December 31, 2013.
(in thousands) | | Quantitative Information about Level 3 Fair Value Measurements | | | | Fair Value at September 30, 2014 | | Valuation Technique(s) | Unobservable Input | | Range (Weighted Average) | | Mortgage servicing rights | | $ | 3,112 | | Discount cash flows, computer pricing model | Constant prepayment rate | | | 4.6% - 24.4% | | | | | | | | | | | (10.5%) | | | | | | | | Probability of default | | | 0.00% - 100.00% | | | | | | | | | | | (3.54%) | | | | | | | | Discount rate | | | 9.94% - 11.50% | | | | | | | | | | | (10.13%) | | | | | | | | | | | | | Impaired loans (collateral-dependent) | | $ | 7,375 | | Market comparable properties | Marketability discount | | | 5.0% - 10.0% | | | | | | | | | | | (7.0%) | | | | | | | | | | | | | Other real estate/assets owned | | $ | 6,316 | | Market comparable properties | Comparability adjustments (%) | | | 3.0% - 67.0% | | | | | | | | | | | (17.1%) | |
(in thousands) | | Quantitative Information about Level 3 Fair Value Measurements | | | | Fair Value at December 31, 2013 | | Valuation Technique(s) | Unobservable Input | | Range (Weighted Average) | | Mortgage servicing rights | | $ | 3,424 | | Discount cash flows, computer pricing model | Constant prepayment rate | | | 4.3% - 23.6% | | | | | | | | | | | (9.7%) | | | | | | | | Probability of default | | | 0.00% - 33.33% | | | | | | | | | | | (3.36%) | | | | | | | | Discount rate | | Not applicable | | | | | | | | | | (10.0%) | | | | | | | | | | | | | Impaired loans (collateral-dependent) | | $ | 6,830 | | Market comparable properties | Marketability discount | | | 5.0% - 10.0% | | | | | | | | | | | (7.0%) | | | | | | | | | | | | | Other real estate/assets owned | | $ | 11,111 | | Market comparable properties | Comparability adjustments (%) | | | 5.0% - 38.0% | | | | | | | | | | | (9.0%) | |
|
Fair value of financial instruments and levels within the fair value hierarchy of the valuation techniques |
The following table presents estimated fair value of CTBI’s financial instruments as of September 30, 2014 and indicates the level within the fair value hierarchy of the valuation techniques.
| | | | | Fair Value Measurements at September 30, 2014 Using | | (in thousands) | | Carrying Amount | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | Financial assets: | | | | | | | | | | | | | Cash and cash equivalents | | $ | 118,458 | | | $ | 118,458 | | | $ | 0 | | | $ | 0 | | Certificates of deposit in other banks | | | 9,179 | | | | 0 | | | | 9,202 | | | | 0 | | Securities available-for-sale | | | 633,572 | | | | 24,681 | | | | 608,891 | | | | 0 | | Securities held-to-maturity | | | 1,662 | | | | 0 | | | | 1,631 | | | | 0 | | Loans held for sale | | | 367 | | | | 376 | | | | 0 | | | | 0 | | Loans, net | | | 2,649,815 | | | | 0 | | | | 0 | | | | 2,661,358 | | Federal Home Loan Bank stock | | | 17,927 | | | | 0 | | | | 17,927 | | | | 0 | | Federal Reserve Bank stock | | | 4,887 | | | | 0 | | | | 4,887 | | | | 0 | | Accrued interest receivable | | | 13,333 | | | | 0 | | | | 13,333 | | | | 0 | | Mortgage servicing rights | | | 3,112 | | | | 0 | | | | 0 | | | | 3,112 | | | | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | | | | | | | Deposits | | $ | 2,902,181 | | | $ | 660,100 | | | $ | 2,236,889 | | | $ | 0 | | Repurchase agreements | | | 220,095 | | | | 0 | | | | 0 | | | | 220,077 | | Federal funds purchased | | | 11,114 | | | | 0 | | | | 11,114 | | | | 0 | | Advances from Federal Home Loan Bank | | | 1,199 | | | | 0 | | | | 1,420 | | | | 0 | | Long-term debt | | | 61,341 | | | | 0 | | | | 0 | | | | 35,557 | | Accrued interest payable | | | 1,863 | | | | 0 | | | | 1,863 | | | | 0 | | | | | | | | | | | | | | | | | | | Unrecognized financial instruments: | | | | | | | | | | | | | | | | | Letters of credit | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | Commitments to extend credit | | | 0 | | | | 0 | | | | 0 | | | | 0 | | Forward sale commitments | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
The following table presents estimated fair value of CTBI’s financial instruments as of December 31, 2013 and indicates the level within the fair value hierarchy of the valuation techniques.
| | | | | Fair Value Measurements at December 31, 2013 Using | | (in thousands) | | Carrying Amount | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | Financial assets: | | | | | | | | | | | | | Cash and cash equivalents | | $ | 106,641 | | | $ | 106,641 | | | $ | 0 | | | $ | 0 | | Certificates of deposit in other banks | | | 9,568 | | | | 0 | | | | 9,582 | | | | 0 | | Securities available-for-sale | | | 609,405 | | | | 52,782 | | | | 556,623 | | | | 0 | | Securities held-to-maturity | | | 1,662 | | | | 0 | | | | 1,601 | | | | 0 | | Loans held for sale | | | 828 | | | | 845 | | | | 0 | | | | 0 | | Loans, net | | | 2,581,346 | | | | 0 | | | | 0 | | | | 2,589,811 | | Federal Home Loan Bank stock | | | 25,673 | | | | 0 | | | | 25,673 | | | | 0 | | Federal Reserve Bank stock | | | 4,886 | | | | 0 | | | | 4,886 | | | | 0 | | Accrued interest receivable | | | 12,886 | | | | 0 | | | | 12,886 | | | | 0 | | Mortgage servicing rights | | | 3,424 | | | | 0 | | | | 0 | | | | 3,424 | | | | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | | | | | | | Deposits | | $ | 2,855,074 | | | $ | 621,321 | | | $ | 2,230,608 | | | $ | 0 | | Repurchase agreements | | | 208,067 | | | | 0 | | | | 0 | | | | 207,992 | | Federal funds purchased | | | 12,465 | | | | 0 | | | | 12,465 | | | | 0 | | Advances from Federal Home Loan Bank | | | 1,286 | | | | 0 | | | | 1,531 | | | | 0 | | Long-term debt | | | 61,341 | | | | 0 | | | | 0 | | | | 31,362 | | Accrued interest payable | | | 1,032 | | | | 0 | | | | 1,032 | | | | 0 | | | | | | | | | | | | | | | | | | | Unrecognized financial instruments: | | | | | | | | | | | | | | | | | Letters of credit | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | Commitments to extend credit | | | 0 | | | | 0 | | | | 0 | | | | 0 | | Forward sale commitments | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
|