XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net (loss) income $ (15,926)us-gaap_ProfitLoss $ 217,167us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash used in operating activities    
Depreciation and amortization 221,559us-gaap_DepreciationDepletionAndAmortization 201,005us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes (9,012)us-gaap_DeferredIncomeTaxExpenseBenefit (2,131)us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on sale of property, plant and equipment 12,522us-gaap_GainLossOnSaleOfPropertyPlantEquipment   
Other operating non-cash items 23,874us-gaap_OtherNoncashIncomeExpense (36,886)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:    
Trade accounts receivable 1,374,194us-gaap_IncreaseDecreaseInAccountsReceivable 1,493,516us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (2,001,274)us-gaap_IncreaseDecreaseInInventories (1,395,797)us-gaap_IncreaseDecreaseInInventories
Other assets 1,375us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,241us-gaap_IncreaseDecreaseInOtherOperatingAssets
Prepaid expenses and other current assets (220,538)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (152,556)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Receivables due from affiliated companies (332,708)us-gaap_IncreaseDecreaseDueFromAffiliates (492,619)us-gaap_IncreaseDecreaseDueFromAffiliates
Accounts payable and other accrued expenses 340,462us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 164,541us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (605,472)us-gaap_NetCashProvidedByUsedInOperatingActivities (2,519)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property, plant and equipment (370,795)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (183,490)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant, and equipment 55,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment   
Net cash used in investing activities (315,795)us-gaap_NetCashProvidedByUsedInInvestingActivities (183,490)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Payments on long-term debt (105,343)us-gaap_RepaymentsOfLongTermDebt (103,627)us-gaap_RepaymentsOfLongTermDebt
Proceeds from exercise of stock options    63,250us-gaap_ProceedsFromStockOptionsExercised
Net cash used in financing activities (105,343)us-gaap_NetCashProvidedByUsedInFinancingActivities (40,377)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash (24,560)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (15,271)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash (1,051,170)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (241,657)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 3,062,729us-gaap_CashAndCashEquivalentsAtCarryingValue 3,071,887us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 2,011,559us-gaap_CashAndCashEquivalentsAtCarryingValue 2,830,230us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for interest during period 10,379us-gaap_InterestPaid 13,974us-gaap_InterestPaid
Cash paid for income taxes during period $ 87,000us-gaap_IncomeTaxesPaid $ 130,000us-gaap_IncomeTaxesPaid