XML 71 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-Based Compensation (Tables)
3 Months Ended
Dec. 31, 2012
Summary of Outstanding and Non-Vested Stock Option and Restricted Stock Activity

A summary of our outstanding and non-vested stock option and restricted stock activity for the three months ended December 31, 2012 is as follows:

 

  

 

 

 
     Stock Options      Restricted Stock  
  

 

 

    

 

 

 
     Outstanding      Non-Vested      Outstanding and
Non-Vested
 
  

 

 

 
            Weighted             Weighted             Weighted  
            Average             Average             Average  
            Exercise             Fair             Fair  
            Price             Value             Value  
     Shares      Per Share      Shares      Per Share      Shares      Per Share  
  

 

 

 

Balance, September 30, 2012

     612,071          $ 8.47         138,835          $ 3.55         64,497          $         7.52     

Granted

     47,470            11.93         47,470            5.41         36,060            11.93     

Vested

     -            -         (77,184)           3.61         (29,505)           7.42     

Exercised

     (30,681)           8.08         -            -         -            -     

Expired / Cancelled

     (13,000)           8.32         -            -         -            -     
  

 

 

       

 

 

       

 

 

    

Balance, December 31, 2012

         615,860            8.76             109,121            4.31             71,052            9.80     
  

 

 

       

 

 

       

 

 

    
Summary of Exercisable Stock Options

A summary of our exercisable stock options as of December 31, 2012 is as follows:

 

Number of vested stock options

       506,739     

Weighted-average exercise price per share

   $ 8.60     

Aggregate intrinsic value

   $ 3,497     

Weighted-average remaining contractual term in years

     5.1     
Fair Value of Stock Option

We determine the fair value of stock option awards at their grant date, using a Black-Scholes Option-Pricing model applying the assumptions in the following table. We determine the fair value of restricted stock awards based on the fair market value of our common stock on the grant date. Actual compensation, if any, ultimately realized by optionees may differ significantly from the amount estimated using an option valuation model.

 

                                                         
  

 

 

 
     Three Months Ended  
     December 31,  
     2012      2011  
  

 

 

 

Weighted-average grant date fair value per share of options granted

     $ 5.41       $ 3.46     

Significant fair value assumptions:

     

Expected term in years

     5.70         5.70     

Expected volatility

     49%         49%     

Expected dividends

     0%         0%     

Risk-free interest rates

             0.64%                 0.85%     

Total intrinsic value of options exercised

     $ 503       $ -         

Aggregate cash received for option exercises

     $ 248       $ -         

Compensation cost (included in operating expenses)

     

Stock options

     $ 94       $ 125     

Restricted stock

     159         92     
  

 

 

 

Total

     253         217     

Tax benefit recognized

     64         40     
  

 

 

 

Net compensation cost

     $ 189       $ 177     
  

 

 

 

As of period end date:

     

Total compensation cost for non-vested awards not yet recognized:

     

Stock options

     $ 285       $ 281     

Restricted stock

     $ 438       $ 323     

Weighted-average years to be recognized

     

Stock options

     1.8         1.8     

Restricted stock

     1.8         1.9     
Summary of RSU Activity

A summary of our RSU activity for the three months ended December 31, 2012 is as follows:

 

                                                         
  

 

 

 
            Weighted-  
            Average Grant  
     Number of      Date Fair Value    
     Units      Per Unit  
  

 

 

 

Outstanding, September 30, 2012

     -               -         

Grants

     77,231         $ 11.93     

Forfeitures

     -               -         

Vested

     -               -         
  

 

 

    

Outstanding, December 31, 2012

             77,231         $ 11.93     
  

 

 

    
Estimated Compensation Expenses For RSU Award

A summary of estimated compensation expense for RSU awards is as follows:

 

                                                         
  

 

 

 
     Three Months Ended  
     December 31,  
     2012      2011  
  

 

 

 

Compensation cost (included in operating expenses)

     $ 36       $                 -     

Tax benefit recognized

     14         -     
  

 

 

 

Net compensation cost

     $ 22       $ -     
  

 

 

 

As of period end date:

     

Total compensation cost for non-vested awards not yet recognized

     $         1,156       $ -     

Weighted-average years to be recognized

     1.8         -