XML 29 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan and Lease Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Allowance for loan losses [Roll Forward]          
Beginning balance $ 33,393 $ 33,172 $ 33,245 $ 33,171 $ 33,171
Provision charged to expense 3,661 2,425 5,220 3,585 9,450
Losses charged off 4,115 3,207 6,303 5,333 12,590
Recoveries 662 744 1,439 1,711 3,214
Ending balance 33,601 33,134 33,601 33,134 33,245
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 3,839 3,329 3,839 3,329 3,248
Collectively evaluated for impairment 29,762 29,805 29,762 29,805 29,997
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 63,418 64,448 63,418 64,448 62,498
Collectively evaluated for impairment 2,521,383 2,482,988 2,521,383 2,482,988 2,488,075
Commercial Construction [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 3,827 4,066 4,033 4,023 4,023
Provision charged to expense 1,119 209 907 251 1,009
Losses charged off 1,112 457 1,112 475 1,034
Recoveries 1 113 7 132 35
Ending balance 3,835 3,931 3,835 3,931 4,033
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 1,890 1,823 1,890 1,823 1,820
Collectively evaluated for impairment 1,945 2,108 1,945 2,108 2,213
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 10,576 12,115 10,576 12,115 9,395
Collectively evaluated for impairment 93,224 103,852 93,224 103,852 110,052
Commercial Secured by Real Estate [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 13,682 12,977 13,541 11,753 11,753
Provision charged to expense 1,132 1,170 1,616 2,450 3,520
Losses charged off 653 891 1,018 987 2,035
Recoveries 1 6 23 46 303
Ending balance 14,162 13,262 14,162 13,262 13,541
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 1,866 1,084 1,866 1,084 1,090
Collectively evaluated for impairment 12,296 12,178 12,296 12,178 12,451
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 35,426 38,892 35,426 38,892 38,113
Collectively evaluated for impairment 823,596 775,733 823,596 775,733 769,100
Commercial Other [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 5,151 5,965 5,469 5,608 5,608
Provision charged to expense 541 207 386 925 2,330
Losses charged off 972 783 1,304 1,395 3,233
Recoveries 73 98 242 349 764
Ending balance 4,793 5,487 4,793 5,487 5,469
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 83 422 83 422 338
Collectively evaluated for impairment 4,710 5,065 4,710 5,065 5,131
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 16,389 13,164 16,389 13,164 14,295
Collectively evaluated for impairment 360,517 368,473 360,517 368,473 362,053
Equipment Lease Financing [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 128 105 126 112 112
Provision charged to expense (11) 37 (9) 30 14
Losses charged off 0 0 0 0 0
Recoveries 0 0 0 0 0
Ending balance 117 142 117 142 126
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 117 142 117 142 126
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 9,383 10,714 9,383 10,714 9,246
Real Estate Construction [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 372 344 376 354 354
Provision charged to expense 34 42 30 197 183
Losses charged off 38 0 38 171 189
Recoveries 0 4 0 10 28
Ending balance 368 390 368 390 376
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 368 390 368 390 376
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 51,462 56,451 51,462 56,451 55,041
Real Estate Mortgage [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 4,980 4,240 4,767 4,302 4,302
Provision charged to expense 112 414 446 485 1,437
Losses charged off 151 232 282 422 1,123
Recoveries 9 50 19 107 151
Ending balance 4,950 4,472 4,950 4,472 4,767
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 4,950 4,472 4,950 4,472 4,767
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 1,027 277 1,027 277 695
Collectively evaluated for impairment 691,907 647,557 691,907 647,557 696,233
Home Equity [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 571 546 563 562 562
Provision charged to expense 127 64 177 93 238
Losses charged off 126 36 173 82 248
Recoveries 4 0 9 1 11
Ending balance 576 574 576 574 563
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 576 574 576 574 563
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 80,631 83,101 80,631 83,101 82,292
Consumer Direct [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 1,098 846 1,102 917 917
Provision charged to expense 174 69 339 (48) 892
Losses charged off 277 203 591 349 1,245
Recoveries 139 145 284 337 538
Ending balance 1,134 857 1,134 857 1,102
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 1,134 857 1,134 857 1,102
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 123,565 124,946 123,565 124,946 122,581
Consumer Indirect [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 3,584 4,083 3,268 5,540 5,540
Provision charged to expense 433 213 1,328 (798) (173)
Losses charged off 786 605 1,785 1,452 3,483
Recoveries 435 328 855 729 1,384
Ending balance 3,666 4,019 3,666 4,019 3,268
Allowance for Loan Losses Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 3,666 4,019 3,666 4,019 3,268
Loans Ending balance: [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment $ 287,098 $ 312,161 $ 287,098 $ 312,161 $ 281,477