XML 36 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-term Debt
9 Months Ended
Sep. 30, 2015
Revolving Line of Credit and Long-term Debt [Abstract]  
LONG TERM DEBT
6.LONG TERM DEBT

 

On July 6, 2011, Regions Equipment Finance Corporation, a subsidiary of Regions Bank, provided to the Company a $2,430,000 term loan with a fixed interest rate of 3.54%, subject to an increase to 4.55% in the event the Company's debt service coverage ratio (net profit plus taxes, interest, depreciation, amortization and rent expense divided by debt service plus interest and lease/rent expense, calculated on a trailing four-quarter basis) falls to or below 2.0 to 1. Principal and interest on the term loan are payable in equal monthly installments through July 6, 2017, the date on which the term loan matures. The proceeds of the term loan were used to pay the Company’s remaining obligations under a lease agreement relating to industrial revenue bonds used to fund the expansion of Kinpak’s facilities and acquisition of related equipment. At September 30, 2015, approximately $798,000 was outstanding under the term loan. The term loan and the revolving line of credit under the Bank Loan Agreement are cross-defaulted (i.e., a default under one instrument is a default under the other).

 

At September 30, 2015 and December 31, 2014, the Company was obligated under various capital lease agreements covering equipment utilized in the Company’s operations.  The capital leases, aggregating $93,296 and $8,081 at September 30, 2015 and December 31, 2014, respectively, have varying maturities through 2020 and carry interest rates ranging from 2% to 14%.

 

The following table provides information regarding the Company’s long term debt at September 30, 2015 and December 31, 2014:

 

  Current Portion  Long Term Portion 
  

September 30, 
2015

  

December 31,

2014

  

September 30, 
2015

  

December 31,
2014

 
Term loan $428,795  $417,577  $369,091  $692,104 
Capitalized equipment leases  19,312   8,081   73,984   --- 
                 
Total long term debt $448,107  $425,658  $443,075  $692,104 
                 

 

Required principal payments under the Company’s long term obligations are set forth below:

 

12 month period ending September 30,   
2016 $448,107 
2017  387,894 
2018  19,150 
2019  19,503 
2020  16,528 
     
Total $891,182