XML 44 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Cash flows from operating activities:      
Net income $ 6,902,531us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 6,425,876us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 11,832,985us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation 3,441,281us-gaap_DepreciationDepletionAndAmortization 3,412,891us-gaap_DepreciationDepletionAndAmortization 2,921,624us-gaap_DepreciationDepletionAndAmortization
Amortization and write-off of debt issuance costs 304,920us-gaap_AmortizationOfFinancingCosts 282,129us-gaap_AmortizationOfFinancingCosts 392,518us-gaap_AmortizationOfFinancingCosts
Provision for losses on doubtful receivables 6,880us-gaap_ProvisionForDoubtfulAccounts 62,618us-gaap_ProvisionForDoubtfulAccounts 30,034us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes 1,530,367us-gaap_DeferredIncomeTaxExpenseBenefit 1,059,169us-gaap_DeferredIncomeTaxExpenseBenefit (825,451)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 488,277us-gaap_ShareBasedCompensation 402,363us-gaap_ShareBasedCompensation 294,195us-gaap_ShareBasedCompensation
Gain on sale of discontinued operations (127,994)us-gaap_DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax    
(Gain) loss on sale of property, plant and equipment, net 153,236us-gaap_GainLossOnSaleOfPropertyPlantEquipment (289,632)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (353,007)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Changes in operating assets and liabilities      
Accounts receivable 3,718,386us-gaap_IncreaseDecreaseInAccountsReceivable (2,904,202)us-gaap_IncreaseDecreaseInAccountsReceivable 3,228,527us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 5,727,237us-gaap_IncreaseDecreaseInInventories (187,324)us-gaap_IncreaseDecreaseInInventories 5,825,931us-gaap_IncreaseDecreaseInInventories
Other current assets (2,984,124)us-gaap_IncreaseDecreaseInOtherCurrentAssets (131,485)us-gaap_IncreaseDecreaseInOtherCurrentAssets 574,922us-gaap_IncreaseDecreaseInOtherCurrentAssets
Trade accounts payable (6,930,928)us-gaap_IncreaseDecreaseInAccountsPayableTrade 3,952,411us-gaap_IncreaseDecreaseInAccountsPayableTrade (9,487,890)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Other current liabilities (2,688,508)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 1,377,903us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (2,005,044)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash from operating activities 9,541,561us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 13,462,717us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 12,429,344us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Proceeds from sale of discontinued operations 3,884,656us-gaap_ProceedsFromDivestitureOfBusinesses    
Proceeds from sale of property, plant, and equipment 830,451us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,268,167us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4,239,153us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Additions to property, plant and equipment (4,730,958)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,237,152)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13,159,255)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of investments 3,175,591us-gaap_ProceedsFromSaleOfShortTermInvestments 0us-gaap_ProceedsFromSaleOfShortTermInvestments 0us-gaap_ProceedsFromSaleOfShortTermInvestments
Purchases of investments (4,289,298)us-gaap_PaymentsToAcquireInvestments (27,338)us-gaap_PaymentsToAcquireInvestments (1,963,156)us-gaap_PaymentsToAcquireInvestments
Decrease in other assets   25,736us-gaap_PaymentsForProceedsFromOtherInvestingActivities 29,878us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash from investing activities (1,129,558)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (4,970,587)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (10,853,380)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Proceeds from revolving line of credit and other long-term debt   63,374,736us-gaap_ProceedsFromIssuanceOfLongTermDebt 295,080,663us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of revolving line of credit and other long-term debt (666,668)us-gaap_RepaymentsOfLongTermDebt (67,814,067)us-gaap_RepaymentsOfLongTermDebt (296,428,325)us-gaap_RepaymentsOfLongTermDebt
Payments of cash dividends (413,326)us-gaap_PaymentsOfDividendsCommonStock    
Debt issuance costs   (358,975)us-gaap_PaymentsOfDebtIssuanceCosts (376,488)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from exercise of stock options 410,702us-gaap_ProceedsFromStockOptionsExercised 141,397us-gaap_ProceedsFromStockOptionsExercised 100,409us-gaap_ProceedsFromStockOptionsExercised
Net cash from financing activities (669,292)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (4,656,909)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,623,741)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Change in cash and cash equivalents 7,742,711us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,835,221us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (47,777)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 3,894,277us-gaap_CashAndCashEquivalentsAtCarryingValue 59,056us-gaap_CashAndCashEquivalentsAtCarryingValue 106,833us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 11,636,988us-gaap_CashAndCashEquivalentsAtCarryingValue 3,894,277us-gaap_CashAndCashEquivalentsAtCarryingValue 59,056us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest, net 247,178us-gaap_InterestPaid 305,895us-gaap_InterestPaid 792,810us-gaap_InterestPaid
Income taxes, net $ 1,652,889us-gaap_IncomeTaxesPaid $ 2,072,401us-gaap_IncomeTaxesPaid $ 1,264,905us-gaap_IncomeTaxesPaid