XML 35 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2013
Allowance for Loan and Lease Losses [Abstract]  
Activity in the allowance for loan and lease losses
The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of March 31, 2013, December 31, 2012 and March 31, 2012:

   
March 31, 2013
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 $4,033  $13,541  $126  $5,469  $376  $4,767  $563  $1,102  $3,268  $33,245 
Provision charged to expense
  (212)  484   2   (155)  (4)  334   50   165   895   1,559 
Losses charged off
  0   365   0   332   0   131   47   314   999   2,188 
Recoveries
  6   22   0   169   0   10   5   145   420   777 
Ending balance
 $3,827  $13,682  $128  $5,151  $372  $4,980  $571  $1,098  $3,584  $33,393 
                                          
Ending balance:
                                        
Individually evaluated for impairment
 $1,911  $1,192  $0  $322  $0  $0  $0  $0  $0  $3,425 
Collectively evaluated for impairment
 $1,916  $12,490  $128  $4,829  $372  $4,980  $571  $1,098  $3,584  $29,968 
                                          
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 $11,228  $37,923  $0  $16,646  $0  $657  $0  $0  $0  $66,454 
Collectively evaluated for impairment
 $91,075  $809,884  $9,944  $358,763  $51,978  $695,664  $79,899  $119,191  $280,462  $2,496,860 

   
December 31, 2012
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Balance, beginning of year
 $4,023  $11,753  $112  $5,608  $354  $4,302  $562  $917  $5,540  $33,171 
Provision charged to expense
  1,009   3,520   14   2,330   183   1,437   238   892   (173)  9,450 
Losses charged off
  1,034   2,035   0   3,233   189   1,123   248   1,245   3,483   12,590 
Recoveries
  35   303   0   764   28   151   11   538   1,384   3,214 
Balance, end of year
 $4,033  $13,541  $126  $5,469  $376  $4,767  $563  $1,102  $3,268  $33,245 
                                          
Ending balance:
                                        
Individually evaluated for impairment
 $1,820  $1,090  $0  $338  $0  $0  $0  $0  $0  $3,248 
Collectively evaluated for impairment
 $2,213  $12,451  $126  $5,131  $376  $4,767  $563  $1,102  $3,268  $29,997 
                                          
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 $9,395  $38,113  $0  $14,295  $0  $695  $0  $0  $0  $62,498 
Collectively evaluated for impairment
 $110,052  $769,100  $9,246  $362,053  $55,041  $696,233  $82,292  $122,581  $281,477  $2,488,075 

   
March 31, 2012
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Lease Financing
  
Commercial Other
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 $4,023  $11,753  $112  $5,608  $354  $4,302  $562  $917  $5,540  $33,171 
Provision charged to expense
  42   1,280   (7)  718   155   71   29   (117)  (1,011)  1,160 
Losses charged off
  18   96   0   612   171   190   46   146   847   2,126 
Recoveries
  19   40   0   251   6   57   1   192   401   967 
Ending balance
 $4,066  $12,977  $105  $5,965  $344  $4,240  $546  $846  $4,083  $33,172 
                                          
Ending balance:
                                        
Individually evaluated for impairment
 $2,180  $1,246  $0  $1,104  $0  $0  $0  $0  $0  $4,530 
Collectively evaluated for impairment
 $1,886  $11,731  $105  $4,861  $344  $4,240  $546  $846  $4,083  $28,642 
                                          
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 $10,506  $39,694  $0  $9,487  $0  $279  $0  $0  $0  $59,966 
Collectively evaluated for impairment
 $103,655  $767,215  $8,219  $372,459  $52,558  $648,059  $83,498  $121,645  $324,894  $2,482,202