XML 46 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Market Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2013
Fair Market Value of Financial Assets and Liabilities [Abstract]  
Fair value assets measured on recurring basis
The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012 and indicates the level within the fair value hierarchy of the valuation techniques.

(in thousands)
    
Fair Value Measurements at
March 31, 2013 Using
 
   
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – recurring basis
            
Available-for-sale securities:
            
U.S. Treasury and government agencies
 $61,263  $0  $61,263  $0 
State and political subdivisions
  120,448   0   120,448   0 
U.S. government sponsored agency mortgage-backed securities
  440,470   0   440,470   0 
Marketable equity securities
  55,329   55,329   0   0 
Mortgage servicing rights
  2,652   0   0   2,652 

(in thousands)
    
Fair Value Measurements at
December 31, 2012 Using
 
   
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – recurring basis
            
Available-for-sale securities:
            
U.S. Treasury and government agencies
 $60,915  $0  $60,915  $0 
State and political subdivisions
  113,221   0   113,221   0 
U.S. government sponsored agency mortgage-backed securities
  383,581   0   383,581   0 
Marketable equity securities
  45,626   45,626   0   0 
Mortgage servicing rights
  2,364   0   0   2,364 
 
Reconciliation of the beginning and ending balance of recurring fair value measurement using significant unobservable (level 3) inputs
Following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs for the three months ended March 31, 2013 and 2012:

(in thousands)
 
Three Months Ended
March 31, 2013
 
   
Marketable Equity Securities
  
Mortgage Servicing Rights
 
Beginning balance
 $0  $2,364 
Total recognized gains (losses)
        
Included in net income
  0   117 
Issues
  0   357 
Settlements
  0   (186)
Ending balance
 $0  $2,652 
          
Total gains for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 $0  $117 

(in thousands)
 
Three Months Ended
March 31, 2012
 
   
Marketable Equity Securities
  
Mortgage Servicing Rights
 
Beginning balance
 $211  $2,282 
Total recognized gains (losses)
        
Included in net income
  0   341 
Issues
  0   151 
Settlements
  0   (134)
Ending balance
 $211  $2,640 
          
Total gains for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 $0  $341 
Realized and unrealized gains and losses for items included in net income in the consolidated statement of income
Realized and unrealized gains and losses for items reflected in the tables above are included in net income in the consolidated statements of income as follows:

(in thousands)
 
Three Months Ended
March 31, 2013
 
   
Noninterest Income
  
Noninterest Expense
 
Total gains
 $(69) $0 

(in thousands)
 
Three Months Ended
March 31, 2012
 
   
Noninterest Income
  
Noninterest Expense
 
Total gains
 $207  $0 

Fair value measurements of recognized assets measured on nonrecurring basis
The following table presents the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of March 31, 2013 and December 31, 2012 and indicates the level within the fair value hierarchy of the valuation techniques.

(in thousands)
    
Fair Value Measurements at
March 31, 2013 Using
 
   
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – nonrecurring basis
            
Impaired loans (collateral dependent)
 $2,326  $0  $0  $2,326 
Other real estate/assets owned
  4,365   0   0   4,365 
 
(in thousands)
    
Fair Value Measurements at
December 31, 2012 Using
 
   
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – nonrecurring basis
            
Impaired loans (collateral dependent)
 $5,465  $0  $0  $5,465 
Other real estate/assets owned
  13,892   0   0   13,892 
 
Quantitative information about unobservable inputs used in recurring and nonrecurring level 3 fair value measurments
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at March 31, 2013 and December 31, 2012.

(in thousands)
 
Quantitative Information about Level 3 Fair Value Measurements
 
   
Fair Value at March 31, 2013
 
Valuation Technique(s)
Unobservable Input
 
Range
(Weighted Average)
 
Mortgage servicing rights
 $2,652 
Discount cash flows, computer pricing model
Constant prepayment rate
  
11.4% - 21.4%
(15.1%)
 
       
Probability of default
  
0.55% - 4.71%
(2.73%)
 
       
Discount rate
 
Not applicable (10.5%)
 
              
Impaired loans (collateral-dependent)
 $2,326 
Market comparable properties
Marketability discount
  
5.0% - 10.0%
(7.0%)
 
              
Other real estate/assets owned
 $4,365 
Market comparable properties
Comparability adjustments (%)
  
5.0% - 57.0%
(24.0%)
 

(in thousands)
 
Quantitative Information about Level 3 Fair Value Measurements
 
   
Fair Value at December 31, 2012
 
Valuation Technique(s)
Unobservable Input
 
Range
(Weighted Average)
 
Mortgage servicing rights
 $2,364 
Discount cash flows, computer pricing model
Constant prepayment rate
  
8.5% - 25.0%
(16.3%)
 
       
Probability of default
  
1.02% - 4.81%
(2.65%)
 
       
Discount rate
 
Not applicable (10.5%)
 
              
Impaired loans (collateral-dependent)
 $5,465 
Market comparable properties
Marketability discount
  
5.0% - 10.0%
(7.0%)
 
              
Other real estate/assets owned
 $13,892 
Market comparable properties
Comparability adjustments (%)
  
5.0% - 35.0%
(13.0%)
 

Fair value of financial instruments and levels within the fair value hierarchy of the valuation techniques
The following table presents estimated fair value of CTBI's financial instruments as of March 31, 2013 and indicates the level within the fair value hierarchy of the valuation techniques.

 
(in thousands)
    
Fair Value Measurements
at March 31, 2013 Using
 
   
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Financial assets:
            
Cash and cash equivalents
 $167,944  $167,944  $0  $0 
Certificates of deposit in other banks
  9,320   0   9,335   0 
Securities available-for-sale
  677,510   55,329   622,181   0 
Securities held-to-maturity
  1,662   0   1,656   0 
Loans held for sale
  1,449   1,495   0   0 
Loans, net
  2,529,921   0   0   2,542,905 
Federal Home Loan Bank stock
  25,673   0   25,673   0 
Federal Reserve Bank stock
  4,886   0   4,886   0 
Accrued interest receivable
  13,545   0   13,545   0 
Mortgage servicing rights
  2,652   0   0   2,652 
                  
Financial liabilities:
                
Deposits
 $2,933,580  $619,819  $2,313,712  $0 
Repurchase agreements
  213,573   0   0   213,556 
Federal funds purchased
  15,272   0   15,272   0 
Advances from Federal Home Loan Bank
  1,387   0   1,668   0 
Long-term debt
  61,341   0   0   31,227 
Accrued interest payable
  1,477   0   1,477   0 
                  
Unrecognized financial instruments:
                
Letters of credit
 $0  $0  $0  $0 
Commitments to extend credit
  0   0   0   0 
Forward sale commitments
  0   0   0   0 
 
The following table presents estimated fair value of CTBI's financial instruments as of December 31, 2012 and indicates the level within the fair value hierarchy of the valuation techniques.

 
(in thousands)
    
Fair Value Measurements
at December 31, 2012 Using
 
   
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Financial assets:
            
Cash and cash equivalents
 $207,560  $207,560  $0  $0 
Certificates of deposit in other banks
  5,336   0   5,370   0 
Securities available-for-sale
  603,343   45,626   557,717   0 
Securities held-to-maturity
  1,662   0   1,659   0 
Loans held for sale
  22,486   22,960   0   0 
Loans, net
  2,517,328   0   0   2,540,272 
Federal Home Loan Bank stock
  25,673   0   25,673   0 
Federal Reserve Bank stock
  4,885   0   4,885   0 
Accrued interest receivable
  12,970   0   12,790   0 
Mortgage servicing rights
  2,364   0   0   2,364 
                  
Financial liabilities:
                
Deposits
 $2,903,848  $606,448  $2,297,632  $0 
Repurchase agreements
  210,120   0   0   210,008 
Federal funds purchased
  12,314   0   12,314   0 
Advances from Federal Home Loan Bank
  1,429   0   1,719   0 
Long-term debt
  61,341   0   0   31,185 
Accrued interest payable
  1,309   0   1,309   0 
                  
Unrecognized financial instruments:
                
Letters of credit
 $0  $0  $0  $0 
Commitments to extend credit
  0   0   0   0 
Forward sale commitments
  0   0   0   0