XML 20 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 26, 2015
Dec. 27, 2014
Dec. 28, 2013
Cash flows from operating activities:      
Net income $ 12,875,269 $ 6,902,531 $ 6,425,876
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation 3,284,313 3,441,281 3,412,891
Amortization and of debt issuance costs 304,920 304,920 282,129
Provision for losses on doubtful receivables 826 6,880 62,618
Deferred income taxes 332,956 1,530,367 1,059,169
Stock-based compensation expense 778,223 488,277 402,363
Gain on sale of discontinued operations   (127,994)  
(Gain) loss on sale of property, plant and equipment, net (73,295) 153,236 (289,632)
Changes in operating assets and liabilities      
Accounts receivable (7,109,323) 3,718,386 (2,904,202)
Inventories (2,330,929) 5,727,237 (187,324)
Other current assets 1,740,455 (2,984,124) (131,485)
Trade accounts payable (1,007,407) (6,930,928) 3,952,411
Other current liabilities 970,908 (2,688,508) 1,377,903
Net cash from operating activities 9,766,916 9,541,561 13,462,717
Cash flows from investing activities:      
Proceeds from sale of discontinued operations   3,884,656  
Proceeds from sale of property, plant, and equipment 862,435 830,451 1,268,167
Additions to property, plant and equipment (3,891,082) (4,730,958) (6,237,152)
Proceeds from sale of investments 1,029,000 3,175,591 0
Purchases of investments (116,479) (4,289,298) (27,338)
Decrease in other assets     25,736
Net cash from investing activities (2,116,126) (1,129,558) (4,970,587)
Cash flows from financing activities:      
Proceeds from revolving line of credit and other long-term debt 38,570,153   63,374,736
Repayments of revolving line of credit and other long-term debt (39,236,818) (666,668) (67,814,067)
Payments of cash dividends (1,829,028) (413,326)  
Debt issuance costs     (358,975)
Treasury stock purchased (157,308)    
Proceeds from exercise of stock options 550,084 410,702 141,397
Excess tax benefits from exercise of stock options 63,030    
Net cash from financing activities (2,039,887) (669,292) (4,656,909)
Change in cash and cash equivalents 5,610,903 7,742,711 3,835,221
Cash and cash equivalents, beginning of year 11,636,988 3,894,277 59,056
Cash and cash equivalents, end of year 17,247,891 11,636,988 3,894,277
Cash paid (received) during the year for:      
Income taxes, net 5,112,973 1,652,889 2,072,401
Interest, net (210,076) 247,178 $ 305,895
Noncash financing activities:      
Common stock dividends declared and payable $ 5,019,785 $ 413,480