XML 90 R75.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Assets and Liabilities, Lessee [Abstract]    
Operating Lease Assets $ 392.1 $ 323.5
Finance Lease Assets 351.1 361.4
Total right-of-use Assets 743.2 684.9
Current Operating Lease Liabilities 41.2 39.5
Current Finance Lease Liabilities 46.9 39.0
Noncurrent Operating Lease Liabilities 363.2 296.9
Noncurrent Finance Lease Liabilities 349.6 363.2
Total lease liabilities $ 800.9 $ 738.6
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] OTHER ASSETS, PROPERTY AND EQUIPMENT, NET OTHER ASSETS, PROPERTY AND EQUIPMENT, NET
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Other current liabilities Other current liabilities
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Current maturities of long-term debt, Vehicle floorplan payable Current maturities of long-term debt, Vehicle floorplan payable
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Long-term debt, net of current maturities Long-term debt, net of current maturities
Lease Cost [Abstract]    
Weighted average remaining lease term, Operating leases 12 years 11 years
Weighted average remaining lease term, Finance leases 13 years 14 years
Weighted average discount rate, Operating leases (percent) 5.71% 5.25%
Weighted average discount rate, finance leases (percent) 4.43% 4.47%
Operating lease cost $ 62.3 $ 56.0
Finance lease cost, Amortization of ROU assets 24.6 20.9
Finance lease cost, Interest on lease liabilities 17.8 13.3
Short-term lease cost [1] 11.3 10.6
Variable lease cost 12.0 10.5
Sublease Income (3.6) (3.6)
Net lease cost 124.4 107.7
Cash Flow Activities, Lessee [Abstract]    
Operating cash flows from operating leases 61.4 56.8
Operating cash flows from finance leases [2] 63.7 36.2
Payment of other debt obligations 12.3 11.3
Adjustments to right-of-use assets, including right-of-use assets obtained in exchange for new operating lease liabilities 111.7 78.7
Adjustments to right-of-use assets, including right-of-use assets obtained in exchange for new finance lease liabilities 54.7 $ 90.8
Maturity of Lease Liabilities [Abstract]    
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2024 58.1  
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2025 58.0  
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2026 53.4  
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2027 50.6  
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2028 47.3  
Maturity of Operating Lease Liabilities, Thereafter 304.5  
Total Operating Lease Payments 571.9  
Less: interest (Operating leases) (167.5)  
Present Value of Operating lease liabilities 404.4  
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2024 59.8  
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2025 83.0  
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2026 24.1  
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2027 25.3  
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2028 25.0  
Maturity of Finance Lease Liabilities, Thereafter 284.1  
Total Finance Lease Payments 501.3  
Less: interest (Finance leases) (104.8)  
Present value of Finance lease liabilities $ 396.5  
Minimum [Member]    
Lessee, General Description [Abstract]    
Lease Renewal Terms 1 year  
Maximum [Member]    
Lessee, General Description [Abstract]    
Lease Renewal Terms 5 years  
Land and Building [Member] | Minimum [Member]    
Lessee, General Description [Abstract]    
Lease Terms 1 year  
Land and Building [Member] | Maximum [Member]    
Lessee, General Description [Abstract]    
Lease Terms 25 years  
Equipment [Member] | Minimum [Member]    
Lessee, General Description [Abstract]    
Lease Terms 1 year  
Equipment [Member] | Maximum [Member]    
Lessee, General Description [Abstract]    
Lease Terms 5 years  
Vehicles [Member] | Minimum [Member]    
Lessee, General Description [Abstract]    
Service loaner vehicle leases, lease terms 6 months  
Vehicles [Member] | Maximum [Member]    
Lessee, General Description [Abstract]    
Service loaner vehicle leases, lease terms 18 months  
[1]
(1) Includes leases with a term of one month or less.
[2]
(1) Includes the interest component of payments made on finance leases as well as principal payments on vehicle floorplan payables with trade lenders for certain service loaner vehicle leases.