[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2013
|
|
Or
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _____________ to _____________
|
|
Kentucky
|
61-0979818
|
(State or other jurisdiction of incorporation or organization)
|
IRS Employer Identification No.
|
346 North Mayo Trail
Pikeville, Kentucky
(address of principal executive offices)
|
41501
(Zip Code)
|
Yes ü
|
No
|
Yes ü
|
No
|
Large accelerated filer
|
Accelerated filer ü
|
Non-accelerated filer
|
Smaller reporting company
|
(Do not check if a smaller reporting company)
|
Yes
|
No ü
|
(dollars in thousands)
|
(unaudited)
March 31
2013
|
December 31
2012
|
||||||
Assets:
|
||||||||
Cash and due from banks
|
$ | 54,589 | $ | 73,451 | ||||
Interest bearing deposits
|
111,128 | 127,438 | ||||||
Federal funds sold
|
2,227 | 6,671 | ||||||
Cash and cash equivalents
|
167,944 | 207,560 | ||||||
Certificates of deposit in other banks
|
9,320 | 5,336 | ||||||
Securities available-for-sale at fair value (amortized cost of $660,611 and $583,858, respectively)
|
677,510 | 603,343 | ||||||
Securities held-to-maturity at amortized cost (fair value of $1,656 and $1,659, respectively)
|
1,662 | 1,662 | ||||||
Loans held for sale
|
1,449 | 22,486 | ||||||
Loans
|
2,563,314 | 2,550,573 | ||||||
Allowance for loan losses
|
(33,393 | ) | (33,245 | ) | ||||
Net loans
|
2,529,921 | 2,517,328 | ||||||
Premises and equipment, net
|
53,491 | 54,321 | ||||||
Federal Home Loan Bank stock
|
25,673 | 25,673 | ||||||
Federal Reserve Bank stock
|
4,886 | 4,885 | ||||||
Goodwill
|
65,490 | 65,490 | ||||||
Core deposit intangible (net of accumulated amortization of $7,765 and $7,712, respectively)
|
850 | 904 | ||||||
Bank owned life insurance
|
53,166 | 44,893 | ||||||
Mortgage servicing rights
|
2,652 | 2,364 | ||||||
Other real estate owned
|
45,720 | 47,537 | ||||||
Other assets
|
32,361 | 31,882 | ||||||
Total assets
|
$ | 3,672,095 | $ | 3,635,664 | ||||
Liabilities and shareholders’ equity:
|
||||||||
Deposits:
|
||||||||
Noninterest bearing
|
$ | 619,819 | $ | 606,448 | ||||
Interest bearing
|
2,313,761 | 2,297,400 | ||||||
Total deposits
|
2,933,580 | 2,903,848 | ||||||
Repurchase agreements
|
213,573 | 210,120 | ||||||
Federal funds purchased and other short-term borrowings
|
15,272 | 12,314 | ||||||
Advances from Federal Home Loan Bank
|
1,387 | 1,429 | ||||||
Long-term debt
|
61,341 | 61,341 | ||||||
Other liabilities
|
40,308 | 46,268 | ||||||
Total liabilities
|
3,265,461 | 3,235,320 | ||||||
Shareholders’ equity:
|
||||||||
Preferred stock, 300,000 shares authorized and unissued
|
- | - | ||||||
Common stock, $5 par value, shares authorized 25,000,000; shares outstanding 2013 – 15,653,090; 2012 – 15,612,935
|
78,266 | 78,065 | ||||||
Capital surplus
|
161,520 | 160,670 | ||||||
Retained earnings
|
155,864 | 148,944 | ||||||
Accumulated other comprehensive income, net of tax
|
10,984 | 12,665 | ||||||
Total shareholders’ equity
|
406,634 | 400,344 | ||||||
Total liabilities and shareholders’ equity
|
$ | 3,672,095 | $ | 3,635,664 |
Three Months Ended
|
||||||||
March 31
|
||||||||
(in thousands except per share data)
|
2013
|
2012
|
||||||
Interest income:
|
||||||||
Interest and fees on loans, including loans held for sale
|
$ | 32,848 | $ | 35,052 | ||||
Interest and dividends on securities
|
||||||||
Taxable
|
2,895 | 2,771 | ||||||
Tax exempt
|
558 | 477 | ||||||
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
|
348 | 364 | ||||||
Other, including interest on federal funds sold
|
127 | 162 | ||||||
Total interest income
|
36,776 | 38,826 | ||||||
Interest expense:
|
||||||||
Interest on deposits
|
3,019 | 4,471 | ||||||
Interest on repurchase agreements and other short-term borrowings
|
263 | 338 | ||||||
Interest on advances from Federal Home Loan Bank
|
7 | 11 | ||||||
Interest on long-term debt
|
290 | 1,000 | ||||||
Total interest expense
|
3,579 | 5,820 | ||||||
Net interest income
|
33,197 | 33,006 | ||||||
Provision for loan losses
|
1,559 | 1,160 | ||||||
Net interest income after provision for loan losses
|
31,638 | 31,846 | ||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
5,767 | 5,872 | ||||||
Gains on sales of loans, net
|
1,397 | 617 | ||||||
Trust income
|
2,000 | 1,613 | ||||||
Loan related fees
|
948 | 1,287 | ||||||
Bank owned life insurance
|
421 | 428 | ||||||
Other noninterest income
|
1,387 | 1,370 | ||||||
Total noninterest income
|
11,920 | 11,187 | ||||||
Noninterest expense:
|
||||||||
Officer salaries and employee benefits
|
2,551 | 2,356 | ||||||
Other salaries and employee benefits
|
10,431 | 10,457 | ||||||
Occupancy, net
|
1,927 | 1,853 | ||||||
Equipment
|
978 | 918 | ||||||
Data processing
|
1,813 | 1,579 | ||||||
Bank franchise tax
|
1,123 | 1,155 | ||||||
Legal fees
|
606 | 601 | ||||||
Professional fees
|
382 | 260 | ||||||
FDIC insurance
|
602 | 657 | ||||||
Other real estate owned provision and expense
|
1,839 | 790 | ||||||
Other noninterest expense
|
4,047 | 5,124 | ||||||
Total noninterest expense
|
26,299 | 25,750 | ||||||
Income before income taxes
|
17,259 | 17,283 | ||||||
Income taxes
|
5,439 | 5,414 | ||||||
Net income
|
11,820 | 11,869 | ||||||
Other comprehensive income:
|
||||||||
Unrealized holding gains on securities available-for-sale:
|
||||||||
Unrealized holding gains arising during the period
|
(2,586 | ) | (2,202 | ) | ||||
Tax benefit
|
(905 | ) | (771 | ) | ||||
Other comprehensive income, net of tax
|
(1,681 | ) | (1,431 | ) | ||||
Comprehensive income
|
$ | 10,139 | $ | 10,438 | ||||
Basic earnings per share
|
$ | 0.76 | $ | 0.77 | ||||
Diluted earnings per share
|
$ | 0.76 | $ | 0.77 | ||||
Weighted average shares outstanding-basic
|
15,539 | 15,407 | ||||||
Weighted average shares outstanding-diluted
|
15,592 | 15,456 | ||||||
Dividends declared per share
|
$ | 0.315 | $ | 0.310 |
Three Months Ended
|
||||||||
March 31
|
||||||||
(in thousands)
|
2013
|
2012
|
||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 11,820 | $ | 11,869 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
1,151 | 1,061 | ||||||
Deferred taxes
|
905 | 771 | ||||||
Stock-based compensation
|
164 | 146 | ||||||
Excess tax benefits of stock-based compensation
|
35 | 336 | ||||||
Provision for loan losses
|
1,559 | 1,160 | ||||||
Write-downs of other real estate owned and other repossessed assets
|
1,146 | 179 | ||||||
Gains on sale of mortgage loans held for sale
|
(1,397 | ) | (617 | ) | ||||
(Gains)/losses on sale of assets, net
|
65 | (35 | ) | |||||
Proceeds from sale of mortgage loans held for sale
|
59,723 | 26,731 | ||||||
Funding of mortgage loans held for sale
|
(37,289 | ) | (27,220 | ) | ||||
Amortization of securities premiums and discounts, net
|
1,086 | 1,287 | ||||||
Change in cash surrender value of bank owned life insurance
|
(324 | ) | (344 | ) | ||||
Mortgage servicing rights:
|
||||||||
Fair value adjustments
|
69 | (207 | ) | |||||
New servicing assets created
|
(357 | ) | (151 | ) | ||||
Changes in:
|
||||||||
Other assets
|
(486 | ) | (392 | ) | ||||
Other liabilities
|
(5,968 | ) | 10,090 | |||||
Net cash provided by operating activities
|
31,902 | 24,664 | ||||||
Cash flows from investing activities:
|
||||||||
Certificates of deposit in other banks:
|
||||||||
Purchase of certificates of deposit
|
(3,984 | ) | (1,117 | ) | ||||
Securities available-for-sale (AFS):
|
||||||||
Purchase of AFS securities
|
(109,477 | ) | (123,695 | ) | ||||
Proceeds from prepayments and maturities of AFS securities
|
31,637 | 33,626 | ||||||
Change in loans, net
|
(15,881 | ) | 8,803 | |||||
Purchase of premises and equipment
|
(267 | ) | (1,436 | ) | ||||
Proceeds from sale of premises and equipment
|
0 | 73 | ||||||
Additional investment in Federal Reserve Bank stock
|
(1 | ) | (1 | ) | ||||
Proceeds from sale of other real estate and other repossessed assets
|
2,347 | 2,089 | ||||||
Additional investment in other real estate and other repossessed assets
|
(5 | ) | (90 | ) | ||||
Additional investment in bank owned life insurance
|
(7,949 | ) | 0 | |||||
Net cash used in investing activities
|
(103,580 | ) | (81,748 | ) | ||||
Cash flows from financing activities:
|
||||||||
Change in deposits, net
|
29,732 | 69,194 | ||||||
Change in repurchase agreements, federal funds purchased, and other short-term borrowings, net
|
6,411 | 15,773 | ||||||
Payments on advances from Federal Home Loan Bank
|
(42 | ) | (20,047 | ) | ||||
Issuance of common stock
|
883 | 1,993 | ||||||
Excess tax benefits of stock-based compensation
|
(35 | ) | (336 | ) | ||||
Dividends paid
|
(4,887 | ) | (4,753 | ) | ||||
Net cash provided by financing activities
|
32,062 | 61,824 | ||||||
Net increase (decrease) in cash and cash equivalents
|
(39,616 | ) | 4,740 | |||||
Cash and cash equivalents at beginning of period
|
207,560 | 238,481 | ||||||
Cash and cash equivalents at end of period
|
$ | 167,944 | $ | 243,221 | ||||
Supplemental disclosures:
|
||||||||
Income taxes paid
|
$ | 4,500 | $ | 3,800 | ||||
Interest paid
|
3,411 | 5,290 | ||||||
Non-cash activities:
|
||||||||
Loans to facilitate the sale of other real estate and other repossessed assets
|
318 | 952 | ||||||
Common stock dividends accrued, paid in subsequent quarter
|
4,900 | 4,783 | ||||||
Real estate acquired in settlement of loans
|
2,047 | 5,370 |
-
|
Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period; and
|
-
|
Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related amounts) instead of directly to income or expense.
|
Three Months Ended
|
||||
March 31
|
||||
2013
|
||||
Expected dividend yield
|
3.74 | % | ||
Risk-free interest rate
|
1.33 | % | ||
Expected volatility
|
39.11 | % | ||
Expected term (in years)
|
7.5 | |||
Weighted average fair value of options
|
$ | 9.05 |
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
U.S. Treasury and government agencies
|
$ | 61,100 | $ | 435 | $ | (272 | ) | $ | 61,263 | |||||||
State and political subdivisions
|
115,724 | 4,949 | (225 | ) | 120,448 | |||||||||||
U.S. government sponsored agency mortgage-backed securities
|
428,787 | 11,992 | (309 | ) | 440,470 | |||||||||||
Total debt securities
|
605,611 | 17,376 | (806 | ) | 622,181 | |||||||||||
Marketable equity securities
|
55,000 | 606 | (277 | ) | 55,329 | |||||||||||
Total available-for-sale securities
|
$ | 660,611 | $ | 17,982 | $ | (1,083 | ) | $ | 677,510 |
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
U.S. Treasury and government agencies
|
$ | 480 | $ | 0 | $ | (7 | ) | $ | 473 | |||||||
State and political subdivisions
|
1,182 | 1 | 0 | 1,183 | ||||||||||||
Total held-to-maturity securities
|
$ | 1,662 | $ | 1 | $ | (7 | ) | $ | 1,656 |
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
U.S. Treasury and government agencies
|
$ | 60,625 | $ | 463 | $ | (173 | ) | $ | 60,915 | |||||||
State and political subdivisions
|
107,987 | 5,369 | (135 | ) | 113,221 | |||||||||||
U.S. government sponsored agency mortgage-backed securities
|
370,246 | 13,347 | (12 | ) | 383,581 | |||||||||||
Total debt securities
|
538,858 | 19,179 | (320 | ) | 557,717 | |||||||||||
Marketable equity securities
|
45,000 | 791 | (165 | ) | 45,626 | |||||||||||
Total available-for-sale securities
|
$ | 583,858 | $ | 19,970 | $ | (485 | ) | $ | 603,343 |
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
U.S. Treasury and government agencies
|
$ | 480 | $ | 0 | $ | (4 | ) | $ | 476 | |||||||
State and political subdivisions
|
1,182 | 1 | 0 | 1,183 | ||||||||||||
Total held-to-maturity securities
|
$ | 1,662 | $ | 1 | $ | (4 | ) | $ | 1,659 |
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
(in thousands)
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||
Due in one year or less
|
$ | 7,602 | $ | 7,653 | $ | 0 | $ | 0 | ||||||||
Due after one through five years
|
23,004 | 24,051 | 0 | 0 | ||||||||||||
Due after five through ten years
|
107,594 | 109,952 | 1,182 | 1,183 | ||||||||||||
Due after ten years
|
38,624 | 40,055 | 480 | 473 | ||||||||||||
U.S. government sponsored agency mortgage-backed securities
|
428,787 | 440,470 | 0 | 0 | ||||||||||||
Total debt securities
|
605,611 | 622,181 | 1,662 | 1,656 | ||||||||||||
Marketable equity securities
|
55,000 | 55,329 | 0 | 0 | ||||||||||||
Total securities
|
$ | 660,611 | $ | 677,510 | $ | 1,662 | $ | 1,656 |
(in thousands)
|
Amortized Cost
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||
Less Than 12 Months
|
||||||||||||
U.S. Treasury and government agencies
|
$ | 48,078 | $ | (272 | ) | $ | 47,806 | |||||
State and political subdivisions
|
17,012 | (212 | ) | 16,800 | ||||||||
U.S. government sponsored agency mortgage-backed securities
|
55,489 | (309 | ) | 55,180 | ||||||||
Total debt securities
|
120,579 | (793 | ) | 119,786 | ||||||||
Marketable equity securities
|
30,000 | (277 | ) | 29,723 | ||||||||
Total <12 months temporarily impaired AFS securities
|
150,579 | (1,070 | ) | 149,509 | ||||||||
12 Months or More
|
||||||||||||
State and political subdivisions
|
1,106 | (13 | ) | 1,093 | ||||||||
Total ≥12 months temporarily impaired AFS securities
|
1,106 | (13 | ) | 1,093 | ||||||||
Total
|
||||||||||||
U.S. Treasury and government agencies
|
48,078 | (272 | ) | 47,806 | ||||||||
State and political subdivisions
|
18,118 | (225 | ) | 17,893 | ||||||||
U.S. government sponsored agency mortgage-backed securities
|
55,489 | (309 | ) | 55,180 | ||||||||
Total debt securities
|
121,685 | (806 | ) | 120,879 | ||||||||
Marketable equity securities
|
30,000 | (277 | ) | 29,723 | ||||||||
Total temporarily impaired AFS securities
|
$ | 151,685 | $ | (1,083 | ) | $ | 150,602 |
(in thousands)
|
Amortized Cost
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||
Less Than 12 Months
|
||||||||||||
U.S. Treasury and government agencies
|
$ | 480 | $ | (7 | ) | $ | 473 | |||||
Total temporarily impaired HTM securities
|
$ | 480 | $ | (7 | ) | $ | 473 |
(in thousands)
|
Amortized Cost
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||
Less Than 12 Months
|
||||||||||||
U.S. Treasury and government agencies
|
$ | 47,576 | $ | (173 | ) | $ | 47,403 | |||||
State and political subdivisions
|
11,126 | (135 | ) | 10,991 | ||||||||
U.S. government sponsored agency mortgage-backed securities
|
10,563 | (12 | ) | 10,551 | ||||||||
Total debt securities
|
69,265 | (320 | ) | 68,945 | ||||||||
Marketable equity securities
|
20,000 | (165 | ) | 19,835 | ||||||||
Total <12 months temporarily impaired AFS securities
|
89,265 | (485 | ) | 88,780 | ||||||||
Total
|
||||||||||||
U.S. Treasury and government agencies
|
47,576 | (173 | ) | 47,403 | ||||||||
State and political subdivisions
|
11,126 | (135 | ) | 10,991 | ||||||||
U.S. government sponsored agency mortgage-backed securities
|
10,563 | (12 | ) | 10,551 | ||||||||
Total debt securities
|
69,265 | (320 | ) | 68,945 | ||||||||
Marketable equity securities
|
20,000 | (165 | ) | 19,835 | ||||||||
Total temporarily impaired AFS securities
|
$ | 89,265 | $ | (485 | ) | $ | 88,780 |
(in thousands)
|
Amortized Cost
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||
Less Than 12 Months
|
||||||||||||
U.S. Treasury and government agencies
|
$ | 480 | $ | (4 | ) | $ | 476 | |||||
Total temporarily impaired HTM securities
|
$ | 480 | $ | (4 | ) | $ | 476 |
(in thousands)
|
March 31
2013
|
December 31
2012
|
||||||
Commercial construction
|
$ | 102,303 | $ | 119,447 | ||||
Commercial secured by real estate
|
847,807 | 807,213 | ||||||
Equipment lease financing
|
9,944 | 9,246 | ||||||
Commercial other
|
375,409 | 376,348 | ||||||
Real estate construction
|
51,978 | 55,041 | ||||||
Real estate mortgage
|
696,321 | 696,928 | ||||||
Home equity
|
79,899 | 82,292 | ||||||
Consumer direct
|
119,191 | 122,581 | ||||||
Consumer indirect
|
280,462 | 281,477 | ||||||
Total loans
|
$ | 2,563,314 | $ | 2,550,573 |
(in thousands)
|
March 31
2013
|
December 31
2012
|
Commercial:
|
||
Commercial construction
|
$6,196
|
$5,955
|
Commercial secured by real estate
|
6,256
|
5,572
|
Commercial other
|
1,344
|
1,655
|
Residential:
|
||
Real estate construction
|
635
|
315
|
Real estate mortgage
|
3,763
|
3,153
|
Home equity
|
143
|
141
|
Total nonaccrual loans
|
$18,337
|
$16,791
|
March 31, 2013
|
||||||||||||||||||||||||||||
(in thousands)
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due
|
Total Past Due
|
Current
|
Total Loans
|
90+ and Accruing*
|
|||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
Commercial construction
|
$ | 617 | $ | 16 | $ | 8,599 | $ | 9,232 | $ | 93,071 | $ | 102,303 | $ | 2,532 | ||||||||||||||
Commercial secured by real estate
|
6,619 | 7,111 | 9,129 | 22,859 | 824,948 | 847,807 | 4,475 | |||||||||||||||||||||
Equipment lease financing
|
0 | 0 | 0 | 0 | 9,944 | 9,944 | 0 | |||||||||||||||||||||
Commercial other
|
1,776 | 1,398 | 5,101 | 8,275 | 367,134 | 375,409 | 3,827 | |||||||||||||||||||||
Residential:
|
||||||||||||||||||||||||||||
Real estate construction
|
195 | 272 | 866 | 1,333 | 50,645 | 51,978 | 232 | |||||||||||||||||||||
Real estate mortgage
|
1,822 | 2,394 | 6,698 | 10,914 | 685,407 | 696,321 | 3,635 | |||||||||||||||||||||
Home equity
|
1,118 | 119 | 497 | 1,734 | 78,165 | 79,899 | 374 | |||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Consumer direct
|
851 | 247 | 79 | 1,177 | 118,014 | 119,191 | 79 | |||||||||||||||||||||
Consumer indirect
|
1,860 | 546 | 379 | 2,785 | 277,677 | 280,462 | 379 | |||||||||||||||||||||
Total
|
$ | 14,858 | $ | 12,103 | $ | 31,348 | $ | 58,309 | $ | 2,505,005 | $ | 2,563,314 | $ | 15,533 |
December 31, 2012
|
||||||||||||||||||||||||||||
(in thousands)
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due
|
Total Past Due
|
Current
|
Total Loans
|
90+ and Accruing*
|
|||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
Commercial construction
|
$ | 1,413 | $ | 312 | $ | 9,598 | $ | 11,323 | $ | 108,124 | $ | 119,447 | $ | 3,778 | ||||||||||||||
Commercial secured by real estate
|
9,733 | 1,633 | 10,456 | 21,822 | 785,391 | 807,213 | 5,943 | |||||||||||||||||||||
Equipment lease financing
|
0 | 0 | 0 | 0 | 9,246 | 9,246 | 0 | |||||||||||||||||||||
Commercial other
|
259 | 1,142 | 5,164 | 6,565 | 369,783 | 376,348 | 3,867 | |||||||||||||||||||||
Residential:
|
||||||||||||||||||||||||||||
Real estate construction
|
248 | 572 | 511 | 1,331 | 53,710 | 55,041 | 196 | |||||||||||||||||||||
Real estate mortgage
|
2,765 | 4,029 | 7,138 | 13,932 | 682,996 | 696,928 | 4,511 | |||||||||||||||||||||
Home equity
|
921 | 102 | 565 | 1,588 | 80,704 | 82,292 | 441 | |||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Consumer direct
|
1,360 | 336 | 98 | 1,794 | 120,787 | 122,581 | 98 | |||||||||||||||||||||
Consumer indirect
|
2,772 | 907 | 381 | 4,060 | 277,417 | 281,477 | 381 | |||||||||||||||||||||
Total
|
$ | 19,471 | $ | 9,033 | $ | 33,911 | $ | 62,415 | $ | 2,488,158 | $ | 2,550,573 | $ | 19,215 |
Ø
|
Pass grades include investment grade, low risk, moderate risk, and acceptable risk loans. The loans range from loans that have no chance of resulting in a loss to loans that have a limited chance of resulting in a loss. Customers in this grade have excellent to fair credit ratings. The cash flows are adequate to meet required debt repayments.
|
Ø
|
Watch graded loans are loans that warrant extra management attention but are not currently criticized. Loans on the watch list may be potential troubled credits or may warrant “watch” status for a reason not directly related to the asset quality of the credit. The watch grade is a management tool to identify credits which may be candidates for future classification or may temporarily warrant extra management monitoring.
|
Ø
|
Other assets especially mentioned (OAEM) reflects loans that are currently protected but are potentially weak. These loans constitute an undue and unwarranted credit risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitute an unwarranted risk in light of circumstances surrounding a specific asset. Loans in this grade display potential weaknesses which may, if unchecked or uncorrected, inadequately protect CTBI’s credit position at some future date. The loans may be adversely affected by economic or market conditions.
|
Ø
|
Substandard grading indicates that the loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. These loans have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of the debt with the distinct possibility that CTBI will sustain some loss if the deficiencies are not corrected.
|
Ø
|
Doubtful graded loans have the weaknesses inherent in the substandard grading with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The probability of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to CTBI’s advantage or strengthen the asset(s), its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.
|
(in thousands)
|
Commercial Construction
|
Commercial Secured by Real Estate
|
Equipment Leases
|
Commercial Other
|
Total
|
|||||||||||||||
March 31, 2013
|
||||||||||||||||||||
Pass
|
$ | 74,898 | $ | 704,073 | $ | 9,944 | $ | 327,158 | $ | 1,116,073 | ||||||||||
Watch
|
14,142 | 85,439 | 0 | 29,830 | 129,411 | |||||||||||||||
OAEM
|
56 | 13,769 | 0 | 974 | 14,799 | |||||||||||||||
Substandard
|
7,011 | 39,387 | 0 | 16,336 | 62,734 | |||||||||||||||
Doubtful
|
6,196 | 5,139 | 0 | 1,111 | 12,446 | |||||||||||||||
Total
|
$ | 102,303 | $ | 847,807 | $ | 9,944 | $ | 375,409 | $ | 1,335,463 | ||||||||||
December 31, 2012
|
||||||||||||||||||||
Pass
|
$ | 92,140 | $ | 665,764 | $ | 9,246 | $ | 328,646 | $ | 1,095,796 | ||||||||||
Watch
|
12,915 | 79,517 | 0 | 28,760 | 121,192 | |||||||||||||||
OAEM
|
1,054 | 16,532 | 0 | 2,816 | 20,402 | |||||||||||||||
Substandard
|
7,383 | 40,021 | 0 | 14,878 | 62,282 | |||||||||||||||
Doubtful
|
5,955 | 5,379 | 0 | 1,248 | 12,582 | |||||||||||||||
Total
|
$ | 119,447 | $ | 807,213 | $ | 9,246 | $ | 376,348 | $ | 1,312,254 |
(in thousands)
|
Real Estate Construction
|
Real Estate Mortgage
|
Home Equity
|
Consumer Direct
|
Consumer
Indirect
|
Total
|
||||||||||||||||||
March 31, 2013
|
||||||||||||||||||||||||
Performing
|
$ | 51,111 | $ | 688,923 | $ | 79,382 | $ | 119,112 | $ | 280,083 | $ | 1,218,611 | ||||||||||||
Nonperforming (1)
|
867 | 7,398 | 517 | 79 | 379 | 9,240 | ||||||||||||||||||
Total
|
$ | 51,978 | $ | 696,321 | $ | 79,899 | $ | 119,191 | $ | 280,462 | $ | 1,227,851 | ||||||||||||
December 31, 2012
|
||||||||||||||||||||||||
Performing
|
$ | 54,530 | $ | 689,264 | $ | 81,710 | $ | 122,483 | $ | 281,096 | $ | 1,229,083 | ||||||||||||
Nonperforming (1)
|
511 | 7,664 | 582 | 98 | 381 | 9,236 | ||||||||||||||||||
Total
|
$ | 55,041 | $ | 696,928 | $ | 82,292 | $ | 122,581 | $ | 281,477 | $ | 1,238,319 |
March 31, 2013
|
||||||||||||||||||||
(in thousands)
|
Recorded Balance
|
Unpaid Contractual Principal Balance
|
Specific Allowance
|
Average Investment in Impaired Loans
|
*Interest Income Recognized
|
|||||||||||||||
Loans without a specific valuation allowance:
|
||||||||||||||||||||
Commercial construction
|
$ | 5,155 | $ | 5,609 | $ | 0 | $ | 5,225 | $ | 74 | ||||||||||
Commercial secured by real estate
|
33,765 | 34,586 | 0 | 33,908 | 297 | |||||||||||||||
Commercial other
|
15,779 | 17,920 | 0 | 15,435 | 154 | |||||||||||||||
Real estate mortgage
|
657 | 657 | 0 | 658 | 7 | |||||||||||||||
Loans with a specific valuation allowance:
|
||||||||||||||||||||
Commercial construction
|
6,073 | 7,303 | 1,911 | 6,075 | 0 | |||||||||||||||
Commercial secured by real estate
|
4,158 | 4,276 | 1,192 | 4,166 | 0 | |||||||||||||||
Commercial other
|
867 | 2,188 | 322 | 868 | 0 | |||||||||||||||
Totals:
|
||||||||||||||||||||
Commercial construction
|
11,228 | 12,912 | 1,911 | 11,300 | 74 | |||||||||||||||
Commercial secured by real estate
|
37,923 | 38,862 | 1,192 | 38,074 | 297 | |||||||||||||||
Commercial other
|
16,646 | 20,108 | 322 | 16,303 | 154 | |||||||||||||||
Real estate mortgage
|
657 | 657 | 0 | 658 | 7 | |||||||||||||||
Total
|
$ | 66,454 | $ | 72,539 | $ | 3,425 | $ | 66,335 | $ | 532 |
December 31, 2012
|
||||||||||||||||||||
(in thousands)
|
Recorded Balance
|
Unpaid Contractual Principal Balance
|
Specific Allowance
|
Average Investment in Impaired Loans
|
*Interest Income Recognized
|
|||||||||||||||
Loans without a specific valuation allowance:
|
||||||||||||||||||||
Commercial construction
|
$ | 3,692 | $ | 4,146 | $ | 0 | $ | 4,249 | $ | 97 | ||||||||||
Commercial secured by real estate
|
35,046 | 35,818 | 0 | 35,542 | 1,337 | |||||||||||||||
Commercial other
|
13,285 | 15,484 | 0 | 11,083 | 416 | |||||||||||||||
Real estate mortgage
|
695 | 695 | 0 | 481 | 30 | |||||||||||||||
Loans with a specific valuation allowance:
|
||||||||||||||||||||
Commercial construction
|
5,703 | 6,933 | 1,820 | 6,585 | 0 | |||||||||||||||
Commercial secured by real estate
|
3,067 | 3,189 | 1,090 | 3,243 | 0 | |||||||||||||||
Commercial other
|
1,010 | 2,331 | 338 | 1,441 | 0 | |||||||||||||||
Totals:
|
||||||||||||||||||||
Commercial construction
|
9,395 | 11,079 | 1,820 | 10,834 | 97 | |||||||||||||||
Commercial secured by real estate
|
38,113 | 39,007 | 1,090 | 38,785 | 1,337 | |||||||||||||||
Commercial other
|
14,295 | 17,815 | 338 | 12,524 | 416 | |||||||||||||||
Real estate mortgage
|
695 | 695 | 0 | 481 | 30 | |||||||||||||||
Total
|
$ | 62,498 | $ | 68,596 | $ | 3,248 | $ | 62,624 | $ | 1,880 |
March 31, 2012
|
||||||||||||||||||||
(in thousands)
|
Recorded Balance
|
Unpaid Contractual Principal Balance
|
Specific Allowance
|
Average Investment in Impaired Loans
|
*Interest Income Recognized
|
|||||||||||||||
Loans without a specific valuation allowance:
|
||||||||||||||||||||
Commercial construction
|
$ | 4,594 | $ | 4,595 | $ | 0 | $ | 4,683 | $ | 18 | ||||||||||
Commercial secured by real estate
|
36,312 | 37,778 | 0 | 36,506 | 332 | |||||||||||||||
Commercial other
|
6,696 | 7,406 | 0 | 6,785 | 16 | |||||||||||||||
Real estate mortgage
|
279 | 279 | 0 | 280 | 3 | |||||||||||||||
Loans with a specific valuation allowance:
|
||||||||||||||||||||
Commercial construction
|
5,912 | 6,764 | 2,180 | 5,809 | 0 | |||||||||||||||
Commercial secured by real estate
|
3,382 | 3,508 | 1,246 | 3,385 | 0 | |||||||||||||||
Commercial other
|
2,791 | 5,391 | 1,104 | 2,829 | 0 | |||||||||||||||
Totals:
|
||||||||||||||||||||
Commercial construction
|
10,506 | 11,359 | 2,180 | 10,492 | 18 | |||||||||||||||
Commercial secured by real estate
|
39,694 | 41,286 | 1,246 | 39,891 | 332 | |||||||||||||||
Commercial other
|
9,487 | 12,797 | 1,104 | 9,614 | 16 | |||||||||||||||
Real estate mortgage
|
279 | 279 | 0 | 280 | 3 | |||||||||||||||
Total
|
$ | 59,966 | $ | 65,721 | $ | 4,530 | $ | 60,277 | $ | 369 |
Three Months Ended March 31, 2013
|
||||||||||||
(in thousands)
|
Number of Loans
|
Post-Modification Outstanding Balance
|
Net Charge-offs Resulting from Modification
|
|||||||||
Commercial:
|
||||||||||||
Commercial construction
|
3 | $ | 2,110 | $ | 0 | |||||||
Commercial secured by real estate
|
5 | 605 | 0 | |||||||||
Commercial other
|
9 | 5,585 | 0 | |||||||||
Total troubled debt restructurings
|
17 | $ | 8,300 | $ | 0 |
Year Ended December 31, 2012
|
||||||||||||
(in thousands)
|
Number of Loans
|
Post-Modification Outstanding Balance
|
Net Charge-offs Resulting from Modification
|
|||||||||
Commercial:
|
||||||||||||
Commercial construction
|
5 | $ | 557 | $ | 0 | |||||||
Commercial secured by real estate
|
11 | 4,506 | 0 | |||||||||
Commercial other
|
23 | 3,233 | 0 | |||||||||
Residential:
|
||||||||||||
Real estate mortgage
|
1 | 391 | 0 | |||||||||
Total troubled debt restructurings
|
40 | $ | 8,687 | $ | 0 |
Three Months Ended March 31, 2012
|
||||||||||||
(in thousands)
|
Number of Loans
|
Post-Modification Outstanding Balance
|
Net Charge-offs Resulting from Modification
|
|||||||||
Commercial:
|
||||||||||||
Commercial construction
|
0 | $ | 0 | $ | 0 | |||||||
Commercial secured by real estate
|
3 | 1,665 | 0 | |||||||||
Commercial other
|
1 | 48 | 0 | |||||||||
Total troubled debt restructurings
|
4 | $ | 1,713 | $ | 0 |
(in thousands)
|
Three Months Ended
March 31, 2013
|
|||||||
Number of Loans
|
Recorded Balance
|
|||||||
Commercial:
|
||||||||
Commercial construction
|
2 | $ | 328 | |||||
Commercial secured by real estate
|
2 | 662 | ||||||
Commercial other
|
1 | 12 | ||||||
Total defaulted restructured loans
|
5 | $ | 1,002 |
(in thousands)
|
Three Months Ended
March 31, 2012
|
|||||||
Number of Loans
|
Recorded Balance
|
|||||||
Commercial:
|
||||||||
Commercial construction
|
0 | $ | 0 | |||||
Commercial secured by real estate
|
3 | 370 | ||||||
Commercial other
|
2 | 32 | ||||||
Total defaulted restructured loans
|
5 | $ | 402 |
March 31, 2013
|
||||||||||||||||||||||||||||||||||||||||
(in thousands)
|
Commercial Construction
|
Commercial Secured by Real Estate
|
Equipment Lease Financing
|
Commercial Other
|
Real Estate Construction
|
Real Estate Mortgage
|
Home
Equity
|
Consumer Direct
|
Consumer Indirect
|
Total
|
||||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 4,033 | $ | 13,541 | $ | 126 | $ | 5,469 | $ | 376 | $ | 4,767 | $ | 563 | $ | 1,102 | $ | 3,268 | $ | 33,245 | ||||||||||||||||||||
Provision charged to expense
|
(212 | ) | 484 | 2 | (155 | ) | (4 | ) | 334 | 50 | 165 | 895 | 1,559 | |||||||||||||||||||||||||||
Losses charged off
|
0 | 365 | 0 | 332 | 0 | 131 | 47 | 314 | 999 | 2,188 | ||||||||||||||||||||||||||||||
Recoveries
|
6 | 22 | 0 | 169 | 0 | 10 | 5 | 145 | 420 | 777 | ||||||||||||||||||||||||||||||
Ending balance
|
$ | 3,827 | $ | 13,682 | $ | 128 | $ | 5,151 | $ | 372 | $ | 4,980 | $ | 571 | $ | 1,098 | $ | 3,584 | $ | 33,393 | ||||||||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 1,911 | $ | 1,192 | $ | 0 | $ | 322 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3,425 | ||||||||||||||||||||
Collectively evaluated for impairment
|
$ | 1,916 | $ | 12,490 | $ | 128 | $ | 4,829 | $ | 372 | $ | 4,980 | $ | 571 | $ | 1,098 | $ | 3,584 | $ | 29,968 | ||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 11,228 | $ | 37,923 | $ | 0 | $ | 16,646 | $ | 0 | $ | 657 | $ | 0 | $ | 0 | $ | 0 | $ | 66,454 | ||||||||||||||||||||
Collectively evaluated for impairment
|
$ | 91,075 | $ | 809,884 | $ | 9,944 | $ | 358,763 | $ | 51,978 | $ | 695,664 | $ | 79,899 | $ | 119,191 | $ | 280,462 | $ | 2,496,860 |
December 31, 2012
|
||||||||||||||||||||||||||||||||||||||||
(in thousands)
|
Commercial Construction
|
Commercial Secured by Real Estate
|
Equipment Lease Financing
|
Commercial Other
|
Real Estate Construction
|
Real Estate Mortgage
|
Home Equity
|
Consumer Direct
|
Consumer Indirect
|
Total
|
||||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||||||||||||||
Balance, beginning of year
|
$ | 4,023 | $ | 11,753 | $ | 112 | $ | 5,608 | $ | 354 | $ | 4,302 | $ | 562 | $ | 917 | $ | 5,540 | $ | 33,171 | ||||||||||||||||||||
Provision charged to expense
|
1,009 | 3,520 | 14 | 2,330 | 183 | 1,437 | 238 | 892 | (173 | ) | 9,450 | |||||||||||||||||||||||||||||
Losses charged off
|
1,034 | 2,035 | 0 | 3,233 | 189 | 1,123 | 248 | 1,245 | 3,483 | 12,590 | ||||||||||||||||||||||||||||||
Recoveries
|
35 | 303 | 0 | 764 | 28 | 151 | 11 | 538 | 1,384 | 3,214 | ||||||||||||||||||||||||||||||
Balance, end of year
|
$ | 4,033 | $ | 13,541 | $ | 126 | $ | 5,469 | $ | 376 | $ | 4,767 | $ | 563 | $ | 1,102 | $ | 3,268 | $ | 33,245 | ||||||||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 1,820 | $ | 1,090 | $ | 0 | $ | 338 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3,248 | ||||||||||||||||||||
Collectively evaluated for impairment
|
$ | 2,213 | $ | 12,451 | $ | 126 | $ | 5,131 | $ | 376 | $ | 4,767 | $ | 563 | $ | 1,102 | $ | 3,268 | $ | 29,997 | ||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 9,395 | $ | 38,113 | $ | 0 | $ | 14,295 | $ | 0 | $ | 695 | $ | 0 | $ | 0 | $ | 0 | $ | 62,498 | ||||||||||||||||||||
Collectively evaluated for impairment
|
$ | 110,052 | $ | 769,100 | $ | 9,246 | $ | 362,053 | $ | 55,041 | $ | 696,233 | $ | 82,292 | $ | 122,581 | $ | 281,477 | $ | 2,488,075 |
March 31, 2012
|
||||||||||||||||||||||||||||||||||||||||
(in thousands)
|
Commercial Construction
|
Commercial Secured by Real Estate
|
Equipment Lease Financing
|
Commercial Other
|
Real Estate Construction
|
Real Estate Mortgage
|
Home
Equity
|
Consumer Direct
|
Consumer Indirect
|
Total
|
||||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
$ | 4,023 | $ | 11,753 | $ | 112 | $ | 5,608 | $ | 354 | $ | 4,302 | $ | 562 | $ | 917 | $ | 5,540 | $ | 33,171 | ||||||||||||||||||||
Provision charged to expense
|
42 | 1,280 | (7 | ) | 718 | 155 | 71 | 29 | (117 | ) | (1,011 | ) | 1,160 | |||||||||||||||||||||||||||
Losses charged off
|
18 | 96 | 0 | 612 | 171 | 190 | 46 | 146 | 847 | 2,126 | ||||||||||||||||||||||||||||||
Recoveries
|
19 | 40 | 0 | 251 | 6 | 57 | 1 | 192 | 401 | 967 | ||||||||||||||||||||||||||||||
Ending balance
|
$ | 4,066 | $ | 12,977 | $ | 105 | $ | 5,965 | $ | 344 | $ | 4,240 | $ | 546 | $ | 846 | $ | 4,083 | $ | 33,172 | ||||||||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 2,180 | $ | 1,246 | $ | 0 | $ | 1,104 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 4,530 | ||||||||||||||||||||
Collectively evaluated for impairment
|
$ | 1,886 | $ | 11,731 | $ | 105 | $ | 4,861 | $ | 344 | $ | 4,240 | $ | 546 | $ | 846 | $ | 4,083 | $ | 28,642 | ||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 10,506 | $ | 39,694 | $ | 0 | $ | 9,487 | $ | 0 | $ | 279 | $ | 0 | $ | 0 | $ | 0 | $ | 59,966 | ||||||||||||||||||||
Collectively evaluated for impairment
|
$ | 103,655 | $ | 767,215 | $ | 8,219 | $ | 372,459 | $ | 52,558 | $ | 648,059 | $ | 83,498 | $ | 121,645 | $ | 324,894 | $ | 2,482,202 |
(in thousands)
|
March 31, 2013
|
March 31, 2012
|
||||||
Beginning balance of other real estate owned
|
$ | 47,537 | $ | 56,965 | ||||
New assets acquired
|
2,047 | 5,370 | ||||||
Capitalized costs
|
0 | 90 | ||||||
Fair value adjustments
|
(1,146 | ) | (179 | ) | ||||
Sale of assets
|
(2,718 | ) | (3,092 | ) | ||||
Ending balance of other real estate owned
|
$ | 45,720 | $ | 59,154 |
Three Months Ended
|
||||||||
March 31
|
||||||||
(in thousands except per share data)
|
2013
|
2012
|
||||||
Numerator:
|
||||||||
Net income
|
$ | 11,820 | $ | 11,869 | ||||
Denominator:
|
||||||||
Basic earnings per share:
|
||||||||
Weighted average shares
|
15,539 | 15,407 | ||||||
Diluted earnings per share:
|
||||||||
Effect of dilutive stock options
|
53 | 49 | ||||||
Adjusted weighted average shares
|
15,592 | 15,456 | ||||||
Earnings per share:
|
||||||||
Basic earnings per share
|
$ | 0.76 | $ | 0.77 | ||||
Diluted earnings per share
|
0.76 | 0.77 |
(in thousands)
|
Fair Value Measurements at
March 31, 2013 Using
|
|||||||||||||||
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
Assets measured – recurring basis
|
||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||
U.S. Treasury and government agencies
|
$ | 61,263 | $ | 0 | $ | 61,263 | $ | 0 | ||||||||
State and political subdivisions
|
120,448 | 0 | 120,448 | 0 | ||||||||||||
U.S. government sponsored agency mortgage-backed securities
|
440,470 | 0 | 440,470 | 0 | ||||||||||||
Marketable equity securities
|
55,329 | 55,329 | 0 | 0 | ||||||||||||
Mortgage servicing rights
|
2,652 | 0 | 0 | 2,652 |
(in thousands)
|
Fair Value Measurements at
December 31, 2012 Using
|
|||||||||||||||
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
Assets measured – recurring basis
|
||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||
U.S. Treasury and government agencies
|
$ | 60,915 | $ | 0 | $ | 60,915 | $ | 0 | ||||||||
State and political subdivisions
|
113,221 | 0 | 113,221 | 0 | ||||||||||||
U.S. government sponsored agency mortgage-backed securities
|
383,581 | 0 | 383,581 | 0 | ||||||||||||
Marketable equity securities
|
45,626 | 45,626 | 0 | 0 | ||||||||||||
Mortgage servicing rights
|
2,364 | 0 | 0 | 2,364 |
(in thousands)
|
Three Months Ended
March 31, 2013
|
|||||||
Marketable Equity Securities
|
Mortgage Servicing Rights
|
|||||||
Beginning balance
|
$ | 0 | $ | 2,364 | ||||
Total recognized gains (losses)
|
||||||||
Included in net income
|
0 | 117 | ||||||
Issues
|
0 | 357 | ||||||
Settlements
|
0 | (186 | ) | |||||
Ending balance
|
$ | 0 | $ | 2,652 | ||||
Total gains for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
|
$ | 0 | $ | 117 |
(in thousands)
|
Three Months Ended
March 31, 2012
|
|||||||
Marketable Equity Securities
|
Mortgage Servicing Rights
|
|||||||
Beginning balance
|
$ | 211 | $ | 2,282 | ||||
Total recognized gains (losses)
|
||||||||
Included in net income
|
0 | 341 | ||||||
Issues
|
0 | 151 | ||||||
Settlements
|
0 | (134 | ) | |||||
Ending balance
|
$ | 211 | $ | 2,640 | ||||
Total gains for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
|
$ | 0 | $ | 341 |
(in thousands)
|
Three Months Ended
March 31, 2013
|
|||||||
Noninterest Income
|
Noninterest Expense
|
|||||||
Total gains
|
$ | (69 | ) | $ | 0 |
(in thousands)
|
Three Months Ended
March 31, 2012
|
|||||||
Noninterest Income
|
Noninterest Expense
|
|||||||
Total gains
|
$ | 207 | $ | 0 |
(in thousands)
|
Fair Value Measurements at
March 31, 2013 Using
|
|||||||||||||||
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
Assets measured – nonrecurring basis
|
||||||||||||||||
Impaired loans (collateral dependent)
|
$ | 2,326 | $ | 0 | $ | 0 | $ | 2,326 | ||||||||
Other real estate/assets owned
|
4,365 | 0 | 0 | 4,365 |
(in thousands)
|
Fair Value Measurements at
December 31, 2012 Using
|
|||||||||||||||
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
Assets measured – nonrecurring basis
|
||||||||||||||||
Impaired loans (collateral dependent)
|
$ | 5,465 | $ | 0 | $ | 0 | $ | 5,465 | ||||||||
Other real estate/assets owned
|
13,892 | 0 | 0 | 13,892 |
(in thousands)
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
Fair Value at
March 31, 2013
|
Valuation Technique(s)
|
Unobservable Input
|
Range
(Weighted Average)
|
|||||||
Mortgage servicing rights
|
$ | 2,652 |
Discount cash flows, computer pricing model
|
Constant prepayment rate
|
11.4% - 21.4%
(15.1%)
|
|||||
Probability of default
|
0.55% - 4.71%
(2.73%)
|
|||||||||
Discount rate
|
Not applicable (10.5%)
|
|||||||||
Impaired loans (collateral-dependent)
|
$ | 2,326 |
Market comparable properties
|
Marketability discount
|
5.0% - 10.0%
(7.0%)
|
|||||
Other real estate/assets owned
|
$ | 4,365 |
Market comparable properties
|
Comparability adjustments (%)
|
5.0% - 57.0%
(24.0%)
|
(in thousands)
|
Quantitative Information about Level 3 Fair Value Measurements
|
|||||||||
Fair Value at
December 31, 2012
|
Valuation Technique(s)
|
Unobservable Input
|
Range
(Weighted Average)
|
|||||||
Mortgage servicing rights
|
$ | 2,364 |
Discount cash flows, computer pricing model
|
Constant prepayment rate
|
8.5% - 25.0%
(16.3%)
|
|||||
Probability of default
|
1.02% - 4.81%
(2.65%)
|
|||||||||
Discount rate
|
Not applicable (10.5%)
|
|||||||||
Impaired loans (collateral-dependent)
|
$ | 5,465 |
Market comparable properties
|
Marketability discount
|
5.0% - 10.0%
(7.0%)
|
|||||
Other real estate/assets owned
|
$ | 13,892 |
Market comparable properties
|
Comparability adjustments (%)
|
5.0% - 35.0%
(13.0%)
|
(in thousands)
|
Fair Value Measurements
at March 31, 2013 Using
|
|||||||||||||||
Carrying Amount
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 167,944 | $ | 167,944 | $ | 0 | $ | 0 | ||||||||
Certificates of deposit in other banks
|
9,320 | 0 | 9,335 | 0 | ||||||||||||
Securities available-for-sale
|
677,510 | 55,329 | 622,181 | 0 | ||||||||||||
Securities held-to-maturity
|
1,662 | 0 | 1,656 | 0 | ||||||||||||
Loans held for sale
|
1,449 | 1,495 | 0 | 0 | ||||||||||||
Loans, net
|
2,529,921 | 0 | 0 | 2,542,905 | ||||||||||||
Federal Home Loan Bank stock
|
25,673 | 0 | 25,673 | 0 | ||||||||||||
Federal Reserve Bank stock
|
4,886 | 0 | 4,886 | 0 | ||||||||||||
Accrued interest receivable
|
13,545 | 0 | 13,545 | 0 | ||||||||||||
Mortgage servicing rights
|
2,652 | 0 | 0 | 2,652 | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Deposits
|
$ | 2,933,580 | $ | 619,819 | $ | 2,313,712 | $ | 0 | ||||||||
Repurchase agreements
|
213,573 | 0 | 0 | 213,556 | ||||||||||||
Federal funds purchased
|
15,272 | 0 | 15,272 | 0 | ||||||||||||
Advances from Federal Home Loan Bank
|
1,387 | 0 | 1,668 | 0 | ||||||||||||
Long-term debt
|
61,341 | 0 | 0 | 31,227 | ||||||||||||
Accrued interest payable
|
1,477 | 0 | 1,477 | 0 | ||||||||||||
Unrecognized financial instruments:
|
||||||||||||||||
Letters of credit
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||
Commitments to extend credit
|
0 | 0 | 0 | 0 | ||||||||||||
Forward sale commitments
|
0 | 0 | 0 | 0 |
(in thousands)
|
Fair Value Measurements
at December 31, 2012 Using
|
|||||||||||||||
Carrying Amount
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 207,560 | $ | 207,560 | $ | 0 | $ | 0 | ||||||||
Certificates of deposit in other banks
|
5,336 | 0 | 5,370 | 0 | ||||||||||||
Securities available-for-sale
|
603,343 | 45,626 | 557,717 | 0 | ||||||||||||
Securities held-to-maturity
|
1,662 | 0 | 1,659 | 0 | ||||||||||||
Loans held for sale
|
22,486 | 22,960 | 0 | 0 | ||||||||||||
Loans, net
|
2,517,328 | 0 | 0 | 2,540,272 | ||||||||||||
Federal Home Loan Bank stock
|
25,673 | 0 | 25,673 | 0 | ||||||||||||
Federal Reserve Bank stock
|
4,885 | 0 | 4,885 | 0 | ||||||||||||
Accrued interest receivable
|
12,970 | 0 | 12,790 | 0 | ||||||||||||
Mortgage servicing rights
|
2,364 | 0 | 0 | 2,364 | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Deposits
|
$ | 2,903,848 | $ | 606,448 | $ | 2,297,632 | $ | 0 | ||||||||
Repurchase agreements
|
210,120 | 0 | 0 | 210,008 | ||||||||||||
Federal funds purchased
|
12,314 | 0 | 12,314 | 0 | ||||||||||||
Advances from Federal Home Loan Bank
|
1,429 | 0 | 1,719 | 0 | ||||||||||||
Long-term debt
|
61,341 | 0 | 0 | 31,185 | ||||||||||||
Accrued interest payable
|
1,309 | 0 | 1,309 | 0 | ||||||||||||
Unrecognized financial instruments:
|
||||||||||||||||
Letters of credit
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||
Commitments to extend credit
|
0 | 0 | 0 | 0 | ||||||||||||
Forward sale commitments
|
0 | 0 | 0 | 0 |
v
|
Our Business
|
v
|
Results of Operations and Financial Condition
|
v
|
Dividends
|
v
|
Liquidity and Market Risk
|
v
|
Interest Rate Risk
|
v
|
Capital Resources
|
v
|
Impact of Inflation, Changing Prices, and Economic Conditions
|
v
|
Stock Repurchase Program
|
v
|
Critical Accounting Policies and Estimates
|
v
|
CTBI's basic earnings per share for the quarter decreased $0.01 per share from the first quarter 2012 but increased $0.08 per share from the fourth quarter 2012.
|
v
|
Net interest income for the quarter increased 0.6% from prior year first quarter and decreased 1.7% from prior quarter as our net interest margin decreased 3 basis points and 1 basis point, respectively, for those time periods, while average earning assets increased 2.2% and 0.4%.
|
v
|
Nonperforming loans at $33.9 million decreased $0.7 million from March 31, 2012 and $2.1 million from December 31, 2012. Nonperforming assets at $79.0 million decreased $14.2 million from March 31, 2012 and $4.0 million from December 31, 2012.
|
v
|
Net loan charge-offs for the quarter ended March 31, 2013 were $1.4 million, or 0.22% of average loans annualized, compared to $1.2 million, or 0.18%, experienced for the first quarter 2012 and $2.9 million, or 0.45%, for the fourth quarter 2012.
|
v
|
Our loan loss provision for the quarter increased $0.04 million from prior year first quarter but decreased $1.4 million from prior quarter.
|
v
|
Our loan loss reserve as a percentage of total loans outstanding remained at 1.30% from March 31, 2012 to March 31, 2013. Our reserve coverage (allowance for loan loss reserve to nonperforming loans) at March 31, 2013 was 98.6% compared to 95.9% at March 31, 2012 and 92.3% at December 31, 2012.
|
v
|
Noninterest income increased 6.6% for the quarter ended March 31, 2013 compared to the same period in 2012 but decreased 0.2% from prior quarter. The increase in noninterest income from first quarter 2012 is the result of increased gains on sales of loans and trust revenue, offset partially by decreases in loan related fees and deposit service charges.
|
v
|
Noninterest expense for the quarter ended March 31, 2013 increased 2.1% from prior year first quarter but decreased 5.5% from prior quarter. The decrease from prior quarter resulted primarily from a $0.4 million decrease in personnel expense and a $0.8 million decrease in other real estate owned expense.
|
v
|
Our loan portfolio increased $21.1 million from March 31, 2012 and $12.7 million during the quarter.
|
v
|
Our investment portfolio increased $63.5 million from March 31, 2012 and $74.2 million during the quarter.
|
v
|
Deposits, including repurchase agreements, declined $25.7 million from March 31, 2012 but increased $33.2 million during the quarter.
|
v
|
Our tangible common equity/tangible assets ratio remains strong at 9.44%.
|
(dollars in thousands)
|
Change 2013 vs. 2012
|
|||||||||||||||
Quarter Ended March 31
|
2013
|
2012
|
Amount
|
Percent
|
||||||||||||
Net interest income
|
$ | 33,197 | $ | 33,006 | $ | 191 | 0.6 | % | ||||||||
Provision for loan losses
|
1,559 | 1,160 | 399 | 34.4 | ||||||||||||
Noninterest income
|
11,920 | 11,187 | 733 | 6.6 | ||||||||||||
Noninterest expense
|
26,299 | 25,750 | 549 | 2.1 | ||||||||||||
Income taxes
|
5,439 | 5,414 | 25 | 0.5 | ||||||||||||
Net income
|
$ | 11,820 | $ | 11,869 | $ | (49 | ) | (0.4 | )% | |||||||
Average earning assets
|
$ | 3,393,848 | $ | 3,319,597 | $ | 74,251 | 2.2 | % | ||||||||
Yield on average earnings assets
|
4.45 | % | 4.76 | % | (0.31 | )% | (6.5 | )% | ||||||||
Cost of interest bearing funds
|
0.56 | % | 0.90 | % | (0.34 | )% | (37.9 | )% | ||||||||
Net interest margin
|
4.02 | % | 4.05 | % | (0.03 | )% | (0.8 | )% |
(in thousands)
|
March 31, 2013
|
|||||||||||||||||||
Loan Category
|
Balance
|
Variance from Prior Year-End
|
Net Charge-Offs
|
Nonperforming
|
ALLL
|
|||||||||||||||
Commercial:
|
||||||||||||||||||||
Construction
|
$ | 102,303 | (14.4 | )% | $ | (6 | ) | $ | 8,728 | $ | 3,827 | |||||||||
Secured by real estate
|
847,807 | 5.0 | 343 | 10,731 | 13,682 | |||||||||||||||
Equipment lease financing
|
9,944 | 7.5 | 0 | 0 | 128 | |||||||||||||||
Other commercial
|
375,409 | (0.2 | ) | 163 | 5,171 | 5,151 | ||||||||||||||
Total commercial
|
1,335,463 | 1.8 | 500 | 24,630 | 22,788 | |||||||||||||||
Residential:
|
||||||||||||||||||||
Real estate construction
|
51,978 | (5.6 | ) | 0 | 867 | 372 | ||||||||||||||
Real estate mortgage
|
696,321 | (0.1 | ) | 121 | 7,398 | 4,980 | ||||||||||||||
Home equity
|
79,899 | (2.9 | ) | 42 | 517 | 571 | ||||||||||||||
Total residential
|
828,198 | (0.7 | ) | 163 | 8,782 | 5,923 | ||||||||||||||
Consumer:
|
||||||||||||||||||||
Consumer direct
|
119,191 | (2.8 | ) | 169 | 79 | 1,098 | ||||||||||||||
Consumer indirect
|
280,462 | (0.4 | ) | 579 | 379 | 3,584 | ||||||||||||||
Total consumer
|
399,653 | (1.1 | ) | 748 | 458 | 4,682 | ||||||||||||||
Total loans
|
$ | 2,563,314 | 0.5 | % | $ | 1,411 | $ | 33,870 | $ | 33,393 |
(in thousands)
|
March 31,
2013
|
December 31,
2012
|
||||||
1-4 family
|
$ | 11,046 | $ | 12,381 | ||||
Agricultural/farmland
|
653 | 653 | ||||||
Construction/land development/other
|
23,265 | 23,823 | ||||||
Multifamily
|
2,404 | 1,281 | ||||||
Non-farm/non-residential
|
7,800 | 8,848 | ||||||
Total foreclosed properties
|
$ | 45,168 | $ | 46,986 |
(in thousands)
|
|||||||||
Appraisal Aging Analysis
|
Holding Period Analysis
|
||||||||
Days Since Last Appraisal
|
Current Book Value
|
Holding Period
|
Current Book Value
|
||||||
Up to 90 days
|
$ | 2,842 |
Less than one year
|
$ | 5,609 | ||||
91 to 180 days
|
16,442 |
1 to 2 years
|
17,796 | ||||||
181 to 270 days
|
3,334 |
2 to 3 years
|
6,071 | ||||||
271 to 365 days
|
5,831 |
3 to 4 years
|
11,865 | ||||||
Over one year
|
16,719 |
Over 4 years
|
3,827 | ||||||
Total
|
$ | 45,168 |
Total
|
$ | 45,168 |
Pay Date
|
Record Date
|
Amount Per Share
|
April 1, 2013
|
March 15, 2013
|
$0.315
|
January 1, 2013
|
December 15, 2012
|
$0.315
|
October 1, 2012
|
September 15, 2012
|
$0.315
|
July 1, 2012
|
June 15, 2012
|
$0.310
|
April 1, 2012
|
March 15, 2012
|
$0.310
|
January 1, 2012
|
December 15, 2011
|
$0.310
|
Item 1.
|
Legal Proceedings
|
None
|
Item 1A.
|
Risk Factors
|
None
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
None
|
Item 3.
|
Defaults Upon Senior Securities
|
None
|
Item 4.
|
Mine Safety Disclosure
|
Not applicable
|
Item 5.
|
Other Information:
|
|
CTBI’s Principal Executive Officer and Principal Financial Officer have furnished to the SEC the certifications with respect to this Form 10-Q that are required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002
|
||
Item 6.
|
a. Exhibits:
|
|
(1) Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Exhibit 31.1
Exhibit 31.2
|
|
(2) Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Exhibit 32.1
Exhibit 32.2
|
|
(3) XBRL Instance Document*
|
Exhibit 101.INS
|
|
(4) XBRL Taxonomy Extension Schema*
|
Exhibit 101.SCH
|
|
(5) XBRL Taxonomy Extension Calculation Linkbase*
|
Exhibit 101.CAL
|
|
(6) XBRL Taxonomy Extension Definition Linkbase*
|
Exhibit 101.DEF
|
|
(7) XBRL Taxonomy Extension Label Linkbase*
|
Exhibit 101.LAB
|
|
(8) XBRL Taxonomy Extension Presentation Linkbase*
|
Exhibit 101.PRE
|
COMMUNITY TRUST BANCORP, INC. | |||
Date: May 10, 2013
|
By:
|
/s/ Jean R. Hale | |
Jean R. Hale | |||
Chairman, President, and Chief Executive Officer | |||
|
|
/s/ Kevin J. Stumbo | |
Kevin J. Stumbo | |||
Executive Vice President, Treasurer, and Chief Financial Officer |
(1)
|
I have reviewed this quarterly report on Form 10-Q of Community Trust Bancorp, Inc.;
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operation and cash flows of CTBI as of, and for, the periods presented in this report;
|
(4)
|
CTBI's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for CTBI and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to CTBI, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of CTBI's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in CTBI's internal control over financial reporting that occurred during CTBI's most recent fiscal quarter (CTBI's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, CTBI's internal control over financial reporting; and
|
(5)
|
CTBI's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to CTBI's auditors and the audit committee of CTBI's board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect CTBI's ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in CTBI's internal control over financial reporting.
|
(1)
|
I have reviewed this quarterly report on Form 10-Q of Community Trust Bancorp, Inc.;
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operation and cash flows of CTBI as of, and for, the periods presented in this report;
|
(4)
|
CTBI's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for CTBI and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to CTBI, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of CTBI's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in CTBI's internal control over financial reporting that occurred during CTBI's most recent fiscal quarter (CTBI's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, CTBI's internal control over financial reporting; and
|
(5)
|
CTBI's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to CTBI's auditors and the audit committee of CTBI's board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect CTBI's ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in CTBI's internal control over financial reporting.
|
Loans
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans | Note 4 – Loans Major classifications of loans, net of unearned income and deferred loan origination costs, are summarized as follows:
CTBI has segregated and evaluates its loan portfolio through nine portfolio segments. The nine segments are commercial construction, commercial secured by real estate, equipment lease financing, commercial other, real estate construction, real estate mortgage, home equity, consumer direct, and consumer indirect. CTBI serves customers in small and mid-sized communities in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee. Therefore, CTBI's exposure to credit risk is significantly affected by changes in these communities. Commercial construction loans are for the purpose of erecting or rehabilitating buildings or other structures for commercial purposes, including any infrastructure necessary for development. Included in this category are improved property, land development, and tract development loans. The terms of these loans are generally short-term with permanent financing upon completion. Commercial real estate loans include loans secured by nonfarm, nonresidential properties, 1-4 family/ multi-family properties, farmland, and other commercial real estate. These loans are originated based on the borrower's ability to service the debt and secondarily based on the fair value of the underlying collateral. Equipment lease financing loans are fixed, variable, and tax exempt leases for commercial purposes. Commercial other loans consist of commercial check loans, agricultural loans, receivable financing, floorplans, loans to financial institutions, loans for purchasing or carrying securities, and other commercial purpose loans. Commercial loans are underwritten based on the borrower's ability to service debt from the business's underlying cash flows. As a general practice, we obtain collateral such as real estate, equipment, or other assets, although such loans may be uncollateralized but guaranteed. Real estate construction loans are typically for owner-occupied properties. The terms of these loans are generally short-term with permanent financing upon completion. Residential real estate loans are a mixture of fixed rate and adjustable rate first and second lien residential mortgage loans. As a policy, CTBI holds adjustable rate loans and sells the majority of its fixed rate first lien mortgage loans into the secondary market. Changes in interest rates or market conditions may impact a borrower's ability to meet contractual principal and interest payments. Residential real estate loans are secured by real property. Home equity lines are revolving adjustable rate credit lines secured by real property. Consumer direct loans are fixed rate products comprised of unsecured loans, consumer revolving credit lines, deposit secured loans, and all other consumer purpose loans. Consumer indirect loans are fixed rate loans secured by automobiles, trucks, vans, and recreational vehicles originated at the selling dealership underwritten and purchased by CTBI's indirect lending department. Both new and used products are financed. Only dealers who have executed dealer agreements with CTBI participate in the indirect lending program. Not included in the loan balances above were loans held for sale in the amount of $1.4 million at March 31, 2013 and $22.5 million at December 31, 2012. The amount of capitalized fees and costs under ASC 310-20, included in the above loan totals were $0.2 million and $0.4 million at March 31, 2013 and December 31, 2012, respectively. Refer to note 1 to the condensed consolidated financial statements for further information regarding our nonaccrual policy. Nonaccrual loans segregated by class of loans were as follows:
The following tables present CTBI's loan portfolio aging analysis, segregated by class, as of March 31, 2013 and December 31, 2012:
*90+ and Accruing are also included in 90+ Days Past Due column. The risk characteristics of CTBI's material portfolio segments are as follows: Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. Management monitors and evaluates commercial real estate loans based on collateral and risk grade criteria. Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, CTBI generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. Credit Quality Indicators: CTBI categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. CTBI also considers the fair value of the underlying collateral and the strength and willingness of the guarantor(s). CTBI analyzes commercial loans individually by classifying the loans as to credit risk. Loans classified as loss, doubtful, substandard, or special mention are reviewed quarterly by CTBI for further deterioration or improvement to determine if appropriately classified and valued if deemed impaired. All other commercial loan reviews are completed every 12 to 18 months. In addition, during the renewal process of any loan, as well as if a loan becomes past due or if other information becomes available, CTBI will evaluate the loan grade. CTBI uses the following definitions for risk ratings:
The following tables present the credit risk profile of CTBI's commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of March 31, 2013 and December 31, 2012:
The following tables present the credit risk profile of the CTBI's residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of March 31, 2013 and December 31, 2012:
(1) A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual. A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable CTBI will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance, or other actions intended to maximize collection. The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended March 31, 2013, December 31, 2012, and March 31, 2012:
*Cash basis interest is substantially the same as interest income recognized. Included in certain loan categories of impaired loans are certain loans and leases that have been modified in a troubled debt restructuring, where economic concessions have been granted to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Modifications of terms for our loans and their inclusion as troubled debt restructurings are based on individual facts and circumstances. Loan modifications that are included as troubled debt restructurings may involve either an increase or reduction of the interest rate, extension of the term of the loan, or deferral of principal and/or interest payments, regardless of the period of the modification. All of the loans identified as troubled debt restructuring were modified due to financial stress of the borrower. In order to determine if a borrower is experiencing financial difficulty, an evaluation is performed to determine the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under CTBI's internal underwriting policy. When we modify loans and leases in a troubled debt restructuring, we evaluate any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, or use the current fair value of the collateral, less selling costs for collateral dependent loans. If we determined that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. In periods subsequent to modification, we evaluate all troubled debt restructuring, including those that have payment defaults, for possible impairment and recognize impairment through the allowance. During 2013, certain loans were modified in troubled debt restructurings, where economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances. Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three months ended March 31, 2013 and 2012 and the year ended December 31, 2012:
Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual. Commercial and consumer loans modified in a troubled debt restructuring are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a troubled debt restructuring subsequently default, CTBI evaluates the loan for possible further impairment. The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan. Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings which have subsequently defaulted. CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.
|