XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
LEASES

4. LEASES

 

The Company has one operating lease and two finance leases.

 

Under the operating lease, the Company leases its executive offices and warehouse facilities in Fort Lauderdale, Florida from an entity controlled by Peter G. Dornau, the Company’s Chairman, President and Chief Executive Officer. The lease, as extended, expires on December 31, 2023. The lease requires an annual minimum base rent of $94,800 and provides for a maximum annual 2% increase in subsequent years, although the entity has not raised the minimum base rent since the Company entered into a previous lease agreement in 1998. Additionally, the leasing entity is entitled to reimbursement of all taxes, assessments, and any other expenses that arise from ownership. Each of the parties to the lease has agreed to review the terms of the lease every three years at the request of the other party. Operating lease expense was $24,553 and $24,339 for the three months ended March 31, 2022 and 2021, respectively. At March 31, 2022 and December 31, 2021, the Company had a right to use asset and a corresponding liability of $160,449 and $182,543, respectively, related to the operating lease. Set forth below is a schedule of future minimum rent payments under the operating lease.

 

Twelve-month period ending March 31,
2023  $94,800 
2024   71,100 
Total future minimum lease payments   165,900 
Less imputed interest   (5,451)
Total operating lease liability  $160,449 

 

The Company’s two finance leases relate to office equipment. See Note 3 for information regarding the carrying value of the Company’s finance lease right to use assets and Note 7 for information regarding the finance lease payment schedule.

 

Expenses incurred with respect to the Company’s leases during the three months ended March 31, 2022 and 2021 are set forth below.

 

   Three
Months
Ended
March 31,
2022
  

Three

Months

Ended
March 31,
2021

 
Operating lease expense  $24,553   $24,339 
Finance lease amortization   5,350    5,254 
Finance lease interest   337    433 
Total lease expense  $30,240   $30,026 

 

The remaining lease term with respect to the operating lease, weighted average remaining lease term with respect to the finance leases and discount rate with respect to the operating lease and finance leases at March 31, 2022 and December 31, 2021 are set forth below:

 

   March 31,
2022
 
Remaining lease term – operating lease   1.75 years 
Weighted average remaining lease term – finance leases   3.4 years 
Discount rate – operating lease   3.7%
Weighted average discount rate – finance leases   1.8%

 

   December 31,
2021
 
Remaining lease term – operating lease   2.0 years 
Weighted average remaining lease term – finance leases   3.7 years 
Discount rate – operating lease   3.7%
Weighted average discount rate – finance leases   1.8%