UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 22, 2013

   EATON VANCE CORP.   

 (Exact name of registrant as specified in its charter)

Maryland

1 – 8100

04-2718215

(State or other jurisdiction

(Commission File Number)

(IRS Employer Identification No.)

  of incorporation)

       Two International Place, Boston, Massachusetts

02110

  (Address of principal executive offices)

        (Zip Code)

Registrant’s telephone number, including area code:  (617) 482-8260

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

(17 CFR 240.14d-2(b))

☐

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

(17 CFR 240.13e-4(c))

INFORMATION INCLUDED IN THE REPORT

Item 2.02.

Results of Operations and Financial Condition

Registrant has reported  its results of  operations  for the three and six months ended April 30, 2013, as described in Registrant’s news release dated May 22, 2013, a copy of which is furnished herewith as Exhibit  99.1 and  incorporated herein by reference.

Item 9.01.

Financial Statements and Exhibits

Exhibit No.

Document

99.1           

Press release issued by the Registrant dated May 22, 2013.

2

SIGNATURES

Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the undersigned hereunto duly authorized.

EATON VANCE CORP.

 (Registrant)

Date:

May 22, 2013

/s/ Laurie G. Hylton

Laurie G. Hylton, Chief Financial Officer &

Chief Accounting Officer

3

EXHIBIT INDEX

Each exhibit is listed in this index according to the number assigned to it in the exhibit table set forth in Item 601 of Regulation S-K.  The following exhibit is filed as part of this Report:

Exhibit No.

Description

99.1            

Copy of Registrant's news release dated May 22, 2013.

4

Exhibit 99.1

News Release

Contacts:   Laurie G. Hylton 617.672.8527

Daniel C. Cataldo 617.672.8952

Eaton Vance Corp.

Report for the Three and Six Month Periods Ended April 30, 2013

Boston, MA, May 22, 2013 – Eaton Vance Corp. (NYSE: EV) today reported adjusted earnings per diluted share⁽¹⁾ of $0.52 for the second quarter of fiscal 2013, an increase of 16 percent over the $0.45 of adjusted earnings per diluted share in the second quarter of fiscal 2012 and an increase of 4 percent from the $0.50 of adjusted earnings per diluted share in the first quarter 2013.

As determined under U.S. generally accepted accounting principles (“GAAP”), the Company earned $0.50 in the second quarter of fiscal 2013, $0.44 in the second quarter of fiscal 2012 and $0.38 in the first quarter of fiscal 2013. Adjusted earnings differed from GAAP earnings due to adjustments in connection with increases in the estimated redemption value of non-controlling interests in affiliates redeemable at other than fair value, which reduced GAAP earnings by $0.01, $0.01 and $0.09 per diluted share in the second quarter of fiscal 2013, the second quarter of fiscal 2012 and the first quarter of fiscal 2013, respectively. In the second quarter of fiscal 2013, adjusted earnings also differed from GAAP earnings due to the closed-end fund structuring fees recognized in connection with the $205 million initial public offering of Eaton Vance Municipal Income Term Trust during the quarter, which reduced GAAP earnings per diluted share by $0.01. In the first quarter of fiscal 2013, adjusted earnings per diluted share also differed from GAAP earnings per diluted share due to the application of the two-class method of computing earnings per share in connection with the special dividend declared in the first quarter of fiscal 2013, which reduced GAAP earnings per diluted share by $0.03.  

Adjusted earnings per diluted share were $1.01 in the six months ended April 30, 2013 compared to $0.92 in the six months ended April 30, 2012. The Company’s GAAP earnings per diluted share were $0.89 and $0.84, respectively, for the compared semi-annual periods.

Net inflows of $6.6 billion into long-term funds and separate accounts in the second quarter of fiscal 2013 compare to net inflows of $0.6 billion in the second quarter of fiscal 2012 and $5.4 billion in the first quarter of fiscal 2013.  As shown in Attachment 5, the sharp improvement in net flow results year-over-year reflects strong net inflows into floating-rate income and alternative mandates and improved equity net flows.  The Company’s annualized internal growth rate (net inflows into long-term assets divided by beginning of period long-term assets managed) was 11 percent in the second quarter of fiscal 2013 and 12 percent for the six months ended April 30, 2013.  

^{___________________________________}

⁽¹⁾

Although the Company reports its financial results in accordance with GAAP, management believes that certain non-GAAP financial measures, while not a substitute for GAAP financial measures, may be effective indicators of the Company’s performance over time.  Adjusted net income and adjusted earnings per diluted share reflect the add back of adjustments in connection with changes in the estimated redemption value of non-controlling interests in our affiliates redeemable at other than fair value (“non-controlling interest value adjustments”), closed-end structuring fees and other items management deems non-recurring or non-operating, such as special dividends.  See reconciliation provided in Attachment 2 for more information on adjusting items.

5

"Strong net flows and favorable market action propelled Eaton Vance to solid growth in our second fiscal quarter" said Thomas E. Faust Jr., Chairman and Chief Executive Officer. "Higher managed assets across a range of investment categories position the Company for continued progress."

Consolidated assets under management were $260.3 billion on April 30, 2013.  This represents an increase of 32 percent over the $197.5 billion of managed assets on April 30, 2012 and an increase of 5 percent from the $247.8 billion of managed assets on January 31, 2013.  The year over year increase in ending assets under management reflects the $34.8 billion of managed assets gained in the December 2012 acquisition of the former Clifton Investment Management Company (“Clifton”) by subsidiary Parametric Portfolio Associates LLC (“Parametric”), twelve-month net inflows of $12.7 billion and market price appreciation of $15.4 billion.  The sequential increase in ending assets under management reflects net inflows of $6.6 billion and market price appreciation of $5.9 billion.

Average consolidated assets under management were $253.5 billion in the second quarter of fiscal 2013, up 30 percent from $195.6 billion in the second quarter of fiscal 2012 and up 17 percent from $216.2 billion in the first quarter of fiscal 2013.  

Attachments 5 and 6 summarize the Company’s assets under management and asset flows by investment mandate and investment vehicle. Attachment 7 summarizes the Company’s assets under management by investment affiliate.

As shown in Attachment 6, consolidated gross sales and other inflows were $24.7 billion in the second quarter of fiscal 2013, up 87 percent from $13.2 billion in the second quarter of fiscal 2012 and up 27 percent from $19.4 billion in the first quarter of fiscal 2013. Gross redemptions and other outflows were $18.0 billion in the second quarter of fiscal 2013, up 42 percent from $12.7 billion in the second quarter of fiscal 2012 and up 28 percent from $14.1 billion in the first quarter of fiscal 2013.    

As of April 30, 2013, 49 percent-owned affiliate Hexavest, Inc. (“Hexavest”) managed $15.3 billion of client assets, an increase of 5 percent from the $14.5 billion of managed assets on January 31, 2013. Net outflows from Hexavest-managed funds and separate accounts were $0.3 billion in the second quarter of fiscal 2013 compared to net inflows of $1.9 billion in the first quarter of fiscal 2013.  Hexavest net inflows have totaled $2.4 billion since Eaton Vance acquired its interest on August 6, 2012.  Attachment 9 summarizes assets under management and asset flow information for Hexavest. Other than Eaton Vance-sponsored funds for which Hexavest is advisor or sub-advisor, the managed assets of Hexavest are not included in Eaton Vance consolidated totals.

6

Financial Highlights
		Three Months Ended
		(in thousands, except per share figures)
		April 30,		January 31,		April 30,
		2013		2013		2012
Revenue		$	331,692	$	318,517	$	304,770
Expenses			223,622		217,837		205,959
Operating income			108,070		100,680		98,811
Operating margin			33%		32%		32%
Non-operating expense			(2,196)		(5,791)		(855)
Income taxes			(38,194)		(35,939)		(35,164)
Equity in net income (loss) of affiliates, net of tax			3,440		3,177		(22)
Net income			71,120		62,127		62,770
Net income attributable to non-controlling
	and other beneficial interests		(7,439)		(12,322)		(9,900)
Net income attributable to
	Eaton Vance Corp. shareholders	$	63,681	$	49,805	$	52,870
Adjusted net income attributable to Eaton
	Vance Corp. shareholders(1)	$	66,024	$	60,452	$	53,967
Earnings per diluted share		$	0.50	$	0.38	$	0.44
Adjusted earnings per diluted share(1)		$	0.52	$	0.50	$	0.45

Second Quarter Fiscal 2013 vs. Second Quarter Fiscal 2012

In the second quarter of fiscal 2013, revenue increased 9 percent to $331.7 million from revenue of $304.8 million in the second quarter of fiscal 2012.  Investment advisory and administrative fees were up 11 percent, reflecting a 30 percent increase in average consolidated assets under management and lower average effective fee rates, primarily as a result of the full quarter impact of the Clifton acquisition. Distribution and service fees were down 2 percent on a combined basis, reflecting lower managed assets in fund share classes that are subject to distribution and service fees.

Expenses increased 9 percent to $223.6 million in the second quarter of fiscal 2013 from $206.0 million in the second quarter of fiscal 2012, reflecting increases in compensation, distribution, service fees, fund-related expenses and other expenses, offset by reduced amortization of deferred sales commissions. Excluding the $3.4 million of structuring fee, incentive compensation and other expenses associated with the second quarter fiscal 2013 closed-end fund offering, operating expenses increased 7 percent from the second quarter of fiscal 2012. The increase in compensation expense reflects increases in sales- and operating income-based incentives, higher employee headcount and increases in base salaries and benefits, offset by a decrease in other compensation expense. Gross sales and other inflows, which drive sales-based incentives, were up 87 percent year-over-year, while pre-bonus adjusted operating income, which drives operating-income based incentives, was up 9 percent over the same period. The increase in distribution expense reflects $2.7 million in closed-end fund related structuring fees paid to distribution partners, offset by a decrease in intermediary marketing support payments to distribution partners. The increase in fund-related expenses can be attributed to an increase in expenses borne by the Company on funds for which it receives an all-in fee, as well as $0.3 million of fund-related expenses incurred in conjunction with the closed-end fund offering mentioned above. Other

7

expenses increased 3 percent from the prior year, as increases in travel-related expenses, information technology and other corporate expenses were offset by decreases in professional fees and facilities-related expenses.  The decrease in amortization of deferred sales commissions largely reflects changes in product mix away from fund share classes to which these expenses apply.

Operating income was up 9 percent to $108.1 million in the second quarter of fiscal 2013 from $98.8 million in the second quarter of fiscal 2012.

Non-operating expense was $2.2 million in the second quarter of fiscal 2013 compared to $0.9 million in the second quarter of fiscal 2012. The increase in non-operating expense reflects a $4.5 million decrease in gains and other investment income recognized by the Company’s consolidated collateralized loan obligation entity (“CLO”) offset by a $2.2 million increase in gains and other investment income earned on the Company’s investments in sponsored products.

The Company’s effective tax rate, calculated as a percentage of income before income taxes and equity in net income (loss) of affiliates, was 36.1 percent in the second quarter of fiscal 2013.  

Equity in net income (loss) of affiliates increased $3.5 million from the second quarter of fiscal 2012, reflecting $2.1 million related to the Company’s interest in Hexavest and higher income from the Company’s investments in sponsored products.

Net income attributable to non-controlling and other beneficial interests was $7.4 million in the second quarter of fiscal 2013 compared to $9.9 million in the second quarter of fiscal 2012. As shown in Attachment 3, the change reflects a decline in the net income attributable to non-controlling interest holders of the Company’s consolidated CLO entity offset by an increase in net income attributable to non-controlling interest holders of the Company’s consolidated funds.  Included in net income attributable to non-controlling and other beneficial interests in the second quarter of fiscal 2013 and 2012 were $0.7 million and $1.1 million, respectively, of non-controlling interest value adjustments relating to the Company’s Parametric Risk Advisors LLC (“PRA”) subsidiary, based on an annual April 30 enterprise value measurement.

Weighted average diluted shares outstanding increased 7.4 million shares, or 6 percent, in the second quarter of fiscal 2013 over the second quarter of fiscal 2012.  The change reflects an increase in the total number of shares outstanding due to exercise of employee stock options and an increase in the dilutive effect of in-the-money options resulting from a 42 percent increase in the quarterly average share price of the Company’s Non-Voting Common Stock.

Second Quarter Fiscal 2013 vs. First Quarter Fiscal 2013

In the second quarter of fiscal 2013, revenue increased 4 percent to $331.7 million from revenue of $318.5 million in the first quarter of fiscal 2013.  Investment advisory and administrative fees were up 5 percent in the second quarter of fiscal 2013 compared to the first quarter of fiscal 2013, reflecting a 17 percent increase in average assets under management and lower average effective fee rates, primarily due to the full quarter impact of the Clifton acquisition. Performance fees contributed $0.1 million and $1.6 million to investment advisory and administrative fees in the second quarter of fiscal 2013 and the first quarter of fiscal 2013, respectively. Distribution and service fee revenue decreased 1 percent on a combined basis, reflecting a decrease in average managed assets in fund share classes that are subject to such fees.

Expenses increased 3 percent to $223.6 million in the second quarter of fiscal 2013 from $217.8 million in the first quarter of fiscal 2013, reflecting increases in compensation, distribution, service fee, fund-related and other expenses, offset by reduced amortization of deferred sales commissions. Excluding the $3.4 million of expenses associated with the closed-end fund offering in the second quarter of fiscal 2013, operating expenses increased 1 percent from the first quarter of fiscal 2013. The increase in compensation expense reflects a full quarter of Clifton salaries and increases in sales- and operating income-based incentives, offset by decreases in the number of payroll days in the quarter, stock-based compensation and other compensation. Gross sales and

8

other inflows, which drive sales-based incentives, were up 27 percent in the second quarter of fiscal 2013 from the first quarter of fiscal 2013, while pre-bonus adjusted operating income, which drives operating-income based incentives, was up 6 percent over the same period. The increase in distribution expense primarily reflects $2.7 million in closed-end fund related structuring fees paid to distribution partners, offset by a decrease in intermediary marketing support payments. Fund-related expenses increased 9 percent from the first quarter of fiscal 2013 due to higher expenses borne by the Company on funds for which it receives an all-in fee, an increase in sub-advisory fees paid and $0.3 million of fund-related expenses incurred in conjunction with the closed-end fund offering discussed above.

Operating income was up 7 percent to $108.1 million in the second quarter of fiscal 2013 from $100.7 million in the first quarter of fiscal 2013.

Non-operating expense was $2.2 million in the second quarter of fiscal 2013 compared to $5.8 million in the first quarter of fiscal 2013.  The decrease in non-operating expense is primarily attributable to a $2.6 million increase in gains and other investment income, net recognized by the Company’s consolidated CLO entity and a $1.2 million decrease in interest expense recognized by the Company’s consolidated CLO entity.

Equity in net income of affiliates increased by $0.3 million in the second quarter of fiscal 2013 compared to the first quarter of fiscal 2013, primarily reflecting higher income on the Company’s investments in sponsored products.  Equity in net income of affiliates for the second quarter of fiscal 2013 and the first quarter of fiscal 2013 includes $2.1 million and $2.0 million, respectively, related to Hexavest.  

Net income attributable to non-controlling and other beneficial interests totaled $7.4 million in the second quarter of fiscal 2013 and $12.3 million in the first quarter of fiscal 2013. As shown in Attachment 3, the decrease can be primarily attributed to lower non-controlling interest value adjustments, offset by an increase in the net income associated with the non-controlling interests of the Company’s consolidated CLO entity and an increase in non-controlling interests associated with the Company’s consolidated funds. Included in net income attributable to non-controlling and other beneficial interests in the second quarter of fiscal 2013 and the first quarter of fiscal 2013 were $0.7 million and $10.6 million of non-controlling interest value adjustments relating, respectively, to PRA and Parametric based on an April 30 and December 31 enterprise value measurement, respectively.

Weighted average diluted shares outstanding increased 4.2 million shares, or 4 percent, in the second quarter of fiscal 2013 over the first quarter of fiscal 2013.  The change reflects an increase in the total number of shares outstanding due to exercise of employee stock options and an increase in the dilutive effect of in-the-money options due to a 23 percent increase in the average share price of the Company’s Non-Voting Common Stock over the prior quarter.

Balance Sheet Information

Cash and cash equivalents totaled $320.1 million on April 30, 2013, with no outstanding borrowings against the Company’s $300 million credit facility.  During the first six months of fiscal 2013, the Company used $22.7 million to repurchase and retire approximately 0.7 million shares of its Non-Voting Common Stock under its repurchase authorization.  Approximately 3.2 million shares of the current 8.0 million share repurchase authorization remains unused.

Conference Call Information

Eaton Vance Corp. will host a conference call and webcast at 11:00 AM EDT today to discuss the financial results for the three and six months ended April 30, 2013. To participate in the conference call, please call 877-407-0778 (domestic) or 201-689-8565 (international) and refer to “Eaton Vance Corp. Second Quarter Earnings.” A webcast of the conference call can also be accessed via Eaton Vance’s website, www.eatonvance.com.  

9

A replay of the call will be available for one week by calling 877-660-6853 (domestic) or 201-612-7415 (international) or by accessing Eaton Vance’s website, www.eatonvance.com. Listeners to the telephone replay must enter the confirmation code 414388.

About Eaton Vance Corp.

Eaton Vance Corp. is one of the oldest investment management firms in the United States, with a history dating back to 1924. Eaton Vance and its affiliates offer individuals and institutions a broad array of investment strategies and wealth management solutions.  The Company’s long record of providing exemplary service, timely innovation and attractive returns through a variety of market conditions has made Eaton Vance the investment manager of choice for many of today’s most discerning investors.  For more information about Eaton Vance, visit www.eatonvance.com.

Forward-Looking Statements

This news release may contain statements that are not historical facts, referred to as “forward-looking statements.”  The Company’s actual future results may differ significantly from those stated in any forward-looking statements, depending on factors such as changes in securities or financial markets or general economic conditions, client sales and redemption activity, the continuation of investment advisory, administration, distribution and service contracts, and other risks discussed in the Company’s filings with the Securities and Exchange Commission.

10

															Attachment 1
Eaton Vance Corp.
Summary of Results of Operations
(in thousands, except per share figures)
			Three Months Ended										Six Months Ended
									%		%
									Change		Change
									Q2 2013		Q2 2013
			April 30,		January 31,		April 30,		vs.		vs.		April 30,		April 30,		%
			2013		2013		2012		Q1 2013		Q2 2012		2013		2012		Change
Revenue:
	Investment advisory and administrative fees		$	276,921	$	263,281	$	248,888	5	%	11	%	$	540,202	$	488,340	11	%
	Distribution and underwriter fees			22,165		22,751		22,551	(3)		(2)			44,916		45,066	-
	Service fees			31,132		31,130		32,065	-		(3)			62,262		64,364	(3)
	Other revenue			1,474		1,355		1,266	9		16			2,829		2,606	9
		Total revenue		331,692		318,517		304,770	4		9			650,209		600,376	8
Expenses:
	Compensation and related costs			110,012		108,829		97,566	1		13			218,841		194,249	13
	Distribution expense			35,304		33,889		32,960	4		7			69,193		65,288	6
	Service fee expense			29,211		28,264		28,088	3		4			57,475		56,761	1
	Amortization of deferred sales commissions			4,752		4,783		5,533	(1)		(14)			9,535		11,353	(16)
	Fund-related expenses			8,074		7,424		6,590	9		23			15,498		13,241	17
	Other expenses			36,269		34,648		35,222	5		3			70,917		67,853	5
		Total expenses		223,622		217,837		205,959	3		9			441,459		408,745	8
Operating income				108,070		100,680		98,811	7		9			208,750		191,631	9
Non-operating income (expense):
	Gains and other investment income, net			5,043		5,207		2,796	(3)		80			10,250		10,973	(7)
	Interest expense			(8,572)		(8,570)		(8,412)	-		2			(17,142)		(16,825)	2
	Other income (expense) of consolidated CLO entity:
		Gains and other investment income, net		4,384		1,793		8,895	144		(51)			6,177		19,175	(68)
		Interest expense		(3,051)		(4,221)		(4,134)	(28)		(26)			(7,272)		(8,445)	(14)
		Total non-operating (expense) income		(2,196)		(5,791)		(855)	(62)		157			(7,987)		4,878	NM
Income before income taxes and equity
in net income (loss) of affiliates				105,874		94,889		97,956	12		8			200,763		196,509	2
Income taxes				(38,194)		(35,939)		(35,164)	6		9			(74,133)		(70,351)	5
Equity in net income (loss) of affiliates,
net of tax				3,440		3,177		(22)	8		NM			6,617		1,482	346
Net income				71,120		62,127		62,770	14		13			133,247		127,640	4
Net income attributable to non-controlling
and other beneficial interests				(7,439)		(12,322)		(9,900)	(40)		(25)			(19,761)		(27,499)	(28)
Net income attributable to
Eaton Vance Corp. Shareholders			$	63,681	$	49,805	$	52,870	28		20		$	113,486	$	100,141	13
Earnings per share:
	Basic		$	0.53	$	0.39	$	0.46	36		15		$	0.93	$	0.87	7
	Diluted		$	0.50	$	0.38	$	0.44	32		14		$	0.89	$	0.84	6
Weighted average shares outstanding:
	Basic			117,102		114,925		112,418	2		4			115,900		112,541	3
	Diluted			123,330		119,112		115,881	4		6			121,235		115,324	5
Dividends declared per share			$	0.20	$	1.20	$	0.19	(83)		5		$	1.40	$	0.38	268

11

												Attachment 2
Eaton Vance Corp.
Reconciliation of net income attributable to Eaton Vance Corp.
shareholders to adjusted net income attributable to Eaton Vance
Corp. shareholders and earnings per diluted share to adjusted earnings per diluted share
		Three Months Ended										Six Months Ended
								% Change		% Change
		April 30,		January 31,		April 30,		Q2 2013 vs.		Q2 2013 vs.		April 30,		April 30,		%
(in thousands, except per share figures)		2013		2013		2012		Q1 2013		Q2 2012		2013		2012		Change
Net income attributable to Eaton Vance
	Corp. shareholders	$	63,681	$	49,805	$	52,870	28	%	20	%	$	113,486	$	100,141	13	%
Non-controlling interest value adjustments			666		10,647		1,097	(94)		(39)			11,313		9,199	23
Closed-end fund structuring fees, net of tax			1,677		-		-	NM		NM			1,677		-	NM
Adjusted net income attributable to Eaton
	Vance Corp. shareholders	$	66,024	$	60,452	$	53,967	9		22		$	126,476	$	109,340	16
Earnings per diluted share		$	0.50	$	0.38	$	0.44	32		14		$	0.89	$	0.84	6
Non-controlling interest value adjustments			0.01		0.09		0.01	(89)		-			0.09		0.08	13
Closed-end fund structuring fees, net of tax			0.01		-		-	NM		NM			0.01		-	NM
Special dividend adjustment			-		0.03		-	NM		NM			0.02		-	NM
Adjusted earnings per diluted share		$	0.52	$	0.50	$	0.45	4		16		$	1.01	$	0.92	10
														Attachment 3
Eaton Vance Corp.
Components of net income attributable
to non-controlling and other beneficial interests
		Three Months Ended										Six Months Ended
								% Change		% Change
		April 30,		January 31,		April 30,		Q2 2013 vs.		Q2 2013 vs.		April 30,		April 30,		%
(in thousands)		2013		2013		2012		Q1 2013		Q2 2012		2013		2012		Change
Consolidated funds		$	(2,986)	$	(1,106)	$	(1,182)	170	%	153	%	$	(4,092)	$	(2,328)	76	%
Majority-owned subsidiaries			(3,690)		(3,899)		(3,751)	(5)		(2)			(7,589)		(7,111)	7
Non-controlling interest value adjustments			(666)		(10,647)		(1,097)	(94)		(39)			(11,313)		(9,199)	23
Consolidated CLO entity			(97)		3,330		(3,870)	NM		(97)			3,233		(8,861)	NM
Net income attributable to non-controlling
	and other beneficial interests	$	(7,439)	$	(12,322)	$	(9,900)	(40)		(25)		$	(19,761)	$	(27,499)	(28)

12

				Attachment 4
Eaton Vance Corp.
Balance Sheet
(in thousands, except per share figures)
		April 30,		October 31,
		2013		2012
Assets
Cash and cash equivalents	$	320,135	$	462,076
Investment advisory fees and other receivables		153,135		133,589
Investments		542,058		486,933
Assets of consolidated collateralized loan obligation ("CLO") entity:
Cash and cash equivalents		61,244		36,758
Bank loans and other investments		319,321		430,583
Other assets		5,538		1,107
Deferred sales commissions		19,261		19,336
Deferred income taxes		54,637		51,234
Equipment and leasehold improvements, net		51,657		54,889
Intangible assets, net		79,251		59,228
Goodwill		228,876		154,636
Other assets		52,166		89,122
Total assets	$	1,887,279	$	1,979,491
Liabilities, Temporary Equity and Permanent Equity
Liabilities:
Accrued compensation	$	86,993	$	145,338
Accounts payable and accrued expenses		60,428		59,397
Dividend payable		24,287		23,250
Debt		500,000		500,000
Liabilities of consolidated CLO entity:
Senior and subordinated note obligations		368,127		446,605
Other liabilities		489		766
Other liabilities		72,905		91,785
Total liabilities		1,113,229		1,267,141
Commitments and contingencies
Temporary Equity:
Redeemable non-controlling interests		121,252		98,765
Total temporary equity		121,252		98,765
Permanent Equity:
Voting Common Stock, par value $0.00390625 per share:
Authorized, 1,280,000 shares
Issued, 399,240 and 413,167 shares, respectively		2		2
Non-Voting Common Stock, par value $0.00390625 per share:
Authorized, 190,720,000 shares
Issued, 121,009,816 and 115,878,384 shares, respectively		473		453
Additional paid-in capital		129,282		26,730
Notes receivable from stock option exercises		(7,278)		(4,155)
Accumulated other comprehensive income		1,251		3,923
Appropriated retained earnings		15,466		18,699
Retained earnings		512,038		566,420
Total Eaton Vance Corp. shareholders' equity		651,234		612,072
Non-redeemable non-controlling interests		1,564		1,513
Total permanent equity		652,798		613,585
Total liabilities, temporary equity and permanent equity	$	1,887,279	$	1,979,491

13

										Attachment 5
Eaton Vance Corp.
Consolidated Net Flows by Investment Mandate(1)
(in millions)
		Three Months Ended						Six Months Ended
		April 30,		January 31,		April 30,		April 30,			April 30,
		2013		2013		2012		2013			2012
Equity assets - beginning of period(2)		$	86,518	$	80,782	$	84,957	$	80,782		$	84,281
	Sales and other inflows		5,270		4,496		4,416		9,766			9,192
	Redemptions/outflows		(4,990)		(4,959)		(6,998)		(9,949)			(13,472)
	Net flows		280		(463)		(2,582)		(183)			(4,280)
	Assets acquired(3)		-		1,572		-		1,572			-
	Exchanges		124		(8)		(5)		116			(13)
	Market value change		2,612		4,635		3,670		7,247			6,052
Equity assets - end of period		$	89,534	$	86,518	$	86,040	$	89,534		$	86,040
Fixed income assets - beginning of period			49,679		49,003		45,514		49,003			43,708
	Sales and other inflows		3,289		3,377		3,626		6,666			6,253
	Redemptions/outflows		(3,348)		(3,375)		(2,276)		(6,723)			(4,729)
	Net flows		(59)		2		1,350		(57)			1,524
	Assets acquired(3)		-		472		-		472			-
	Exchanges		(59)		(22)		-		(81)			40
	Market value change		388		224		27		612			1,619
Fixed income assets - end of period		$	49,949	$	49,679	$	46,891	$	49,949		$	46,891
Floating-rate income assets -  beginning of period			28,656		26,388		24,376		26,388			24,322
	Sales and other inflows		6,092		3,260		1,662		9,352			3,122
	Redemptions/outflows		(1,153)		(1,359)		(1,451)		(2,512)			(2,740)
	Net flows		4,939		1,901		211		6,840			382
	Exchanges		50		33		27		83			19
	Market value change		34		334		233		368			124
Floating-rate income assets - end
	of period	$	33,679	$	28,656	$	24,847	$	33,679		$	24,847
Alternative assets -  beginning of period			14,345		12,864		10,462		12,864			10,650
	Sales and other inflows		2,767		1,809		1,121		4,576			2,227
	Redemptions/outflows		(960)		(1,055)		(1,036)		(2,015)			(2,238)
	Net flows		1,807		754		85		2,561			(11)
	Assets acquired(3)		-		650		-		650			-
	Exchanges		(103)		(13)		(23)		(116)			(62)
	Market value change		(27)		90		(7)		63			(60)
Alternative assets - end of period		$	16,022	$	14,345	$	10,517	$	16,022		$	10,517
Implementation services assets -
	beginning of period(4)		68,420		30,302		25,864		30,302			24,574
	Sales and other inflows		7,252		6,479		2,401		13,731			3,928
	Redemptions/outflows		(7,576)		(3,316)		(898)		(10,892)			(2,094)
	Net flows		(324)		3,163		1,503		2,839			1,834
	Assets acquired(3)		-		32,064		-		32,064			-
	Exchanges		(15)		-		(1)		(15)			(1)
	Market value change		2,885		2,891		1,486		5,776			2,445
Implementation services assets -
	end of period	$	70,966	$	68,420	$	28,852	$	70,966		$	28,852
Long-term assets - beginning of period			247,618		199,339		191,173		199,339			187,535
	Sales and other inflows		24,670		19,421		13,226		44,091			24,722
	Redemptions/outflows		(18,027)		(14,064)		(12,659)		(32,091)			(25,273)
	Net flows		6,643		5,357		567		12,000			(551)
	Assets acquired(3)		-		34,758		-		34,758			-
	Exchanges		(3)		(10)		(2)		(13)			(17)
	Market value change		5,892		8,174		5,409		14,066			10,180
Total long-term assets - end of period		$	260,150	$	247,618	$	197,147	$	260,150		$	197,147
Cash management fund assets -
	end of period		127		155		340		127			340
Total assets under management -
	end of period	$	260,277	$	247,773	$	197,487	$	260,277		$	197,487
(1)  Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.
(2)  Balances include assets in balanced accounts holding income securities.
(3)  Balances represent Clifton assets acquired on December 31, 2012.
(4)  Balances represent amounts reclassified from equity for fiscal 2012 periods.

14

									Attachment 6
Eaton Vance Corp.
Consolidated Net Flows by Investment Vehicle(1)
(in millions)
		Three Months Ended						Six Months Ended
		April 30,		January 31,		April 30,		April 30,		April 30,
		2013		2013		2012		2013		2012
Long-term fund assets - beginning of period		$	119,162	$	113,249	$	112,664	$	113,249	$	111,705
	Sales and other inflows		12,629		9,079		6,648		21,708		13,553
	Redemptions/outflows		(6,506)		(6,876)		(7,818)		(13,382)		(15,930)
	Net flows		6,123		2,203		(1,170)		8,326		(2,377)
	Assets acquired(2)		-		638		-		638		-
	Exchanges		(3)		(19)		(2)		(22)		(16)
	Market value change		1,732		3,091		2,537		4,823		4,717
Long-term fund assets - end of period		$	127,014	$	119,162	$	114,029	$	127,014	$	114,029
Institutional separate account assets -
	beginning of period		83,350		43,338		38,726		43,338		38,003
	Sales and other inflows		8,102		6,785		3,261		14,887		5,085
	Redemptions/outflows		(9,071)		(3,821)		(2,794)		(12,892)		(5,009)
	Net flows		(969)		2,964		467		1,995		76
	Assets acquired(2)		-		34,120		-		34,120		-
	Exchanges		-		5		40		5		11
	Market value change		2,343		2,923		1,650		5,266		2,793
Institutional separate account assets -
	end of period	$	84,724	$	83,350	$	40,883	$	84,724	$	40,883
High-net-worth separate account assets -
	beginning of period		16,245		15,036		13,255		15,036		13,256
	Sales and other inflows		1,497		1,379		1,338		2,876		2,359
	Redemptions/outflows		(573)		(1,198)		(534)		(1,771)		(1,086)
	Net flows		924		181		804		1,105		1,273
	Exchanges		9		(15)		(42)		(6)		(999)
	Market value change		849		1,043		687		1,892		1,174
High-net-worth separate account
assets - end of period		$	18,027	$	16,245	$	14,704	$	18,027	$	14,704
Retail managed account assets -
	beginning of period		28,861		27,716		26,528		27,716		24,571
	Sales and other inflows		2,442		2,178		1,979		4,620		3,725
	Redemptions/outflows		(1,877)		(2,169)		(1,513)		(4,046)		(3,248)
	Net flows		565		9		466		574		477
	Exchanges		(9)		19		2		10		987
	Market value change		968		1,117		535		2,085		1,496
Retail managed account assets -
	end of period	$	30,385	$	28,861	$	27,531	$	30,385	$	27,531
Total long-term assets - beginning
	of period		247,618		199,339		191,173		199,339		187,535
	Sales and other inflows		24,670		19,421		13,226		44,091		24,722
	Redemptions/outflows		(18,027)		(14,064)		(12,659)		(32,091)		(25,273)
	Net flows		6,643		5,357		567		12,000		(551)
	Assets acquired(2)		-		34,758		-		34,758		-
	Exchanges		(3)		(10)		(2)		(13)		(17)
	Market value change		5,892		8,174		5,409		14,066		10,180
Total long-term assets - end of period		$	260,150	$	247,618	$	197,147	$	260,150	$	197,147
Cash management fund assets -
	end of period		127		155		340		127		340
Total assets under management -
	end of period	$	260,277	$	247,773	$	197,487	$	260,277	$	197,487
(1)   Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.
(2)   Balances represent Clifton assets acquired on December 31, 2012.

15

							Attachment 7
Eaton Vance Corp.
Consolidated Assets under Management by Investment Affiliate (1)
(in millions)
		April 30,		January 31,	%		April 30,	%
		2013		2013	Change		2012	Change
Eaton Vance Management(2)	$	142,211	$	134,554	6%	$	133,257	7%
Parametric		100,760		96,725	4%		49,245	105%
Atlanta Capital		17,306		16,494	5%		14,985	15%
Total	$	260,277	$	247,773	5%	$	197,487	32%
(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.
(2)   Includes managed assets of wholly owned subsidiaries Eaton Vance Investment Counsel and Fox Asset Management
LLC, as well as certain Eaton Vance-sponsored funds and accounts managed by Hexavest and unaffiliated third-party
advisors under Eaton Vance supervision.
							Attachment 8
Eaton Vance Corp.
Consolidated Assets under Management by Investment Mandate (1)
(in millions)
		April 30,		January 31,	%		April 30,	%
		2013		2013	Change		2012	Change
Equity(2)	$	89,534	$	86,518	3%	$	86,040	4%
Fixed income		49,949		49,679	1%		46,891	7%
Floating-rate income		33,679		28,656	18%		24,847	36%
Alternative		16,022		14,345	12%		10,517	52%
Implementation services		70,966		68,420	4%		28,852	146%
Cash management		127		155	-18%		340	-63%
Total	$	260,277	$	247,773	5%	$	197,487	32%
(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.
(2)   Balances include assets in balanced accounts holding income securities.

16

Attachment 9
Eaton Vance Corp.
Hexavest Inc. Assets under Management and Net Flows
(in millions)
		Three Months Ended				Six Months Ended
		April 30,		January 31,		April 30,
		2013		2013		2013
Eaton Vance distributed:
Eaton Vance sponsored funds - beginning
of period(1)		$	135	$	37	$	37
	Sales and other inflows		17		94		111
	Redemptions/outflows		(1)		(5)		(6)
	Net flows		16		89		105
	Market value change		10		9		19
Eaton Vance sponsored funds - end
of period		$	161	$	135	$	161
Eaton Vance distributed separate accounts -
beginning of period(2)		$	1,185	$	-	$	-
	Sales and other inflows		3		1,148		1,151
	Redemptions/outflows		-		-		-
	Net flows		3		1,148		1,151
	Market value change		95		37		132
Eaton Vance distributed separate accounts -
end of period		$	1,283	$	1,185	$	1,283
Total Eaton Vance distributed - beginning
of period		$	1,320	$	37	$	37
	Sales and other inflows		20		1,242		1,262
	Redemptions/outflows		(1)		(5)		(6)
	Net flows		19		1,237		1,256
	Market value change		105		46		151
Total Eaton Vance distributed - end
of period		$	1,444	$	1,320	$	1,444
Hexavest directly distributed - beginning
of period(3)		$	13,224	$	12,073	$	12,073
	Sales and other inflows		298		920		1,218
	Redemptions/outflows		(570)		(263)		(833)
	Net flows		(272)		657		385
	Market value change		879		494		1,373
Hexavest directly distributed - end
of period		$	13,831	$	13,224	$	13,831
Total Hexavest assets - beginning of period		$	14,544	$	12,110	$	12,110
	Sales and other inflows		318		2,162		2,480
	Redemptions/outflows		(571)		(268)		(839)
	Net flows		(253)		1,894		1,641
	Market value change		984		540		1,524
Total Hexavest assets - end of period		$	15,275	$	14,544	$	15,275
(1)	Managed assets and flows of Eaton Vance-sponsored pooled investment vehicles for which Hexavest is advisor or sub-advisor.
	Eaton Vance receives management and/or distribution revenue on these assets, which are included in the Eaton
	Vance consolidated results in Attachments 5, 6, 7 and 8.
(2)	Managed assets and flows of Eaton Vance-distributed separate accounts managed by Hexavest.  Eaton Vance receives
	distribution, but not management, revenue on these assets, which are not included in the Eaton Vance consolidated
	results in Attachments 5, 6, 7 and 8.
(3)	Managed assets and flows of pre-transaction Hexavest clients and post-transaction Hexavest clients in Canada. Eaton
	Vance receives no management or distribution revenue on these assets, which are not included in the Eaton Vance
	consolidated results in Attachments 5, 6, 7 and 8.

17