XML 21 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries
3 Months Ended
Dec. 31, 2011
Guarantor Subsidiaries [Abstract]  
GUARANTOR SUBSIDIARIES
12. GUARANTOR SUBSIDIARIES

As discussed in Note 6, in February 2007, American Pacific Corporation, a Delaware corporation (“Parent”) issued and sold $110,000 aggregate principal amount of Senior Notes. In connection with the issuance of the Senior Notes, the Parent’s material U.S. subsidiaries (“Guarantor Subsidiaries”) jointly, fully, severally, and unconditionally guaranteed the Senior Notes. The Parent’s foreign subsidiaries (“Non-Guarantor Subsidiaries”) are not guarantors of the Senior Notes. Each of the Parent’s subsidiaries is 100% owned. The Parent has no independent assets or operations. The following presents condensed consolidating financial information separately for the Parent, Guarantor Subsidiaries and Non-Guarantor Subsidiaries.

 

                                         

Condensed Consolidating Statement o0f Operations - Three Months Ended December 31, 2011

 
           
    Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  
           

Revenues

  $ —       $ 48,584     $ 2,867     $ (169   $ 51,282  

Cost of Revenues

    —         34,073       1,869       (169     35,773  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    —         14,511       998       —         15,509  

Operating Expenses, Net

    —         11,189       928       —         12,117  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    —         3,322       70       —         3,392  

Interest and Other Income

    2,614       24       (251     (2,614     (227

Interest Expense

    2,614       2,638       1       (2,614     2,639  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (Loss) before Income Tax and Equity Account for Subsidiaries

    —         708       (182     —         526  

Income Tax Benefit

    —         305       70       —         375  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (Loss) before Equity Account for Subsidiaries

    —         403       (252     —         151  

Equity Account for Subsidiaries

    151       (252     —         101       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (Loss)

  $ 151     $ 151     $ (252   $ 101     $ 151  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Condensed Consolidating Statement of Operations - Three Months Ended December 31, 2010

                                         
           
    Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  
           

Revenues

  $ —       $ 32,902     $ 2,360     $ (78   $ 35,184  

Cost of Revenues

    —         27,209       1,437       (78     28,568  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    —         5,693       923       —         6,616  

Operating Expenses, Net

    —         9,296       790       —         10,086  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income (Loss)

    —         (3,603     133       —         (3,470

Interest and Other Income

    2,696       53       (186     (2,696     (133

Interest Expense

    2,696       2,713       1       (2,696     2,714  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before Income Tax and Equity Account for Subsidiaries

    —         (6,263     (54     —         (6,317

Income Tax Benefit

    —         (2,745     47       —         (2,698
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before Equity Account for Subsidiaries

    —         (3,518     (101     —         (3,619

Equity Account for Subsidiaries

    (3,619     (101     —         3,720       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loss

  $ (3,619   $ (3,619   $ (101   $ 3,720     $ (3,619
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         

Condensed Consolidating Balance Sheet - December 31, 2011

 
           
    Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  
           

Assets:

                                       

Cash and Cash Equivalents

  $ —       $ 17,584     $ 661     $ —       $ 18,245  

Accounts Receivable, Net

    —         52,378       5,941       (908     57,411  

Inventories

    —         42,703       1,103       —         43,806  

Prepaid Expenses and Other Assets

    —         4,221       387       —         4,608  

Income Taxes Receivable and Deferred Income Taxes

    —         7,685       —         —         7,685  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Assets

    —         124,571       8,092       (908     131,755  

Property, Plant and Equipment, Net

    —         107,603       2,033       —         109,636  

Intangible Assets, Net

    —         —         497       —         497  

Goodwill

    —         —         2,790       —         2,790  

Deferred Income Taxes

    —         14,451       70       —         14,521  

Other Assets

    —         9,952       468       —         10,420  

Intercompany Advances

    73,940       5,658       —         (79,598     —    

Investment in Subsidiaries, Net

    80,941       4,417       —         (85,358     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

  $ 154,881     $ 266,652     $ 13,950     $ (165,864   $ 269,619  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity:

                                       

Accounts Payable and Other Current Liabilities

  $ —       $ 25,086     $ 2,287     $ (908   $ 26,465  

Environmental Remediation Reserves

    —         11,883       —         —         11,883  

Deferred Revenues and Customer Deposits

    —         20,047       1,558       —         21,605  

Current Portion of Long-Term Debt

    —         24       30       —         54  

Intercompany Advances

    —         73,940       5,658       (79,598     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Liabilities

    —         130,980       9,533       (80,506     60,007  

Long-Term Debt

    105,000       28       —         —         105,028  

Environmental Remediation Reserves

    —         13,780       —         —         13,780  

Pension Obligations and Other Long-Term Liabilities

    —         40,923       —         —         40,923  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

    105,000       185,711       9,533       (80,506     219,738  

Total Stockholders’ Equity

    49,881       80,941       4,417       (85,358     49,881  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

  $ 154,881     $ 266,652     $ 13,950     $ (165,864   $ 269,619  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Balance Sheet - September 30, 2011

 

 

                                         
    Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  
           

Assets:

                                       

Cash and Cash Equivalents

  $ —       $ 30,126     $ 577     $ —       $ 30,703  

Accounts Receivable, Net

    —         41,661       5,247       (552     46,356  

Inventories

    —         37,992       1,162       —         39,154  

Prepaid Expenses and Other Assets

    —         3,739       402       —         4,141  

Income Taxes Receivable and Deferred Income Taxes

    —         7,693       —         —         7,693  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Assets

    —         121,211       7,388       (552     128,047  

Property, Plant and Equipment, Net

    —         110,164       2,068       —         112,232  

Intangible Assets, Net

    —         —         585       —         585  

Goodwill

    —         —         2,930       —         2,930  

Deferred Income Taxes

    —         14,724       64       —         14,788  

Other Assets

    —         9,432       636       —         10,068  

Intercompany Advances

    73,940       5,179       —         (79,119     —    

Investment in Subsidiaries, Net

    80,767       4,861       —         (85,628     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

  $ 154,707     $ 265,571     $ 13,671     $ (165,299   $ 268,650  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity:

                                       

Accounts Payable and Other Current Liabilities

  $ —       $ 27,918     $ 2,059     $ (552   $ 29,425  

Environmental Remediation Reserves

    —         11,999       —         —         11,999  

Deferred Revenues and Customer Deposits

    —         11,204       1,526       —         12,730  

Current Portion of Long-Term Debt

    —         23       46       —         69  

Intercompany Advances

    —         73,940       5,179       (79,119     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Liabilities

    —         125,084       8,810       (79,671     54,223  

Long-Term Debt

    105,000       34       —         —         105,034  

Environmental Remediation Reserves

    —         14,174       —         —         14,174  

Pension Obligations and Other Long-Term Liabilities

    —         45,512       —         —         45,512  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

    105,000       184,804       8,810       (79,671     218,943  

Total Stockholders’ Equity

    49,707       80,767       4,861       (85,628     49,707  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

  $ 154,707     $ 265,571     $ 13,671     $ (165,299   $ 268,650  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Cash Flows - Three Months Ended December 31, 2011

 

 

                                         
    Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  
           

Net Cash Used by Operating Activities

  $ —       $ (10,938   $ (332   $ —       $ (11,270
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Cash Flows from Investing Activities:

                                       

Capital expenditures

    —         (1,239     (39     —         (1,278

Other investing activities

    —         120       —                 120  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Cash Used by Investing Activities

    —         (1,119     (39     —         (1,158
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Cash Flows from Financing Activities:

                                       

Payments of long-term debt

    —         (6     (14     —         (20

Intercompany advances, net

    —         (479     479       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Cash Provided (Used) by Financing Activities

    —         (485     465       —         (20
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Effect of Changes in Currency Exchange Rates

    —         —         (10             (10
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Change in Cash and Cash Equivalents

    —         (12,542     84       —         (12,458

Cash and Cash Equivalents, Beginning of Period

    —         30,126       577       —         30,703  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and Cash Equivalents, End of Period

  $ —       $ 17,584     $ 661     $ —       $ 18,245  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Cash Flows - Three Months Ended December 31, 2010

 

 

                                         
    Parent     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  
           

Net Cash Provided by Operating Activities

  $ —       $ 8,409     $ 838     $ —       $ 9,247  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Cash Flows from Investing Activities:

                                       

Capital expenditures

    —         (2,238     (255     —         (2,493
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Cash Used by Investing Activities

    —         (2,238     (255     —         (2,493
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Cash Flows from Financing Activities:

                                       

Payments of long-term debt

    —         (4     (12     —         (16

Intercompany advances, net

    —         (150     150       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Cash Provided (Used) by Financing Activities

    —         (154     138       —         (16
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Effect of Changes in Currency Exchange Rates

    —         —         (18             (18
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Change in Cash and Cash Equivalents

    —         6,017       703       —         6,720  

Cash and Cash Equivalents, Beginning of Period

    —         22,991       994       —         23,985  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and Cash Equivalents, End of Period

  $ —       $ 29,008     $ 1,697     $ —       $ 30,705