XML 56 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Long-term debt
Non-vehicle long-term debt at December 31 consisted of the following:
Debt DescriptionMaturity DateInterest Payable20232022
3.5% Senior Notes
November 15, 2024May 15 and November 15$450.0 $450.0 
4.5% Senior Notes
October 1, 2025April 1 and October 1450.0 450.0 
3.8% Senior Notes
November 15, 2027May 15 and November 15300.0 300.0 
1.95% Senior Notes
August 1, 2028February 1 and August 1400.0 400.0 
4.75% Senior Notes
June 1, 2030June 1 and December 1 500.0 500.0 
2.4% Senior Notes
August 1, 2031February 1 and August 1450.0 450.0 
3.85% Senior Notes
March 1, 2032March 1 and September 1700.0 700.0 
Revolving credit facilityJuly 18, 2028Monthly— — 
Finance leases and other debtVarious dates through 2041362.2 375.5 
3,612.2 3,625.5 
Less: unamortized debt discounts and debt issuance costs(21.9)(26.0)
Less: current maturities(462.4)(12.6)
Long-term debt, net of current maturities$3,127.9 $3,586.9 
Aggregate maturities of non-vehicle long-term debt
At December 31, 2023, aggregate maturities of non-vehicle long-term debt were as follows:
Year Ending December 31:
2024$462.1 
2025518.9 
202613.9 
2027315.8 
2028416.2 
Thereafter1,885.3 
$3,612.2 
Debt Refinancing Transaction
On July 18, 2023, we amended and restated our unsecured credit agreement to, among other things, (1) increase the revolving credit facility (the “facility”) commitment from $1.8 billion to $1.9 billion, (2) extend the maturity date of the facility to July 18, 2028, (3) allow for the maximum leverage ratio covenant to increase from 3.75x to 4.25x for four fiscal quarters in the event that we complete a material acquisition, and (4) replace the maximum capitalization ratio covenant with a minimum interest coverage ratio covenant.
Schedule of non-recourse debt
Non-recourse debt outstanding at December 31, 2023, and December 31, 2022 consisted of the following:
20232022
Warehouse facilities$209.4 $181.8 
Term securitization debt of consolidated VIEs50.5 146.9 
259.9 328.7 
Less: unamortized debt discounts and debt issuance costs(1.5)(5.1)
Less: current maturities (8.8)(10.7)
Non-recourse debt, net of current maturities $249.6 $312.9